|
Report No. : |
353255 |
|
Report Date : |
08.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
GENERAL MOTORS INDIA PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
GENERAL MOTORS INDIA LIMITED |
|
|
|
|
Registered
Office : |
Chandrapura Industrial Estate, Halol, District Panchmahal
- 389351, |
|
Tel. No.: |
91-2676-221000 (20 Lines) / 220664 / 220677/ 220666 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
15.04.1994 |
|
|
|
|
Com. Reg. No.: |
04-021818 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 78051.300 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34100GJ1994PTC021818 |
|
|
|
|
IEC No.: |
0894004921 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDG00742A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAAC48371P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacture, purchase and sale of motor vehicles and
related services. (Confirmed by management) |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
General Motors Company is an American Multinational Corporation
Headquartered in Detroit, Michigan, that design, manufactures, markets and
distributes vehicles and vehicles parts and sells financial services. The
firm operates under the brand the names Chevrolet, Buick GMC and Cadillac. General Motors Company Ranked 21 in the Global 500 companies with
brand value of USD 2,277 million along with Enterprises value of USD 37183
Million. With respect to the Indian Operations, General Motors India has
reported a dip of 33.21% on revenue of Rs. 22627.900 million as compared to
previous revenue of Rs. 33880.000 million. Furthermore, General Motors India decided to cease production at the
Company’s manufacturing facility at Halol, Gujarat by June 2016. Its
manufacturing unit located at Halol, Gujarat, since its inception has proved
to be a severe strain on the Company, resulting in financial losses and
contributing to the decline in its business in India. The company has thus
decided to consolidate all manufacturing activities into one site, namely its
Talegaon plant in Pune. General Motors Company, USA, the ultimate parent company of General
Motors India announced an investment UDS 1 billion (Rs. 64000.000 Million)
and launch of 10 new models from the Chevrolet family in the next five years
to turnaround its fortune in the country. General Motors India remains focused on establishing a meaningful
presence in the Indian passenger vehicles market through portfolio expansion,
foray in new segments and localization plans to improve the current
profitability indicators. In addition to the access to the strong technological capabilities and
global vehicle platforms of its parent entity, the company also benefits from
the financial support extended by the parent in the form of equity infusion
and interest free unsecured long-tenor loans. Moreover, with respect to the global operations General Motors Company
still has some of the most recognizable brands in the auto industry. It is
investing in autonomous cars and smart highways, and is working in the
all-electric Chevy Bolt, an affordable alternative to Tesla. Rating strength is partially offset by the company’s exposure to
intense competition in automotive industry and its limited market share
automotive segment in India for long term survival. In view of aforesaid, the company can be considered for medium to long
term business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Working Capital Facilities (Fund Based) = BBB (Withdrawn) |
|
Rating Explanation |
Have moderate degree of safety and carry moderate credit risk. |
|
Date |
November 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Working Capital Facilities (Non-Fund Based) = A2 (Withdrawn) |
|
Rating Explanation |
Have strong degree of safety and carry low credit risk. |
|
Date |
November 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED
Management non-co-operative (91-2676-221007/ 221000 / 220664)
LOCATIONS
|
Registered Office/ Factory 1 : |
Chandrapura Industrial Estate, Halol, District Panchmahal-389351, Gujarat, India |
|
Tel. No.: |
91-2676-221000 (20 Lines) / 220664 / 220677/ 220666 |
|
Fax No.: |
91-2676-220666 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 2 : |
MIDC, Talegaon Industrial Area, Navlakh, Umbre Village Road, Talegaon,
Pune-410507, Maharashtra, India |
|
|
|
|
Corporate Office 1: |
401, |
|
|
|
|
Corporate Office
2 / Marketing Office : |
6th Floor, Tower A, Global |
|
Tel. No.: |
91-124-2803333 |
|
Fax No.: |
91-124-2803344 |
|
E-mail : |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Arvind Kumar Saxena |
|
Designation : |
Managing Director |
|
Address : |
1504, Tower-2, The Palms, South City-I, Gurgaon - 122001, Haryana,
India |
|
Date of Birth/Age : |
28.09.1959 |
|
Date of Appointment : |
12.03.2014 |
|
DIN No.: |
02910083 |
|
|
|
|
Name : |
Mr. Zuoping Yao |
|
Designation : |
Director |
|
Address : |
11 Haiguan Road, Chengzhong Region, Liuzhou, Guangxi, 545001, China |
|
Date of Birth/Age : |
15.05.1964 |
|
Date of Appointment : |
05.09.2014 |
|
DIN No.: |
03027742 |
|
|
|
|
Name : |
Russel Stuart Williams |
|
Designation : |
Director |
|
Address : |
18 Cassai Drive, Sunridge Park, Port Elizabeth South Africa |
|
Date of Birth/Age : |
18.07.1970 |
|
Date of Appointment : |
05.09.2013 |
|
DIN No.: |
06693852 |
|
|
|
|
Name : |
Mr. Ramakrishnan KV |
|
Designation : |
Director |
|
Address : |
58-D, Pocket-6, Mayur Vihar Phase-III, Delhi, 110096, Delhi, India |
|
Date of Birth/Age : |
23.04.1965 |
|
Date of Appointment : |
30.07.2014 |
|
DIN No.: |
06931168 |
KEY EXECUTIVES
|
Name : |
Annu Sarin |
|
Designation : |
Secretary |
|
Address : |
124, DIN Cooperative Housing Society, Plot 7, Sector 4, Dwarka, New |
|
Date of Birth/Age : |
17.07.1972 |
|
Date of Appointment : |
21.05.2010 |
|
PAN No.: |
AORPS1096M |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
LIST OF ALLOTTEES:
As on: 05.11.2015
|
Names of Equity Shareholders (Rs.10/- Each) |
|
No. of Shares |
|
SAIC General Motors Investment Limited, Hong Kong |
|
425035000 |
LIST OF ALLOTTEES:
As on: 28.09.2015
|
Names of Equity Shareholders (Rs.10/- Each) |
|
No. of Shares |
|
SAIC General Motors Investment Limited, Hong Kong |
|
458727500 |
As on 30.09.2014
|
Names of Equity Shareholders (Rs.10/- Each) |
|
No. of Shares |
|
SAIC General Motors Investment Limited, Hong Kong |
|
5081576857 |
|
SAIC General Motors Investment Limited, Hong Kong |
|
9364998 |
|
General Motors (Hong Kong) Company Limited, Hong Kong |
|
1 |
|
SAIC Motors HK Investment Limited, Hong Kong |
|
1 |
|
Total |
|
5090941857 |
|
Names of Preference Shareholders (Rs.1000/- Each) |
|
No. of Shares |
|
SAIC General Motors Investment Limited, Hong Kong |
|
280000 |
|
SAIC General Motors Investment Limited, Hong Kong |
|
210000 |
|
Total |
|
490000 |
|
Names of Preference Shareholders (Rs.10/- Each) |
|
No. of Shares |
|
SAIC General Motors Investment Limited, Hong Kong |
|
24185000 |
|
Total |
|
24185000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacture, purchase and sale of motor vehicles and
related services. (Confirmed by management) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
Information denied by management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
Notes: Long Term Borrowing During the month of July 2010, the Company had entered into a Common Term Loan Agreement with a consortium of banks for a term loan facility of Rs. 800 million for the purpose of meeting its capital expenditure requirements for the Powertrain Project at Talegaon, District Pune Maharashtra. The Company was required to meet certain financial and non-financial covenants during the currency of the facility which included maintaining certain financial ratios, submitting annual audited financial statements and other documents. The obligation was secured by first ranking mortgage and charge on immovable fixed assets and first charge on movable fixed assets. Fixed assets means aggregate of the immovable properties including the structures standing thereon (including fixed machinery and any other such component of the plant), movable properties and includes movable machinery, machinery spares, equipments, tools and accessories including capital work in progress situated in Talegaon, Maharashtra. Interest on term loan was payable monthly with interest rates ranging from 13% to 13.5% (Previous year 12.95% to 13.50%). Interest accrued but not due as on 31st March 2015 is NIL (Previous year Rs. 22.100 million) on such borrowings which is included in other current liabilities (refer note 9). As at March 31, 2015, the Company has term loan outstanding of Rs. NIL (Previous year Rs. 4475.000 million). Due to Non-Compliance of loan covenants in previous year, the Company had in previous year classified the entire amount of Rs. 4475.000 million under the head “Current maturities of long term borrowings". The Company has repaid its entire term loan on 11th September 2014 and has obtained charge release letters from banks. **Notes related to External Commercial Borrowings(ECB) During the month of January 2012, the Company entered into an external commercial borrowing (ECB) loan agreement with SAIC General Motors Investment Limited ("HKJV") for an interest-free facility of Rs. 6685.000 million restricted for the purpose of meeting its capital expenditure requirements with a maturity date of December 15, 2020. The facility had an availability period of 2 years from the effective date and such drawdowns are payable in 4 installments on December 15 each year from 2017 through 2020 as per the repayment schedule. As at March 31, 2015, Outstanding Balance is NIL (Previous year Rs. 668.45 million) out of the above facility as Company has converted the entire outstanding amount of ECB into equity in October, 2014. In addition to the above loan, the Company during the year 2012-13 entered into another ECB loan agreement with HKJV for an interest-free facility of Rs. 2905.000 million restricted for the purpose of meeting its capital expenditure requirements with a maturity date of July 15, 2021.The facility had an availability period of 2 years from the effective date and such drawdowns are repayable in 4 installments on 15 July each year from 2018 through 2021 as per the repayment schedule. As at March 31, 2015, Outstanding Balance is NIL (Previous year Rs. 2889.500 million) out of this facility as the Company has converted the entire outstanding amount of ECB into equity in October, 2014. Further, the Company in the month March 2014 entered into
another ECB loan agreement with HKJV for an interest-free facility of Rs.
14500.00 million for General Corporate Purposes with a maturity date of Dec
15, 2025. The Company had drawdown of Rs. 14322.400 million during the year
2014-15. The Company had converted Rs.4656.400 million and Rs.7512.000 million
of ECB Loan into Equity in October 2014 and March 2015 respectively. As at
March 31, 2015, Outstanding Balance is Rs. 2153.900 million (Previous year
NIL) out of this facility. |
|
Financial Institution : |
IDBI Trusteeship
Services Limited, Asian Building, Ground Floor, 17, R. Kamani Marg, Ballard
Estate, Mumbai - 400001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
7th Floor, Building 10, Tower B, DLF Cyber City Complex, DLF
Phase-II, Gurgaon - 122002, Haryana, India |
|
Tel. No.: |
91-124-6792000 |
|
Fax No.: |
91-124-6792012 |
|
PAN No.: |
AABFD2095B |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
|
|
|
|
|
Ultimate Joint Venturer (with effect from February 01, 2010) : |
|
|
|
|
|
Fellow subsidiaries /
associates of General Motors Company and SAIC Motor Corporation Limited, where
transactions exists : |
|
CAPITAL STRUCTURE
After As on:
25.09.2015
Authorised Capital : Rs. 96500.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 90060.803
Million
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
931,94,88,594 |
Equity Shares |
Rs.10/- each |
Rs.93194.900 Million |
|
9365000 |
Class "A" Equity Share |
Rs. 10/- each |
Rs.93.700 Million |
|
3302906 |
Unclassified Shares |
Rs. 10/- each |
Rs.33.000 Million |
|
2800000 |
Redeemable Preference Shares |
Rs. 100/- each |
Rs.280.000 Million |
|
290000 |
Series 1 Cumulative Redeemable Preference Shares |
Rs.1000/- each |
Rs.290.000 Million |
|
210000 |
Series 2 Cumulative Redeemable Preference Shares |
Rs.1000/- each |
Rs.210.000 Million |
|
20000000 |
Redeemable Preference Shares |
Rs. 100/- each |
Rs. 2000.000 Million |
|
39843500 |
Cumulative Redeemable Preference Shares |
Rs. 10/- each |
Rs. 398.400 Million |
|
|
Total |
|
Rs. 96500.000 Million |
Issued,
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
774,33,19,357 |
Equity Shares |
Rs.10/- each |
Rs.77433.200 Million |
|
9365000 |
Class "A" Equity Share |
Rs. 10/- each |
Rs.93.700 Million |
|
290000 |
Series 1 Cumulative Redeemable Preference Shares |
Rs.1000/- each |
Rs.290.000 Million |
|
210000 |
Series 2 Cumulative Redeemable Preference Shares |
Rs.1000/- each |
Rs.210.000 Million |
|
24185000 |
Cumulative Redeemable Preference Shares |
Rs. 10/- each |
Rs.241.800 Million |
|
|
Total |
|
Rs.78268.700
Million |
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7722580807 |
Equity Shares |
Rs.10/- each |
Rs.77225.800 Million |
|
9365000 |
Class "A" Equity Share |
Rs. 10/- each |
Rs.93.700 Million |
|
280000 |
Series 1 Cumulative Redeemable Preference Shares |
Rs.1000/- each |
Rs.280.000 Million |
|
210000 |
Series 2 Cumulative Redeemable Preference Shares |
Rs.1000/- each |
Rs.210.000 Million |
|
24185000 |
Cumulative Redeemable Preference Shares |
Rs. 10/- each |
Rs.241.800 Million |
|
|
Total |
|
Rs.78051.300
Million |
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
78051.300 |
45263.800 |
36,177.800 |
|
(b) Reserves & Surplus |
(75563.300) |
(65529.400) |
(27,404.800) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2488.000 |
(20265.600) |
8,773.000 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
2159.500 |
9576.700 |
11,823.800 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
15.200 |
6.500 |
38.200 |
|
(d) long-term
provisions |
828.600 |
556.500 |
548.300 |
|
Total Non-current
Liabilities (3) |
3003.300 |
10139.700 |
12,410.300 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
0.000 |
1511.900 |
4,107.900 |
|
(b) Trade
payables |
10337.200 |
12915.500 |
11,964.300 |
|
(c) Other
current liabilities |
1799.900 |
8236.100 |
5,396.800 |
|
(d) Short-term
provisions |
2165.100 |
3165.100 |
3,548.800 |
|
Total Current
Liabilities (4) |
14302.200 |
25828.600 |
25,017.800 |
|
|
|
|
|
|
TOTAL |
19793.500 |
15702.700 |
46,201.100 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
2424.600 |
2612.800 |
24,687.500 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
656.300 |
|
(iii)
Capital work-in-progress |
577.000 |
36.300 |
2,776.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
378.300 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2823.800 |
2625.500 |
1,219.000 |
|
(e) Other
Non-current assets |
16.400 |
57.800 |
81.900 |
|
Total Non-Current
Assets |
5841.800 |
5332.400 |
29,799.000 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
5728.200 |
7215.300 |
8,901.400 |
|
(c) Trade
receivables |
2525.800 |
0.400 |
107.500 |
|
(d) Cash
and cash equivalents |
2825.300 |
503.800 |
1,401.900 |
|
(e)
Short-term loans and advances |
2866.300 |
2621.700 |
5,955.300 |
|
(f) Other
current assets |
6.100 |
29.100 |
36.000 |
|
Total
Current Assets |
13951.700 |
10370.300 |
16,402.100 |
|
|
|
|
|
|
TOTAL |
19793.500 |
15702.700 |
46,201.100 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
22627.900 |
33880.000 |
36934.600 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
(9332.500) |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL
EXPENSES |
370.400 |
1174.200 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND
AMORTISATION |
(9702.900) |
(35851.000) |
|
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
331.000 |
2273.600 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(10033.900) |
(38124.600) |
|
|
|
|
|
|
|
|
|
|
|
TAX |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(10033.900) |
(38124.600) |
(11,420.000) |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(65529.400) |
(27,404.800) |
(15,984.800) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(75563.300) |
(65529.400) |
(27,404.800) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
503.300 |
4.600 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(1.29) |
(8.51) |
(3.20) |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
0.000 |
4475.000 |
1201.500 |
|
Cash (used)/generated from operations |
(6192.200) |
(5550.100) |
(5956.300) |
|
Net cash used in operating activities |
(15147.300) |
(4902.900) |
(6081.200) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(44.34) |
(112.53) |
(30.92) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
(41.24) |
(102.35) |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(52.22) |
(243.35) |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(4.03) |
1.88 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.87 |
(0.77) |
1.95 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.98 |
0.40 |
0.66 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
36177.800 |
45263.800 |
78051.300 |
|
Reserves & Surplus |
(27404.800) |
(65529.400) |
(75563.300) |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
8773.000 |
(20265.600) |
2488.000 |
|
|
|
|
|
|
long-term borrowings |
11823.800 |
9576.700 |
2159.500 |
|
Short term borrowings |
4107.900 |
1511.900 |
0.000 |
|
Current maturities of
long-term debts |
1201.500 |
4475.000 |
0.000 |
|
Total borrowings |
17133.200 |
15563.600 |
2159.500 |
|
Debt/Equity ratio |
1.953 |
-0.768 |
0.868 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
36934.600 |
33880.000 |
22627.900 |
|
|
|
(8.270) |
(33.212) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
36934.600 |
33880.000 |
22627.900 |
|
Profit (Loss) |
(11420.000) |
(38124.600) |
(10033.900) |
|
|
(30.92%) |
(112.53%) |
(44.34%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
HIGH
COURT OF GUJARAT TAX APPEAL No. 495 of 2014
Other Forums
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVIEW OF OPERATIONS
GM India sold 52,945 vehicles during the financial year 2014-2015. GM India announced commencement of exports from its Talegaon facility during September 2014 after presence in India for 19 years. The first shipment of Chevrolet Beat headed to Chile and more markets like Mexico have been added now. The company plans to make India an export hub for global markets. The company export 84 units in 2014 to Chile and is targeting exports of 19,000 units this year.
GM India decided to cease production at the Company’s manufacturing facility at Halol, Gujarat (Halol unit) by June 2016 and to close down the Halol unit. Its manufacturing unit located at Halol, Gujarat, since its inception has proved to be a severe strain on the Company, resulting in financial losses and contributing to the decline in its business in India. The Company has thus decided to consolidate all manufacturing activities into one site, namely its Talegaon plant in Pune.
General Motors Company, USA, the ultimate parent company of GM India announced an investment USD 1 billion (Rs 64000.000 million) and launch of 10 new models from the Chevrolet family in the next five years to turnaround its fortune in the Country.
This year too as in the past, GM India continued to expand its product range, with the launch of the facelift versions of Chevrolet SAIL Hatchback and Sedan with All-New Premium Interiors in September 2014. The new launches reinforce the company’s commitment to provide high value-for-money offerings for Indian consumers.
To meet rising demand for their products, they continued to expand their dealership network this year as well covering more locations across the country. The company has also entered into financing arrangements with public sector banks for financing of the vehicles to increase its rural penetration.
The Company has kept continued focus on efficiencies and structural cost reduction to offset economics given the high inflation environment as well as taken localization initiatives.
UNSECURED LOANS:
|
Particulars |
31.03.2015 Rs. In Million |
31.03.2014 Rs. In Million |
|
LONG TERM BORROWINGS |
|
|
|
External Commercial Borrowings from the holding company** |
2153.900 |
9574.000 |
|
Total |
2153.900 |
9574.000 |
NO CHARGES EXIST FOR
COMPANY
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.63 |
|
|
1 |
Rs.100.65 |
|
Euro |
1 |
Rs.72.40 |
INFORMATION DETAILS
|
Information
Gathered by : |
DPA |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.