MIRA INFORM REPORT

 

 

Report No. :

352155

Report Date :

09.12.2015

 

IDENTIFICATION DETAILS

 

Name :

J P EXTRUSIONTECH LIMITED

 

 

Registered Office :

Plot No. 1701, G.I.D.C. Industrial Estate, Ankleshwar – 393002, Gujarat

Tel. No.:

91-2646-221134/ 222163/ 251083/ 250194

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

06.04.2011

 

 

Com. Reg. No.:

04-064803

 

 

Capital Investment / Paid-up Capital :

Rs. 48.705 Million

 

 

CIN No.:

[Company Identification No.]

U29291GJ2011PLC064803

 

 

IEC No.:

3411000686

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDJ01776F

 

 

PAN No.:

[Permanent Account No.]

AACCJ5616Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Processing Machinery and Equipment.

 

 

No. of Employees :

200 (In Office 30, In Factory 160 and In Branch 10) (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Erstwhile established as a partnership firm in the year 1987 and later it was converted into closely-held public limited company in April 2011 with its present name.

 

Rating remain constrained on account of volatility associated with raw material prices and company’s modest financial risk profile marked by declining profitability, moderate scale of operations, unfavorable gap between its trade payable to its receivables and stretched liquidity position.

 

The ratings continue to derive strength from the long-standing track of promoters, established operations in the plastic packaging equipment industry, comfortable capital structure and debt coverage indicators.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

April 03, 2015

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

April 03, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mehul

Designation :

Marketing Head

Contact No.:

91-9924823700

Date :

07.12.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 1701, G.I.D.C. Industrial Estate, Ankleshwar – 393002, Gujarat, India

Tel. No.:

91-2646-221134/ 222163/ 251083/ 250194

Mobile No.:

91-9924823700 (Mr. Mehul)

Fax No.:

91-2646-250196

E-Mail :

info@jpextrusiontech.com

info@jpel.in  

marketing@jpel.in

export@jpel.in

services@jpel.in

Website :

http://www.jpel.in

Area :

35000 Sq. ft.

Location :

Leased

 

 

Corporate Office :

C1B - 1034 to 1037, GIDC Industrial Estate, Ankleshwar - 393002, Gujarat, India

 

 

Branch Office :

A-34, Virwani Industrial Estate, Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-61363900

Fax No.:

91-22-66978478

 

 

Other Branch Offices :

Located at:

 

·         Indore 

·         Kolkata 

·         South India

·         Delhi

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Deepak Chhagan Patkar

Designation :

Director

Address :

1321, Jagannath Bhawan, GIDC, Ankleshwar - 393002, Gujarat, India

Date of Birth/Age :

04.12.1973

Date of Appointment :

06.04.2011

DIN No.:

00874712

 

 

Name :

Mr. Dattatray Kashiram Patkar

Designation :

Director

Address :

1321, 22, 23, Jagannath Bhavan, Near Gil Colony, GIDC, Ankleshwar - 393002, Gujarat, India

Date of Birth/Age :

08.04.1959

Date of Appointment :

06.04.2011

DIN No.:

00972915

 

 

Name :

Mr. Dnyaneshwar Jamu Dorik

Designation :

Director

Address :

J.P. Industries, Plot No.1701, G.I.D.C, Ankleshwar - 393002, Gujarat, India

Date of Birth/Age :

01.06.1965

Date of Appointment :

06.04.2011

DIN No.:

01598871

 

 

Name :

Mr. Mahesh Jagannath Patkar

Designation :

Director

Address :

Plot No 401/2, Dorik Sadan, Near Gattu School, GIDC, Ankleshwar, Bharuch - 393002, Gujarat, India

Date of Birth/Age :

31.05.1971

Date of Appointment :

06.04.2011

DIN No.:

01598983

 

 

Name :

Mr. Vipul Jagannath Patkar

Designation :

Director

Address :

1/10, Durga Smriti, Ram Mandir Road, Babhai, Borivali (West), Mumbai - 400092, Maharashtra, India

Date of Birth/Age :

23.07.1968

Date of Appointment :

06.04.2011

DIN No.:

01599309

 

 

Name :

Mr. Ramkrishna Jamu Dorik

Designation :

Whole-time director

Address :

R B L-11/B-9, Opposite Gattu School, G.I.D.C., Ankleshwar Bharuch - 393002, Gujarat, India

Date of Birth/Age :

01.06.1962

Qualification :

B. Com, LLB

Experience :

30 Years

Date of Appointment :

06.04.2011

DIN No.:

01602033

 

 

Name :

Mr. Pandurang Kashiram Patkar

Designation :

Whole-time director

Address :

Uday Colony Ral-1, GIDC, Ankleshwar Bharuch - 393002, Gujarat, India

Date of Birth/Age :

01.06.1965

Qualification :

Diploma Mech.

Experience :

28 Years

Date of Appointment :

06.04.2011

DIN No.:

01602123

 

 

Name :

Mr. Nathu Jamu Dorik

Designation :

Whole-time director

Address :

Jagannath Bhavan, Plot No.1321, 1323, Near Gil Colony, GIDC, Ankleshwar Bharuch - 393002, Gujarat, India

Date of Birth/Age :

01.01.1954

Date of Appointment :

06.04.2011

DIN No.:

01602247

 

 

KEY EXECUTIVES

 

Name :

Mr. Mehul

Designation :

Marketing Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Nathubhai Jamubhai Dorik

 

405000

Dattatray Kashiram Patkar

 

272700

Ramkrishna Jamu Dorik

 

387000

Pandurang Kashiram Patkar

 

315900

Dnyaneshwar Jamu Dorik

 

486000

Vipul Jagannath Patkar + Transmitted 188550

 

716850

Mahesh Jagannath Patkar + Transmitted 188550

 

716850

Deepak Chhaganbhai Patkar

 

70200

Patkar Extrusiontech Limited

 

1500000

 

 

 

Total

 

 

4870500

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

30.79

Directors or relatives of directors

69.21

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Processing Machinery and Equipment.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

L/C and Credit [30 Days]

 

 

Purchasing :

L/C and Credit [30 Days and 60 Days]

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

·         Mitshubishi Electric Company Private Limited

·         ABC Company Limited

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

200 (In Office 30, In Factory 160 and In Branch 10) (Approximately)

 

 

Bankers :

Bank Name:

Bank of Baroda

Branch:

Industrial Estate Branch, GIDC Industrial Estate, GIDC, Ankleshwar - 393002, Gujarat, India

Person Name (with Designation):

Mr. M. Anil [Chief Manager]

Ms. Swati [Credit Manager]

Contact Number:

91-2646-226713

Name of Account Holder:

J P Extrusiontech Limited

Account Number:

08950200001291

Account Since (Date/ Year of A/c Opening):

2011

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Credit Limit = Rs. 30.000 Million

Account Operation:

Current Account

Remarks:

Company having satisfactory trade record in banking transaction.

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

Bank of Baroda Term A/c No. 06/1571

 

5.385

From Banks

Bank of Baroda Term A/c No. 06/1604

 

0.908

Term loan from GIDC Ankleshwar

 

0.801

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

Bank Overdraft

 

43.249

Packing Credit Loan for foreign LC

 

12.500

 

 

 

Total

 

NA

62.843

 

 

 

Auditors :

 

Name :

G. N. Shah Associates

Chartered Accountants

Address :

106-107, Vadilo Nu Ghar, Kasak Fuvara, Kasak, Bharuch – 392001, Gujarat, India

Mobile No.:

91-9824152258

Fax No.:

91-2646-225044

E-Mail :

girishbhc@gmail.com

Income-tax PAN of auditor or auditor's firm :

AHXPS2658G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises and companies over which key managerial personnel are able to exercise significant influence :

·         Jaiko Industries

·         Jagnnath Extrusion Limited

·         Patkar Extrusiontech Limited

·         Prernadip Plastics Private Limited

·         Hariom Logistics

·         Jagnnath Extrusion India Limited

·         Dorik Plastopack Private Limited

·         Hariom Logistics

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs. 48.705 Million

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,950,000

Equity Shares

Rs. 10/- each

Rs. 49.500 Million 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,870,500

Equity Shares

Rs. 10/- each

Rs. 48.705 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

48.705

48.705

48.705

(b) Reserves & Surplus

30.361

25.334

15.762

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

79.066

74.039

64.467

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

4.993

7.094

13.221

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

8.325

12.788

8.128

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

13.318

19.882

21.349

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

34.333

55.749

51.790

(b) Trade payables

143.714

143.389

124.810

(c) Other current liabilities

7.429

8.269

20.585

(d) Short-term provisions

8.091

14.602

5.211

Total Current Liabilities (4)

193.567

222.009

202.396

 

 

 

 

TOTAL

285.951

315.930

288.212

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

122.914

130.582

129.827

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.549

16.049

16.049

(c) Deferred tax assets (net)

2.557

0.927

0.787

(d)  Long-term Loan and Advances

14.548

12.018

9.069

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

151.568

159.576

155.732

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

87.818

76.863

43.174

(c) Trade receivables

30.240

37.584

63.000

(d) Cash and cash equivalents

3.808

23.719

4.364

(e) Short-term loans and advances

12.517

18.188

21.942

(f) Other current assets

0.000

0.000

 

Total Current Assets

134.383

156.354

132.480

 

 

 

 

TOTAL

285.951

315.930

288.212

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

519.976

602.879

606.327

 

 

Other Income

4.357

1.875

2.133

 

 

TOTAL                                     (A)

524.333

604.754

608.460

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

387.693

456.211

432.640

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(15.274)

(26.359)

15.187

 

 

Employees benefits expense

47.264

48.897

38.338

 

 

Other expenses

71.319

85.532

78.888

 

 

TOTAL                                     (B)

491.002

564.281

565.053

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

33.331

40.473

43.407

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.246

8.625

9.092

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

28.085

31.848

34.315

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.687

17.391

17.825

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

7.398

14.457

16.490

 

 

 

 

 

Less

TAX                                                                  (H)

2.371

4.884

5.543

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.027

9.573

10.947

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

26.663

31.236

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.03

1.97

2.25

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

8.269

14.211

 

 

 

 

Cash generated from operations

NA

63.183

30.587

 

 

 

 

Net Cash flow from operating activities

NA

58.158

24.828

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

0.97

1.59

1.81

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.41

6.71

7.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.72

4.84

6.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.20

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.50

0.96

1.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.69

0.70

0.65

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

48.705

48.705

48.705

Reserves & Surplus

15.762

25.334

30.361

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

64.467

74.039

79.066

 

 

 

 

Long-term borrowings

13.221

7.094

4.993

Short term borrowings

51.790

55.749

34.333

Total borrowings

79.222

71.112

39.326

Debt/Equity ratio

1.229

0.960

0.497

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

606.327

602.879

519.976

 

 

-0.569

-13.751

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

606.327

602.879

519.976

Profit

10.947

9.573

5.027

 

1.81%

1.59%

0.97%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10288596

03/03/2015 *

72,785,000.00

BANK OF BARODA

ANKLESHWAR INDUSTRIAL ESTATE BRANCH, G I D C INDUSTRIAL ESTATE, ANKLESHWAR, GUJARAT - 393002, INDIA

C46717963

2

10288601

04/07/2015 *

108,785,000.00

BANK OF BARODA

INDUSTRIAL ESTATE BRANCH, GIDC INDUSTRIAL ESTATE, 
GIDC, ANKLESHWAR, GUJARAT - 393002, INDIA

C60431533

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

 

 

 

Claims against the company not acknowledged as debt

 

 

Guarantees given to Bank of Baroda for Jaiko Industries

NA

63.000

 

 

FIXED ASSETS:

 

·         Land

·         Computer

·         Plant and Machinery

·         Vehicle

·         Tools and Spares

·         Electrical Installation

·         Office Equipment

·         Building

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.80

UK Pound

1

Rs. 100.49

Euro

1

Rs. 72.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

.

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.