MIRA INFORM REPORT

 

 

Report No. :

353172

Report Date :

08.12.2015

 

IDENTIFICATION DETAILS

 

Name :

KACHHDIYA IMPEX

 

 

Registered Office :

D. No. 402, Arunoday Co-Operative Housing Society Limited, V.H. Desai Road, Near Maratha Colony, Dahisar (East), Mumbai – 400068, Maharashtra

Tel. No.:

91-22-28284068

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Year of Establishment :

2006

 

 

Capital Investment :

Rs. 14.754 Million

 

 

IEC No.:

0306019191

 

 

PAN No.:

[Permanent Account No.]

AACPK1137G

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Manufacturer, Trader and Importer of Diamonds (Manufacturing through job work). (From Confirmed by Management)

 

 

No. of Employees :

07 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a proprietary concern established in the year 2006. It is engaged in the business of manufacturer, trader and importer of diamonds.

 

For the financial year ended 2015, the concern has shown steady growth in its operational activity marked by decent improvement in sales turnover along profitability margin of 1.49%.

 

The company has strong financial base along with low debt levels.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Naresh Kachhdiya

Designation :

Proprietor

Contact No.:

91-9819550610

Date :

03.12.2015

 

 

LOCATIONS

 

Registered Office :

D. No. 402, Arunoday Co-Operative Housing Society Limited, V.H. Desai Road, Near Maratha Colony, Dahisar (East), Mumbai – 400068, Maharashtra, India

Tel. No.:

91-22-28284068

Mobile No.:

91-9819550610 (Mr. Naresh Kachhdiya)

Fax No.:

Not available

E-Mail :

kachhdiyaimpex@yahoo.com

Area :

1000 sq. Ft.

Location :

Owned

 

 

Corporate Office :

No. 26, Beliram Industrial Estate, 3rd Floor, S.V. Road, Dahisar (East), Mumbai – 400068, Maharashtra, India

Area :

1320 Sq. ft.

Location :

Owned

 

 

Branch Office :

FC-1010, Bharat Diamond Bourse, BKC, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

SOLE PROPRIETOR

 

Name :

Mr. Naresh Ghusabhai Kachhdiya

Designation :

Proprietor

Date of Birth/Age :

04.02.1978

Qualification :

HSC

Experience :

20 Years

PAN No.:

AACPK1137G

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Trading and Importing of diamonds (Manufacturing through job Work)

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

 

Products :

Rough Diamond

Countries :

Belgium

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit (30/ 60/ 90 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Vee Diam - Belgium

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

 

Wholesaler, Retailers and End Users.

 

Reference:

Shah Traders – Mumbai

Name of the Person (Designation):

Mr. Chintan Shah (Accounts Department)

Contact Number:

91-9819097377

Since how long known:

5 Years

Maximum limit dealt:

Not Divulged

Experience:

Product Quality

Good  

Delivery Behaviour

Good  

Overall

Good  

Remark

Banker gave us positive responses about subject company they are satisfactory with their product quality and delivery behavior.

 

 

No. of Employees :

07 (Approximately)

 

 

Bankers :

Bank Name:

Kotak Mahindra Bank Limited

Branch:

L. T. Road, Borivali (West), Mumbai, Maharashtra, India

Person Name (with Designation):

Mr. Birju (Chief Manager)

Contact Number:

91-9930070344

Name of Account Holder:

Kachhadiya Impex

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

2012

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Rs.25.000 million

Account Operation:

Good

Remarks: Banker gave us positive response about subject company they are satisfied with their banking transition

 

·         HDFC Bank Limited

9A/ 9B, Sheffield, Anand Nagar, Dahisar (East), Mumbai – 400068, Maharashtra, India

 

 

Facilities :

PARTICULARS 

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

SECURED LOANS

6.821

5.559

 

 

 

UNSECURED LOANS

14.771

6.578

 

Auditors :

 

Name :

PMPJ and Associates

Chartered Accountants

Mob. No.:

91-9594939221 (Mr. Mahesh)

Address :

Dahisar (East), Mumbai, Maharashtra, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister concern :

·         Harshil Diam

Address: D. No. 402, Arunoday Co-operative Housing Society Limited, V.H. Desai Road, Near Maratha Colony, Dahisar (East),Mumbai – 400068, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Capital Investment :

 

Owned :

Rs. 14.754 Million

Borrowed :

--

Total :

Rs. 14.754 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

 

31.03.2013

SHAREHOLDERS FUNDS

 

 

 

1] Proprietor Capital

14.754

11.737

9.035

2] Share Application Money

0.000

0.000

0.000

3] Profit and Loss

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

14.754

11.737

9.035

LOAN FUNDS

 

 

 

1] Secured Loans

6.821

5.559

0.791

2] Unsecured Loans

14.771

6.578

5.678

TOTAL BORROWING

21.592

12.137

6.469

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

36.346

23.874

15.504

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

21.234

16.959

8.326

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

7.760

8.195

5.006

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

39.146

172.033

35.411

 

Sundry Debtors

82.827

25.375

8.930

 

Cash & Bank Balances

1.046

1.441

1.909

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

9.758

7.835

4.201

Total Current Assets

132.777

206.684

50.451

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

194.984

41.707

 

Other Current Liabilities

125.377

12.931

6.526

 

Provisions

0.048

0.049

0.046

Total Current Liabilities

125.425

207.964

48.279

Net Current Assets

7.352

(1.280)

2.172

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

36.346

23.874

15.504

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Sales

302.824

207.260

137.860

 

 

Other Income

0.000

0.004

0.000

 

 

TOTAL                                    

302.824

207.264

137.860

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

280.328

185.075

126.129

 

 

Labour Charges

6.465

7.596

2.862

 

 

Account Charges

0.000

0.030

0.025

 

 

Audit Fees

0.028

0.019

0.019

 

 

Bank (Import) Charges

0.048

0.040

0.000

 

 

Bank Charges

0.026

0.008

0.007

 

 

Clearing and Forwarding Expenses

0.090

0.194

0.054

 

 

Conveyance Expenses

0.000

0.048

0.038

 

 

Duplicate Certificates

0.000

0.001

0.000

 

 

Electricity Expenses

0.507

0.117

0.033

 

 

Grading Certification Charges

1.942

0.000

0.000

 

 

Handling Charges

0.041

0.003

0.000

 

 

Insurance Expenses

0.036

0.034

0.030

 

 

Interest on OD A/c

1.777

1.627

0.601

 

 

Interest on Loan

1.151

0.163

1.503

 

 

Maintannce

0.101

0.000

0.000

 

 

Mobile Expenses

0.012

0.008

0.007

 

 

MVAT paid (Old)

0.121

0.000

0.000

 

 

Printing and Stationery

0.000

0.016

0.013

 

 

Rent paid Bandra

0.488

0.000

0.000

 

 

Salary and Wages

0.984

0.888

0.774

 

 

Sundry Expenses

0.000

0.019

0.000

 

 

Other Expenses

3.868

7.264

2.549

 

 

TOTAL                                    

298.013

203.150

134.644

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE DEPRECIATION AND AMORTISATION                      

4.811

4.114

              3.216

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.275

0.224

0.250

 

 

 

 

 

 

NET PROFIT/ (LOSS) 

4.536

3.890

2.966

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

 

31.03.2014

 

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

1.50

1.88

2.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

2.80

1.68

4.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.33

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.46

1.03

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

1.00

1.03

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.035

11.737

14.754

Reserves & Surplus

0.000

0.000

0.000

Net worth

9.035

11.737

14.754

 

 

 

 

Secured Loans

0.791

5.559

6.821

Unsecured Loans

5.678

6.578

14.771

Total borrowings

6.469

12.137

21.592

Debt/Equity ratio

0.716

1.034

1.463

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

137.860

207.260

302.824

 

 

50.341

46.108

 

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

137.860

207.260

302.824

Profit

2.966

3.890

4.536

 

2.15%

1.88%

1.50%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C. India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.63

UK Pound

1

Rs.101.65

Euro

1

Rs.72.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.