MIRA INFORM REPORT

 

 

Report No. :

353050

Report Date :

08.12.2015

 

IDENTIFICATION DETAILS

 

Name :

TEREX INDIA PRIVATE LIMITED

 

DEMAG CRANES AND COMPONENTS PRIVATE LIMITED (AMALGAMATED WITH TEREX INDIA PRIVATE LIMITED)

 

 

Registered Office :

Plot No. E-18, Phase-II, Expansion-II, SIPCOT Industrial Complex, Hosur- 635109, Tamilnadu

Tel. No.:

91-4344-302200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.04.2007

 

 

Com. Reg. No.:

18-020724

 

 

Capital Investment / Paid-up Capital :

Rs. 2147.715 Million

 

 

CIN No.:

[Company Identification No.]

U51101TZ2007FTC020724

 

 

IEC No.:

0508058724

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCT6500D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture, market, sell, repair, design, design out-sourcing and provide services for a broad range of equipment and machinery for a variety of industries, including the construction, mining, materials processing, material handling, work platform, industrial, agricultural business, infrastructure, quarrying, surface mining, shipping, transportation, refining, utility and market sectors. (Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is subsidiary of “TEREX CORPORATION” UNITED STATES. It is established company having satisfactory track record.

 

The rating is constrained on company’s declining total income in FY-14 marked by continuous losses from its operations over the past two years. Ratings further get constrained on its unfavourable gap between trade payables to its receivables.

 

However, rating takes consideration on company’s strong managerial, technical and financial support received from its holding company. It further takes into account on company strong capital structure, timely equity infusion by its holding company along with above average debt protection metrics.

 

Trade relations seem to be fair. Business is active. Payment terms are slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

Note:-

As claimed by Mr. Milind Naik (AGM Finance), Demag Cranes and Components (India) Private Limited has been amalgamated with the Terex India Private Limited Dated on 30th October 2015. Further he denied providing proof document related documents of amalgamation.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is show as 31.03.2015 but the documents related to the financials are not been available from any sources.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Milind Naik

Designation :

Assistant General Manager Finance

Contact No.:

91-2135-614200

Date :

07.12.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. E-18, Phase-II, Expansion-II, SIPCOT Industrial Complex, Hosur- 635109, Tamilnadu, India

Tel. No.:

91-4344-302200

Fax No.:

Not Available

E-Mail :

tepl.marketing@terex.com

Vrushali.Oak@terex.com

info@terex.com

Website :

http://www.terex.in

 

 

Corporate Office :

5th Floor, West Wing, E. City Tower 2 # 94/2 and 95/2, Electronic City Phase 1 Bangalore – 560 100, Karnataka, India

Tel. No.:

91-80-33151000

Fax No.:

91-80-33151001

 

 

Factory 2 :

Plot No 22, Udyog Vihar, Greater Noida, P. O. Surajpur Pradesh - 201306, Uttar, India

Tel. No.:

91-120-4194100 / 2560830 

Fax No.:

91-120-2560541

 

 

Factory 3

Gat No:-330,332,333,334, Nanekarwadi (Chakan) Talauka–Khed, District–Pune-410501 Maharashtra, India

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Brian Jerome Henry

Designation :

Director

Address :

500, Old Academy Road,, Fairfield,, CT, 06824, United States of America

Date of Appointment :

11.04.2007

DIN No.:

00835028

 

 

Name :

Mr. Eric Cohen I

Designation :

Director

Address :

32-Burn Ham Hill Road, Westport, Ct06880, United States of America

Date of Appointment :

19.07.2010

DIN No.:

02171716

 

 

Name :

Srikanth Ekambaram

Designation :

Director

Address :

B-102, Sterling Park Kodigehalli,, Main Road Kodigehalli,, Bangalore-560092, Karnataka, India

Date of Appointment :

23.09.2011

DIN No.:

03607330

 

 

Name :

Jaideep Shekhar

Designation :

Director

Address :

C-508, New Arohi Apartments, Plot No-13, Sector-12, Dwarka, New Delhi-110075, Delhi, India

Date of Appointment :

14.02.2012

DIN No.:

05218221

 

 

Name :

George Wayne Ellis

Designation :

Director

Address :

1460, Fairfield Beach Road, Fairfield Connecticut, 06824, United States of America

Date of Appointment :

22.02.2013

DIN No.:

06508072

 

 

KEY EXECUTIVES

 

Name :

Mr. Milind Naik

Designation :

Assistant General Manager Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

No. of Shares

Percentage

Terex Corporation, United State of America

74243669

34.57

Terex Asia, Mauritius

140527849

65.43

Total

214771518

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.03.2015

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture, market, sell, repair, design, design out-sourcing and provide services for a broad range of equipment and machinery for a variety of industries, including the construction, mining, materials processing, material handling, work platform, industrial, agricultural business, infrastructure, quarrying, surface mining, shipping, transportation, refining, utility and market sectors. (Registered Activity)

 

 

Products :

Item Code No.

Product Description

84290000

Material Processing Equipments, Cranes, Crushers, Screens for mining Industry, Light Towers under one segment.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Other loans and advances

(Hypothecation of Vehicles)

3.876

0.583

Short-term borrowings

 

 

Working capital loans from banks

196.775

401.257

Total

200.651

401.840

 

 

Financial Institution :

Kotak Mahindra Prime Limited, 27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (East), Mumbai- 400051, Maharashtra, India

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building No. 8, Tower B, 8th Floor, DLF Cyber City, Gurgaon-122002, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFP9359C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate Holding company

Terex Corporation, United States of America

 

 

Fellow Subsidiary

Companies :

  • Terex USA Llc, United States of America
  • Terex UK Service Centre, United Kingdom
  • Demag Cranes and Components India Private Limited, India
  • Genie Industries Inc., United Kingdom
  • Gottwald Port Technologies, Germany
  • Gru Comedil Srl, Italy
  • Jaques International Sdn Bhd, Malaysia
  • Terex Cranes France Sas, France
  • Terex Equipment Private Limited, India
  • Terex Gb Limited, United States of America
  • Terex Jaques Thailand Limited, Thailand
  • Terex Global Gmbh United Kingdom
  • Terex Nflg, China
  • Terex Pegson Limited, United Kingdom
  • Terex Shanghai Machinery Company Limited, China
  • Terex Simplicity, Canica, United States of America
  • Terex Singapore Pte Limited, Singapore

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital : Rs. 4312.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.2147.715 Million

 

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

230,000,000

Equity Shares

Rs.10/- each

Rs. 2300.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

214,771,518

Equity Shares

Rs.10/- each

Rs. 2147.715 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2147.715

1873.665

1873.665

(b) Reserves & Surplus

(1089.453)

(963.813)

(799.180)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1058.262

909.852

1074.485

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

153.606

390.469

362.663

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

69.246

49.287

32.000

(d) long-term provisions

21.126

19.200

11.883

Total Non-current Liabilities (3)

243.978

458.956

406.546

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

263.775

401.257

246.639

(b) Trade payables

1136.048

1093.247

856.545

(c) Other current liabilities

41.839

58.548

43.100

(d) Short-term provisions

31.366

44.193

43.994

Total Current Liabilities (4)

1473.028

1597.245

1190.278

 

 

 

 

TOTAL

2775.268

2966.053

2671.309

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

848.398

931.307

936.204

(ii) Intangible Assets

27.204

13.904

5.172

(iii) Capital work-in-progress

0.000

0.202

37.034

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

48.953

43.659

42.412

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

924.555

989.072

1020.822

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

981.327

932.238

784.011

(c) Trade receivables

550.387

748.407

518.317

(d) Cash and cash equivalents

93.695

47.242

21.566

(e) Short-term loans and advances

213.881

223.451

257.091

(f) Other current assets

11.423

25.643

69.502

Total Current Assets

1850.713

1976.981

1650.487

 

 

 

 

TOTAL

2775.268

2966.053

2671.309

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2192.000

2326.000

1995.000

 

 

Other Income

79.000

30.000

0.000

 

 

TOTAL                                     (A)

2271.000

2356.000

1995.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

2180.000

2310.000

2028.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

91.000

46.000

(33.000)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

100.000

91.000

50.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(9.000)

(45.000)

(83.000)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

117.000

120.000

126.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(126.000)

(165.000)

(209.000)

 

 

 

 

 

Less

TAX (H)

0.000

0.000

0.000)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(126.000)

(165.000)

(209.000)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(964.000)

(799.000)

(590.000)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1090.000)

(964.000)

(799.000)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.58)

(0.88)

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

0.650

0.500

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

(125.639)

(164.654)

(209.447)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(5.75)

(7.09)

(10.48)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.15

1.98

(1.65)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.54)

(5.56)

(7.93)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.12)

(0.18)

(0.19)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.39

0.87

0.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.24

1.39

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1873.665

1873.665

2147.715

Reserves & Surplus

-799.180

-963.813

-1089.453

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1074.485

909.852

1058.262

 

 

 

 

long-term borrowings

362.663

390.469

153.606

Short term borrowings

246.639

401.257

263.775

Total borrowings

609.302

791.726

417.381

Debt/Equity ratio

0.567

0.870

0.394

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1995.000

2326.000

2192.000

 

 

16.591

(5.761)

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1995.000

2326.000

2192.000

Profit

(209.000)

(165.000)

(126.000)

 

(10.48%)

(7.09%)

(5.75%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

FINANCIAL RESULTS

 

The overall market for construction equipment shrunk by about 20%. The company made good to some extent the loss in the domestic market with some exports. The company took steps to localise Chambers during the year which has been completed in some of the models during the year and expect to complete the localisation on all models in the next year. We started manufacture of 125TPH capacity plants to increase our product portfolio. This product was taken over from Voltas during the year. The company was able to improve upon the Engineering support services to Terex companies across the world to 265000 hours up by 20% over previous year

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

(Repayable on September 30, 2019

with 4% interest per annuam)

149.730

389.886

Loans and advances from related parties

67.000

0.000

Total

216.730

389.886

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10594000

06/08/2015

751,630.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C65501983

2

10593690

06/08/2015

1,004,817.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C65505166

3

10594811

31/07/2015

463,621.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C65515702

4

10590406

24/06/2015

640,520.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C63506141

5

10590207

09/06/2015

753,338.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C63538722

6

10590407

29/05/2015

720,000.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C63509566

7

10590210

20/04/2015

1,497,291.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C63507818

8

10590206

18/04/2015

653,919.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C63506612

9

10590397

18/04/2015

566,702.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C63508337

10

10583364

16/01/2015

686,426.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C60475431

 

 

* Date of charge modification

 


 

FIXED ASSETS

 

  • Land
  • Building
  • Furniture And Fixtures
  • Plant And Equipment
  • Vehicle
  • Office Equipment
  • Vehicle
  • Computer

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.74

UK Pound

1

Rs.99.61

Euro

1

Rs.70.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

--

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.