MIRA INFORM REPORT

 

 

Report No. :

353079

Report Date :

08.12.2015

 

IDENTIFICATION DETAILS

 

Name :

JUPITER LEYS PRIVATE LIMITED

 

 

Registered Office :

12/343 Aperumbavoor, Okkal P O Ernakulam – 683550, Kerala

Tel. No.:

91-484-3296014

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.12.2003

 

 

Com. Reg. No.:

09-016656

 

 

Capital Investment / Paid-up Capital :

Rs.26.471 Million

 

 

CIN No.:

[Company Identification No.]

U51225KL2003PTC016656

 

 

IEC No.:

1003007091

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCJ3476B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Essential Oils, Oleoresins and Pepper Oleoresin. (Other sources)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2003 is manufacturer and supplier of spice-based products. Its products include oleoresins such as celery oleoresin, ginger oleoresin, clove bud oleoresin, cardamom oleoresin nutmeg oleoresin and turmeric oleoresin etc.

 

Management of the company has not filed its latest financial of 2014 and 2015 which the Registrar of Companies and same are not available from any sources.

 

As per previous financial record of 2013, revenue of the company has declined by 15.24% over previous year revenue and it has failed to maintained profit margins and report low margin at 0.79 during the year under review.

 

Rating remain constrained on account of company’s moderate financial profile marked by weak net worth base along with huge borrowings and poor debt coverage indicators of the company.

 

Business is active as per the status shown in the Registrar of Companies. Payments are reported to be unknown.

 

In view of absence of financial information, the company can be considered for business dealings on safe secured trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sunfin

Designation :

Accountant

Contact No.:

91-484-3296014

Date :

04.12.2015

 

Name :

Mr. Gopu Kumar

Designation :

Account Manager

Date :

07.12.2015

 

 

LOCATIONS

 

Registered Office :

12/343 Aperumbavoor, Okkal P O Ernakulam – 683550, Kerala, India

Tel. No.:

91-484-3296014

Fax No.:

Not Available

E-Mail :

info@jupiterleys.com

Website:

http://www.jupiterleys.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sunil Kanmal Jajoo

Designation :

Director

Address :

A-301, Panchsheel - 4, Raheja Township, Malad-East, Mumbai - 400097, Maharashtra, India

Date of Birth/Age :

15.08.1958

Date of Appointment :

04.08.2011

DIN No.:

01592160

 

 

Name :

Mr. Vijayan Thoppil Vidyasagar

Designation :

Director

Address :

Thoppil House Okkal P O, Thannipuzha, Ernakulam - 683550, Kerala, India

Date of Birth/Age :

15.09.1949

Date of Appointment :

26.12.2003

DIN No.:

02061658

 

 

Name :

Mr. Vinu Sagar Thoppilvijayan

Designation :

Managing Director

Address :

Thoppil House Okkal P O, Ernakulam - 683550, Kerala, India

Date of Birth/Age :

15.09.1972

Date of Appointment :

22.04.2008

DIN No.:

02061673

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51225KL2003PTC016656

JUPITER LEYS PRIVATE LIMITED

Managing director

22/04/2008

02/12/2003

-

Active

NO

2

U51225KL2008PTC022534

VIRGIN AND GREEN INGREDIENTS PRIVATE LIMITED

Managing director

02/06/2008

02/06/2008

-

Active

NO

 

 

Name :

Mr. Jayaprakasan Andezhath Thamikutty

Designation :

Director

Address :

Andezhath House Post Thalikulam, Trichur - 680569, Kerala, India

Date of Birth/Age :

15.12.1949

Date of Appointment :

02.12.2003

DIN No.:

02061701

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunfin

Designation :

Accountant

 

 

Name :

Mr. Gopu Kumar

Designation :

Account Manager

 

 

Name :

Vivek Kumar

Designation :

Company Secretary

Qualification :

B.Com, ACS

Address :

32/2441, 1st Floor, Kunnath Lane, S N Junction, Palarivattom, Ernakulam – 682025, Kerala, India

Mobile No.:

91-9847725152

Email :

vivekkumartg@gmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age holding

Vinu Sagar Thoppilvijayan

1735000

65.54

Jayaprakasan Andezhath Thamikutty

9000

0.34

Vijayan Thoppil Vidyasagar

411000

15.53

Neetha Sagar

95000

3.59

Sunil Kanmal Jajoo

397060

15.00

Total

2647060

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Essential Oils, Oleoresins and Pepper Oleoresin. (Other sources)

 

 

Products :

  • Essential Oils
  • Oleoresins
  • Pepper Oleoresin

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

 

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

 

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Central bank of India

Branch

MID Corporate Finance Branch, 1st floor Near Prabhat Talkies Station Road, Thane – 400601, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Bank Name

UCO Bank

Branch

M G Road  Branch, Ravipuram, Ernakulam – 682016, Kerala, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from IDBI Bank

12.012

15.995

Term loan from Central Bank of India

100.643

0.000

Vehicle Loan :

 

 

ICICI Car Loan A/c No. 4964 Volks Vagen

0.397

0.659

ICICI Car Loan A/c No. 20213 Mahindra XUV

0.744

0.925

Mahindra and Mahindra – Vehicle Loan Bolero

0.000

0.091

Mahindra and Mahindra – TATA 407 Vehicle Loan

0.006

0.198

HDFC – Auto Loan – Omai

0.000

0.030

UBI Car Loan – Scorpio

0.328

0.591

 

 

 

Short-term borrowings

 

 

Industrial Development Bank of India Limited (Packing Credit)

38.815

36.829

Industrial Development Bank of India Limited (Bill Discounting)

1.182

3.171

Industrial Development Bank of India Limited (Cash Credit)

50.999

50.980

Central bank of India (Cash Credit)

45.019

0.000

Industrial Development Bank of India Limited (Letter of Credit)

5.503

0.000

 

 

 

Total

255.648

109.469

 

Auditors :

 

Name :

Sanjiv Associates

Chartered Accountants

Address :

Adam Bye Pass Complex, Opposite L.F. Hospital, M C Road, Angamlay P O, Ernakulam – 683572, Kerala, India

Tel. No.:

91-91-484-2458253

Mobile No.:

91-9447232690

PAN N Income-tax PAN of auditor or auditor's firm :

AAZFS1247C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital : Rs. 60.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 60.000 Million

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2647060

Equity Shares

Rs.10/- each

Rs.26.471 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

26.471

26.471

22.500

(b) Reserves & Surplus

5.040

3.725

2.142

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

1.858

2.739

1.165

Total Shareholders’ Funds (1) + (2)

33.369

32.935

25.807

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

186.906

79.155

51.798

(b) Deferred tax liabilities (Net)

0.263

0.459

0.750

(c) Other long term liabilities

0.100

0.000

0.000

(d) long-term provisions

0.602

0.352

0.000

Total Non-current Liabilities (3)

187.871

79.966

52.548

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

148.669

90.980

71.229

(b) Trade payables

71.698

50.687

15.900

(c) Other current liabilities

33.872

8.624

9.380

(d) Short-term provisions

0.908

1.248

0.490

Total Current Liabilities (4)

255.147

151.539

96.999

 

 

 

 

TOTAL

476.387

264.440

175.354

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

53.399

50.872

48.891

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

87.743

6.547

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.114

(d)  Long-term Loan and Advances

22.297

11.331

2.222

(e) Other Non-current assets

1.224

0.121

0.175

Total Non-Current Assets

164.663

68.871

51.402

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

207.448

128.496

70.928

(c) Trade receivables

8.632

20.143

22.182

(d) Cash and cash equivalents

6.002

0.872

4.328

(e) Short-term loans and advances

84.518

43.575

25.370

(f) Other current assets

5.124

2.483

1.144

Total Current Assets

311.724

195.569

123.952

 

 

 

 

TOTAL

476.387

264.440

175.354

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

166.266

196.174

155.616

 

Other Income

0.450

0.296

0.127

 

TOTAL

166.716

196.470

155.743

 

 

 

 

 

Less

TOTAL EXPENSES

157.840

187.094

148.505

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

8.876

9.376

7.238

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

7.561

7.794

5.744

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.315

1.582

1.494

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.315

1.582

1.494

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

93.113

102.497

47.645

 

TOTAL EARNINGS

93.113

102.497

47.645

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

0.000

10.756

15.877

 

TOTAL IMPORTS

0.000

10.756

15.877

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.50

0.69

0.66

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

 

 

 

  1. Term Loan

 

 

 

  1. Industrial Development Bank of India Limited

3.924

3.924

3.924

  1. Central Bank of India

18.461

0.000

0.000

Vehicle Loan

 

 

 

ICICI Car Loan Verna

0.000

0.128

0.135

ICICI Car Loan A/c No. 4964 Jetta

0.261

0.261

0.237

ICICI Car Loan A/c No. 20213 XUV

0.181

0.181

0.000

Mahindra and Mahindra – Vehicle Loan Bolero

0.091

0.140

0.122

Mahindra and Mahindra – TATA 407 Vehicle Loan

0.192

0.192

0.000

HDFC – Auto Loan

0.030

0.047

0.040

UBI Car Loan – Scorpio

0.300

0.300

0.000

Total

23.440

5.173

4.458

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.79

0.81

0.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.34

0.61

0.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.05

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

10.76

5.32

4.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.29

1.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

22.500

26.471

26.471

Reserves & Surplus

2.142

3.725

5.040

 Share Application money pending allotment

1.165

2.739

1.858

Net worth

25.807

32.935

33.369

 

 

 

 

long-term borrowings

51.798

79.155

186.906

Short term borrowings

71.229

90.980

148.669

Current Maturities Of Long-Term Debts

4.458

5.173

23.440

Total borrowings

127.485

175.308

359.015

Debt/Equity ratio

4.940

5.323

10.759

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

155.616

196.174

166.266

 

 

26.063

(15.246)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

155.616

196.174

166.266

Profit

1.494

1.582

1.315

 

0.96%

0.81%

0.79%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

BUSINESS OPPORTUNITY

 

The company has made a profit of Rs. 1.315 Million during the financial year, with the experience of management the company looks forward for further achievements in the coming years also.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

From related parties

23.770

50.049

From others

48.948

10.540

Deferred revenue

0.057

0.077

 

 

 

Short-term borrowings

 

 

From related parties

5.187

0.000

From others

1.965

0.000

Total

79.927

60.666

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10375622

24/08/2012

205,000,000.00

Central Bank of India

Mid Corporate Finance Branch, 1st Floor Near Prabhat Talkies Station Road, Thane, Maharashtra - 400601, INDIA

B57752206

2

10367897

18/06/2012

205,000,000.00

CENTRAL BANK OF INDIA

MID CORPORATE FINANC BRANCH,PLOT NO383-384,, FIRS 
T FLOOR ,PARADISE HEIGHT BULIDING,STATION RD,, THANE WEST, Maharashtra - 400601, INDIA

B44639888

3

10341847

01/03/2012

25,144,631.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 4007 
10, INDIA

B34896092

4

10183026

22/02/2011 *

155,000,000.00

IDBI Bank Limited

IDBI BANK, SME CENTRE, IDBI Building, 1st Floor, 
Panampilly Nagar, Kochi, Kerala - 682036, INDIA

B09626136

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2013

31.03.2012

Usance Letter of Credit

9.053

14.648

Guarantee given by bank on behalf of the Company

5.952

2.195

 

 

FIXED ASSETS

 

  • Computer and Printer
  • Electrical Fitting
  • Factory Building
  • Land and Building
  • Furniture and Fixture
  • Machinery
  • Motor Vehicle
  • Motor Bike
  • Air Condition
  • Lab Equipment
  • Office Equipment
  • EPABX
  •  

  •  

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.62

UK Pound

1

Rs.100.65

Euro

1

Rs.72.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.