|
Report No. : |
353079 |
|
Report Date : |
08.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
JUPITER LEYS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
12/343 Aperumbavoor, Okkal P O Ernakulam – 683550, Kerala |
|
Tel. No.: |
91-484-3296014 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
02.12.2003 |
|
|
|
|
Com. Reg. No.: |
09-016656 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.26.471 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51225KL2003PTC016656 |
|
|
|
|
IEC No.: |
1003007091 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCJ3476B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Essential Oils, Oleoresins and Pepper Oleoresin. (Other sources) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (18) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was established in the year 2003 is manufacturer and supplier
of spice-based products. Its products include oleoresins such as celery oleoresin,
ginger oleoresin, clove bud oleoresin, cardamom oleoresin nutmeg oleoresin
and turmeric oleoresin etc. Management of the company has not filed its latest financial of 2014
and 2015 which the Registrar of Companies and same are not available from any
sources. As per previous financial record of 2013, revenue of the company has
declined by 15.24% over previous year revenue and it has failed to maintained
profit margins and report low margin at 0.79 during the year under review. Rating remain constrained on account of company’s moderate financial
profile marked by weak net worth base along with huge borrowings and poor
debt coverage indicators of the company. Business is active as per the status shown in the Registrar of
Companies. Payments are reported to be unknown. In view of absence of financial information, the company can be
considered for business dealings on safe secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Sunfin |
|
Designation : |
Accountant |
|
Contact No.: |
91-484-3296014 |
|
Date : |
04.12.2015 |
|
Name : |
Mr. Gopu Kumar |
|
Designation : |
Account Manager |
|
Date : |
07.12.2015 |
LOCATIONS
|
Registered Office : |
12/343 Aperumbavoor, Okkal P O Ernakulam – 683550, Kerala, India |
|
Tel. No.: |
91-484-3296014 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website: |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Sunil Kanmal Jajoo |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
A-301, Panchsheel - 4, Raheja Township, Malad-East, Mumbai - 400097, Maharashtra, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.08.1958 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
04.08.2011 |
|||||||||||||||||||||||||||
|
DIN No.: |
01592160 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Vijayan Thoppil Vidyasagar |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
Thoppil House Okkal P O, Thannipuzha, Ernakulam - 683550, Kerala, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.09.1949 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
26.12.2003 |
|||||||||||||||||||||||||||
|
DIN No.: |
02061658 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Vinu Sagar Thoppilvijayan |
|||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||
|
Address : |
Thoppil House Okkal P O, Ernakulam - 683550, Kerala, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.09.1972 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
22.04.2008 |
|||||||||||||||||||||||||||
|
DIN No.: |
02061673 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Jayaprakasan Andezhath Thamikutty |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
Andezhath House Post Thalikulam, Trichur - 680569, Kerala, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.12.1949 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
02.12.2003 |
|||||||||||||||||||||||||||
|
DIN No.: |
02061701 |
|||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sunfin |
|
Designation : |
Accountant |
|
|
|
|
Name : |
Mr. Gopu Kumar |
|
Designation : |
Account Manager |
|
|
|
|
Name : |
Vivek Kumar |
|
Designation : |
Company Secretary |
|
Qualification : |
B.Com, ACS |
|
Address : |
32/2441, 1st Floor, Kunnath Lane, S N Junction,
Palarivattom, Ernakulam – 682025, Kerala, India |
|
Mobile No.: |
91-9847725152 |
|
Email : |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Vinu Sagar Thoppilvijayan |
1735000 |
65.54 |
|
Jayaprakasan Andezhath Thamikutty |
9000 |
0.34 |
|
Vijayan Thoppil Vidyasagar |
411000 |
15.53 |
|
Neetha Sagar |
95000 |
3.59 |
|
Sunil Kanmal Jajoo |
397060 |
15.00 |
|
Total |
2647060 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Essential Oils, Oleoresins and Pepper Oleoresin. (Other sources) |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Sanjiv Associates Chartered Accountants |
|
Address : |
Adam Bye Pass Complex, Opposite L.F. Hospital, M C Road, Angamlay P O,
Ernakulam – 683572, Kerala, India |
|
Tel. No.: |
91-91-484-2458253 |
|
Mobile No.: |
91-9447232690 |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAZFS1247C |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
After 30.09.2013
Authorised Capital : Rs. 60.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 60.000 Million
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Shares |
Rs.10/- each |
Rs.30.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2647060 |
Equity Shares |
Rs.10/- each |
Rs.26.471
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
26.471 |
26.471 |
22.500 |
|
(b) Reserves & Surplus |
5.040 |
3.725 |
2.142 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
1.858 |
2.739 |
1.165 |
|
Total
Shareholders’ Funds (1) + (2) |
33.369 |
32.935 |
25.807 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
186.906 |
79.155 |
51.798 |
|
(b) Deferred tax liabilities
(Net) |
0.263 |
0.459 |
0.750 |
|
(c) Other long term
liabilities |
0.100 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.602 |
0.352 |
0.000 |
|
Total
Non-current Liabilities (3) |
187.871 |
79.966 |
52.548 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
148.669 |
90.980 |
71.229 |
|
(b) Trade payables |
71.698 |
50.687 |
15.900 |
|
(c) Other current liabilities |
33.872 |
8.624 |
9.380 |
|
(d) Short-term provisions |
0.908 |
1.248 |
0.490 |
|
Total
Current Liabilities (4) |
255.147 |
151.539 |
96.999 |
|
|
|
|
|
|
TOTAL |
476.387 |
264.440 |
175.354 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
53.399 |
50.872 |
48.891 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
87.743 |
6.547 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.114 |
|
(d) Long-term Loan and Advances |
22.297 |
11.331 |
2.222 |
|
(e) Other Non-current assets |
1.224 |
0.121 |
0.175 |
|
Total
Non-Current Assets |
164.663 |
68.871 |
51.402 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
207.448 |
128.496 |
70.928 |
|
(c) Trade receivables |
8.632 |
20.143 |
22.182 |
|
(d) Cash and cash equivalents |
6.002 |
0.872 |
4.328 |
|
(e) Short-term loans and
advances |
84.518 |
43.575 |
25.370 |
|
(f) Other current assets |
5.124 |
2.483 |
1.144 |
|
Total
Current Assets |
311.724 |
195.569 |
123.952 |
|
|
|
|
|
|
TOTAL |
476.387 |
264.440 |
175.354 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
166.266 |
196.174 |
155.616 |
|
|
Other Income |
0.450 |
0.296 |
0.127 |
|
|
TOTAL
|
166.716 |
196.470 |
155.743 |
|
|
|
|
|
|
|
Less |
TOTAL
EXPENSES |
157.840 |
187.094 |
148.505 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
8.876 |
9.376 |
7.238 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
7.561 |
7.794 |
5.744 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
1.315 |
1.582 |
1.494 |
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
1.315 |
1.582 |
1.494 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
93.113 |
102.497 |
47.645 |
|
|
TOTAL
EARNINGS |
93.113 |
102.497 |
47.645 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
0.000 |
10.756 |
15.877 |
|
|
TOTAL
IMPORTS |
0.000 |
10.756 |
15.877 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
0.50 |
0.69 |
0.66 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
|
|
|
|
|
|
|
|
3.924 |
3.924 |
3.924 |
|
18.461 |
0.000 |
0.000 |
|
Vehicle Loan |
|
|
|
|
ICICI Car Loan Verna |
0.000 |
0.128 |
0.135 |
|
ICICI Car Loan A/c No. 4964 Jetta |
0.261 |
0.261 |
0.237 |
|
ICICI Car Loan A/c No. 20213 XUV |
0.181 |
0.181 |
0.000 |
|
Mahindra and Mahindra – Vehicle Loan Bolero |
0.091 |
0.140 |
0.122 |
|
Mahindra and Mahindra – TATA 407 Vehicle Loan |
0.192 |
0.192 |
0.000 |
|
HDFC – Auto Loan |
0.030 |
0.047 |
0.040 |
|
UBI Car Loan – Scorpio |
0.300 |
0.300 |
0.000 |
|
Total |
23.440 |
5.173 |
4.458 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.79 |
0.81 |
0.96 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.34 |
0.61 |
0.85 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.05 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
10.76 |
5.32 |
4.94 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22 |
1.29 |
1.28 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
22.500 |
26.471 |
26.471 |
|
Reserves & Surplus |
2.142 |
3.725 |
5.040 |
|
Share Application money pending allotment |
1.165 |
2.739 |
1.858 |
|
Net
worth |
25.807 |
32.935 |
33.369 |
|
|
|
|
|
|
long-term borrowings |
51.798 |
79.155 |
186.906 |
|
Short term borrowings |
71.229 |
90.980 |
148.669 |
|
Current Maturities Of
Long-Term Debts |
4.458 |
5.173 |
23.440 |
|
Total
borrowings |
127.485 |
175.308 |
359.015 |
|
Debt/Equity
ratio |
4.940 |
5.323 |
10.759 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
155.616 |
196.174 |
166.266 |
|
|
|
26.063 |
(15.246) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
155.616 |
196.174 |
166.266 |
|
Profit |
1.494 |
1.582 |
1.315 |
|
|
0.96% |
0.81% |
0.79% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BUSINESS OPPORTUNITY
The company has made a profit of Rs. 1.315 Million during the financial year, with the experience of management the company looks forward for further achievements in the coming years also.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2013 (Rs.
in Million) |
31.03.2012 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
From related parties |
23.770 |
50.049 |
|
From others |
48.948 |
10.540 |
|
Deferred revenue |
0.057 |
0.077 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
From related parties |
5.187 |
0.000 |
|
From others |
1.965 |
0.000 |
|
Total |
79.927 |
60.666 |
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10375622 |
24/08/2012 |
205,000,000.00 |
Central Bank of India |
Mid Corporate Finance Branch, 1st Floor Near Prabhat Talkies Station
Road, Thane, Maharashtra - 400601, INDIA |
B57752206 |
|
2 |
10367897 |
18/06/2012 |
205,000,000.00 |
CENTRAL BANK OF INDIA |
MID CORPORATE FINANC BRANCH,PLOT NO383-384,, FIRS |
B44639888 |
|
3 |
10341847 |
01/03/2012 |
25,144,631.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City,
Koparkhairne, Navi Mumbai, Maharashtra - 4007 |
B34896092 |
|
4 |
10183026 |
22/02/2011 * |
155,000,000.00 |
IDBI Bank Limited |
IDBI BANK, SME CENTRE, IDBI Building, 1st Floor, |
B09626136 |
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
|
Usance Letter of Credit |
9.053 |
14.648 |
|
Guarantee given by bank on behalf of the
Company |
5.952 |
2.195 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.62 |
|
|
1 |
Rs.100.65 |
|
Euro |
1 |
Rs.72.40 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
18 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.