|
Report No. : |
353011 |
|
Report Date : |
08.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
KIPAS PAZARLAMA VE TICARET A.S. |
|
|
|
|
Registered Office : |
Aksu Mah. Gazi Mustafa Kemal Bulvari No:105/A Dulkadiroglu Kahramanmaras |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
30.09.2015 |
|
|
|
|
Date of Incorporation : |
06.04.2004 |
|
|
|
|
Com. Reg. No.: |
7387 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Wholesale Trade of Yarn and Dyed Fabric. |
|
|
|
|
No. of Employees : |
21 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TURKEY
- ECONOMIC OVERVIEW
Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries are rising in importance and have surpassed textiles within Turkey's export mix.
Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that has brought up to 1 million barrels per day from the Caspian region to market. Several gas pipeline projects also are moving forward to help transport Caspian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas, which currently meets 97% of its energy needs.
After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis, and GDP rebounded strongly to around 9% in 2010-11, as exports returned to normal levels following the recession. Two rating agencies upgraded Turkey's debt to investment grade in 2012 and 2013, and Turkey's public sector debt to GDP ratio fell to 33% in 2014. The stock value of Foreign Direct Investment reached nearly $195 billion at year-end 2014.
Despite these positive trends, GDP growth dropped to 4.4% in 2013 and 2.9% in 2014. Growth slowed considerably in the last quarter of 2014, largely due to lackluster consumer demand both domestically and in Europe, Turkey’s most important export market. High interest rates have also contributed to the slowdown in growth, as Turkey sharply increased interest rates in January 2014 in order to strengthen the country’s currency and reduce inflation. Turkey then cut rates in February 2015 in a bid to spur economic growth.
The Turkish economy retains significant weaknesses. Specifically, Turkey's relatively high current account deficit, domestic political uncertainty, and turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence. Turkey also remains dependent on often volatile, short-term investment to finance its large current account deficit.
|
Source
: CIA |
|
NOTES |
: |
Address at your inquiry is the former address. |
COMPANY
IDENTIFICATION
|
|
NAME |
: |
KIPAS PAZARLAMA VE TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
Aksu Mah. Gazi Mustafa Kemal Bulvari No:105/A Dulkadiroglu Kahramanmaras
/ Turkey |
|
PHONE NUMBER |
: |
90-344-236 38 00 (Administrative Office) |
|
FAX NUMBER |
: |
90-344-236 33 07 (Administrative Office) |
|
E-MAIL |
: |
kipas@kipas.com.tr |
LEGAL
STATUS AND HISTORY
|
|
|
||
|
TAX OFFICE |
: |
Aslanbey |
|
TAX NO |
: |
5630485763 |
|
REGISTRATION NUMBER |
: |
7387 |
|
REGISTERED OFFICE |
: |
Kahramanmaras Chamber of Commerce and Industry |
|
DATE ESTABLISHED |
: |
06.04.2004 |
|
ESTABLISHMENT GAZETTE DATE/NO |
: |
18.05.2004/6052 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 594.000 |
|
PAID-IN CAPITAL |
: |
TL 594.000 |
|
HISTORY |
: |
|
OWNERSHIP
/ MANAGEMENT
|
|
|
||||||||||||||||||||||||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||||||||||||||||||||||||
|
GROUP PARENT COMPANY |
: |
KIPAS HOLDING A.S. |
||||||||||||||||||||||||||||||||||
|
SISTER COMPANIES |
: |
AKEDAS ELEKTRIK DAGITIM A.S. AKEDAS ELEKTRIK PERAKENDE SATIS A.S. BOZKURT KONFEKSIYON SANAYI A.S. ERDEM TEKSTIL SANAYI VE TICARET A.S. GUMUSERLER IPLIK DOKUMA VE SANAYI YATIRIM A.S. GUMUSERLER LASTIKCILIK OTOMOTIV GERI DONUSUM VE AMBALAJ SANAYI TICARET
A.S. HANBEY TARIM VE HAYVANCILIK ISLETMELERI A.S. KAREN KAHRAMANMARAS ELEKTRIK URETIM A.S. KCS KAHRAMANMARAS CIMENTO BETON SANAYI VE MADENCILIK ISLETMELERI A.S. KEN KIPAS ELEKTRIK URETIM A.S. KET KIPAS ELEKTRIK ENERJISI TOPTAN SATIS TICARET A.S. KIPAS HAVACILIK KARGO TASIMACILIK VE TICARET A.S. KIPAS HOLDING A.S. KIPAS KAGIT SANAYI ISLETMELERI A.S. KIPAS KAHRAMANMARAS IPLIK PAMUK TICARET VE SANAYI A.S. KIPAS MENSUCAT ISLETMELERI A.S. KIPAS OZEL EGITIM VE OGRETIM HIZMETLERI A.S. KIPAS SIGORTA ARACILIK HIZMETLERI A.S. KIPAS TARIM ISLETMELERI SANAYI VE TICARET A.S. KIPER ELEKTRIK URETIM A.S. MAREN MARAS ELEKTRIK URETIM SANAYI VE TICARET A.S. OKSUZLER IPLIK DOKUMA VE SANAYI YATIRIM A.S. SIMKOZA MAGAZACILIK A.S. SIMKOZA TEKSTIL SANAYI A.S. TEKSAN TEKSTIL VE AMBALAJ SANAYI TICARET A.S. TOYMAR OTOMOTIV PETROL TICARET VE PAZARLAMA A.S. |
||||||||||||||||||||||||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||||||||||||||||||||||||
OPERATIONS
|
|
|
||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Wholesale trade of yarn and dyed fabric. |
||||||||||||||||
|
NACE CODE |
: |
G .51.41 |
||||||||||||||||
|
SECTOR |
: |
Commerce |
||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
21 |
||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||
|
REMARKS ON CAPACITY |
: |
None |
||||||||||||||||
|
REMARKS ON PRODUCTION |
: |
None |
||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||
|
EXPORT COUNTRIES |
: |
Egypt Iran Italy Belarus France U.S.A. Bangladesh Germany U.K. Tunisia Bulgaria Hong-Kong Poland Lithuania China U.A.E. Romania Canada |
|
MERCHANDISE EXPORTED |
: |
Fabric Yarn |
|
HEAD OFFICE ADDRESS |
: |
Aksu Mah. Gazi Mustafa Kemal Bulvari No:105/A Dulkadiroglu Kahramanmaras / Turkey |
|
BRANCHES |
: |
Administrative Office : Gaziantep Yolu Uzeri 7. Km. Erkenez Mevkii
Kahramanmaras/Turkey |
|
INVESTMENTS |
: |
None |
|
TREND OF BUSINESS |
: |
There was an upwards trend in
2014. There appears an upwards trend in 1.1 - 30.9.2015. |
|
SIZE OF BUSINESS |
: |
Giant |
FINANCE
|
|
|
||
|
MAIN DEALING BANKS |
: |
Finansbank Kahramanmaras Branch Garanti Bankasi Kahramanmaras Branch Turk Ekonomi Bankasi Kurumsal Gaziantep Branch |
|
CREDIT FACILITIES |
: |
The subject company is making active use of credit facilities. |
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
|
KEY FINANCIAL
ELEMENTS |
: |
|
COMMENT
ON FINANCIAL POSITION
|
|
Capitalization |
Low As of 30.09.2015 |
|
Liquidity |
Insufficient As of 30.09.2015 |
|
Remarks On Liquidity |
The unfavorable gap between average collection and average payable
period has an adverse effect on liquidity.
The liquid assets consist mainly of receivables the amount of
cash&banks or marketable securities (which are more liquid) are low. |
|
Profitability |
Operating Loss in 2011 Low Net Profitability in 2011 Operating Loss in 2012 Net Loss in 2012 Low Operating Profitability in
2013 Net Loss in 2013 Operating Loss in 2014 Low Net Profitability in 2014 Operating Loss (01.01-30.09.2015) Net Loss (01.01-30.09.2015) |
|
Gap between average collection and payable periods |
Unfavorable in 01.01-30.09.2015 |
|
General Financial Position |
Not in order |
CREDIT
OPINION WITHOUT OBLIGATION
|
|
|
Incr. in
producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 2013 ) |
6,97 % |
1,9179 |
2,5530 |
3,0178 |
|
( 2014 ) |
6,36 % |
2,1891 |
2,8989 |
3,6060 |
|
( 01.01-30.09.2015) |
7,81 % |
2,6640 |
2,9843 |
4,0944 |
|
( 01.01-30.11.2015) |
6,06 % |
2,7064 |
3,0117 |
4,1515 |
BALANCE
SHEETS
|
||||||||||
|
|
( 31.12.2011 ) TL |
|
( 31.12.2012 ) TL Thousand |
|
( 31.12.2013 ) TL Thousand |
|
( 31.12.2014 ) TL Thousand |
|
( 30.09.2015 ) TL Thousand |
|
|
CURRENT ASSETS |
42.628.968 |
1,00 |
91.590 |
1,00 |
149.560 |
1,00 |
123.699 |
1,00 |
140.494 |
1,00 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
1.143.847 |
0,03 |
915 |
0,01 |
67.380 |
0,45 |
531 |
0,00 |
1.869 |
0,01 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
25.590.540 |
0,60 |
37.893 |
0,41 |
48.026 |
0,32 |
56.322 |
0,46 |
88.180 |
0,63 |
|
Other Receivable |
12.744.201 |
0,30 |
50.159 |
0,55 |
32.843 |
0,22 |
60.012 |
0,48 |
40.746 |
0,29 |
|
Inventories |
3.112.764 |
0,07 |
2.507 |
0,03 |
1.188 |
0,01 |
6.712 |
0,05 |
4.994 |
0,04 |
|
Advances Given |
37.616 |
0,00 |
114 |
0,00 |
98 |
0,00 |
70 |
0,00 |
12 |
0,00 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
0 |
0,00 |
2 |
0,00 |
25 |
0,00 |
52 |
0,00 |
4.693 |
0,03 |
|
NON-CURRENT ASSETS |
0 |
0,00 |
0 |
0,00 |
60 |
0,00 |
60 |
0,00 |
60 |
0,00 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Assets |
0 |
0,00 |
0 |
0,00 |
60 |
0,00 |
60 |
0,00 |
60 |
0,00 |
|
Tangible Fixed Assets (net) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Intangible Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
TOTAL ASSETS |
42.628.968 |
1,00 |
91.590 |
1,00 |
149.620 |
1,00 |
123.759 |
1,00 |
140.554 |
1,00 |
|
CURRENT LIABILITIES |
22.112.699 |
0,52 |
71.773 |
0,78 |
130.556 |
0,87 |
102.204 |
0,83 |
120.908 |
0,86 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
944.450 |
0,02 |
58.299 |
0,64 |
113.982 |
0,76 |
78.965 |
0,64 |
61.582 |
0,44 |
|
Accounts Payable |
11.608.343 |
0,27 |
10.858 |
0,12 |
15.344 |
0,10 |
19.462 |
0,16 |
40.614 |
0,29 |
|
Loans from Shareholders |
5.302.987 |
0,12 |
294 |
0,00 |
25 |
0,00 |
274 |
0,00 |
653 |
0,00 |
|
Other Short-term Payable |
2.165.455 |
0,05 |
10 |
0,00 |
243 |
0,00 |
61 |
0,00 |
9.641 |
0,07 |
|
Advances from Customers |
2.085.406 |
0,05 |
2.153 |
0,02 |
915 |
0,01 |
2.411 |
0,02 |
8.323 |
0,06 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
6.058 |
0,00 |
159 |
0,00 |
47 |
0,00 |
49 |
0,00 |
95 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
277 |
0,00 |
0 |
0,00 |
|
Other Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
705 |
0,01 |
0 |
0,00 |
|
LONG-TERM LIABILITIES |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
20.516.269 |
0,48 |
19.817 |
0,22 |
19.064 |
0,13 |
21.555 |
0,17 |
19.646 |
0,14 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
594.000 |
0,01 |
594 |
0,01 |
594 |
0,00 |
594 |
0,00 |
594 |
0,00 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
6.937.718 |
0,16 |
7.922 |
0,09 |
7.922 |
0,05 |
7.922 |
0,06 |
10.381 |
0,07 |
|
Revaluation Fund |
12.000.000 |
0,28 |
12.000 |
0,13 |
12.000 |
0,08 |
12.000 |
0,10 |
12.000 |
0,09 |
|
Accumulated Losses(-) |
0 |
0,00 |
0 |
0,00 |
-699 |
0,00 |
-1.452 |
-0,01 |
-1.452 |
-0,01 |
|
Net Profit (loss) |
984.551 |
0,02 |
-699 |
-0,01 |
-753 |
-0,01 |
2.491 |
0,02 |
-1.877 |
-0,01 |
|
TOTAL LIABILITIES AND EQUITY |
42.628.968 |
1,00 |
91.590 |
1,00 |
149.620 |
1,00 |
123.759 |
1,00 |
140.554 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the financial statements according to TAS, "Cheques
Received" and "Outstanding Cheques" figures are under
"Cash And Banks" figure. Beginning from the financial statements of
31.12.2011, "Cheques Received" and "Outstanding Cheques"
figures are given under "Account Receivable" figure and
"Account Payable" figure respectively. In the sub-items of "Account Receivable", TL thousand 0 is
"Doubtful Trade Receivables" at the last balance sheet.
The details of "Other Receivable" figure at the last balance
sheet (TL Thousand): Due From Shareholders:0, Due From Participations:0, Due
From Affiliated Companies:0, Due From Personnel: 19, Other Miscellaneous
Receivables: 40.727, Other Receivable
Total: 40.746. TL thousand 0 of "Tax Payable" is due to "Overdue,
Delayed or Deferred Tax by Installments and Other Liabilities" at the
last balance sheet.
At the last income statement TL thousand 23.564 of the other income is
due to "Profit from Foreign Currency Exchange". At the last income statement TL thousand 28.693 of the other expenses is due to
"Loss from Foreign Currency Exchange" . |
INCOME
STATEMENTS
|
||||||||||
|
|
(2011) TL |
|
(2012) TL
Thousand |
|
(2013) TL
Thousand |
|
(2014) TL
Thousand |
|
(01.01-30.09.2015)
TL Thousand |
|
|
Net Sales |
177.101.485 |
1,00 |
157.848 |
1,00 |
181.194 |
1,00 |
257.485 |
1,00 |
268.400 |
1,00 |
|
Cost of Goods Sold |
170.079.715 |
0,96 |
152.530 |
0,97 |
170.974 |
0,94 |
240.812 |
0,94 |
248.515 |
0,93 |
|
Gross Profit |
7.021.770 |
0,04 |
5.318 |
0,03 |
10.220 |
0,06 |
16.673 |
0,06 |
19.885 |
0,07 |
|
Operating Expenses |
7.982.307 |
0,05 |
6.759 |
0,04 |
8.467 |
0,05 |
21.312 |
0,08 |
20.116 |
0,07 |
|
Operating Profit |
-960.537 |
-0,01 |
-1.441 |
-0,01 |
1.753 |
0,01 |
-4.639 |
-0,02 |
-231 |
0,00 |
|
Other Income |
12.112.629 |
0,07 |
7.686 |
0,05 |
25.036 |
0,14 |
34.097 |
0,13 |
28.069 |
0,10 |
|
Other Expenses |
9.159.327 |
0,05 |
5.854 |
0,04 |
25.016 |
0,14 |
24.872 |
0,10 |
28.957 |
0,11 |
|
Financial Expenses |
665.900 |
0,00 |
1.090 |
0,01 |
2.526 |
0,01 |
1.787 |
0,01 |
758 |
0,00 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
1.326.865 |
0,01 |
-699 |
0,00 |
-753 |
0,00 |
2.799 |
0,01 |
-1.877 |
-0,01 |
|
Tax Payable |
342.314 |
0,00 |
0 |
0,00 |
0 |
0,00 |
308 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
984.551 |
0,01 |
-699 |
0,00 |
-753 |
0,00 |
2.491 |
0,01 |
-1.877 |
-0,01 |
FINANCIAL RATIOS
|
|||||
|
|
(2011) |
(2012) |
(2013) |
(2014) |
(01.01-30.09.2015) |
|
LIQUIDITY RATIOS |
|
||||
|
Current Ratio |
1,93 |
1,28 |
1,15 |
1,21 |
1,16 |
|
Acid-Test Ratio |
1,79 |
1,24 |
1,14 |
1,14 |
1,08 |
|
Cash Ratio |
0,05 |
0,01 |
0,52 |
0,01 |
0,02 |
|
ASSET STRUCTURE RATIOS |
|
||||
|
Inventory/Total Assets |
0,07 |
0,03 |
0,01 |
0,05 |
0,04 |
|
Short-term Receivable/Total Assets |
0,90 |
0,96 |
0,54 |
0,94 |
0,92 |
|
Tangible Assets/Total Assets |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
TURNOVER RATIOS |
|
||||
|
Inventory Turnover |
54,64 |
60,84 |
143,92 |
35,88 |
49,76 |
|
Stockholders' Equity Turnover |
8,63 |
7,97 |
9,50 |
11,95 |
13,66 |
|
Asset Turnover |
4,15 |
1,72 |
1,21 |
2,08 |
1,91 |
|
FINANCIAL STRUCTURE |
|
||||
|
Stockholders' Equity/Total Assets |
0,48 |
0,22 |
0,13 |
0,17 |
0,14 |
|
Current Liabilities/Total Assets |
0,52 |
0,78 |
0,87 |
0,83 |
0,86 |
|
Financial Leverage |
0,52 |
0,78 |
0,87 |
0,83 |
0,86 |
|
Gearing Percentage |
1,08 |
3,62 |
6,85 |
4,74 |
6,15 |
|
PROFITABILITY RATIOS |
|
||||
|
Net Profit/Stockholders' Eq. |
0,05 |
-0,04 |
-0,04 |
0,12 |
-0,10 |
|
Operating Profit Margin |
-0,01 |
-0,01 |
0,01 |
-0,02 |
0,00 |
|
Net Profit Margin |
0,01 |
0,00 |
0,00 |
0,01 |
-0,01 |
|
Interest Cover |
2,99 |
0,36 |
0,70 |
2,57 |
-1,48 |
|
COLLECTION-PAYMENT |
|
||||
|
Average Collection Period (days) |
52,02 |
86,42 |
95,42 |
78,75 |
118,27 |
|
Average Payable Period (days) |
24,57 |
25,63 |
32,31 |
29,09 |
58,83 |
|
WORKING CAPITAL |
20516269,00 |
19817,00 |
19004,00 |
21495,00 |
19586,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.63 |
|
|
1 |
Rs.100.65 |
|
Euro |
1 |
Rs.72.40 |
|
TL |
1 |
Rs.22.95 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.