MIRA INFORM REPORT

 

 

Report No. :

354036

Report Date :

09.12.2015

 

 IDENTIFICATION DETAILS

 

Name :

QUTONE CERAMIC PRIVATE LIMITED

 

 

Registered Office :

Survey No. 163/1 & 163/2, B/H Varmo Granito Private Limited, Taluka Wankaner, Dhuva – 363622, Gujarat

Tel. No.:

91-79-40300075

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.10.2008

 

 

Com. Reg. No.:

04-055178

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U26933GJ2008PTC055178

 

 

IEC No.:

2409000592

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTQ00018E

 

 

PAN No.:

[Permanent Account No.]

AAACQ1841L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Ceramic Tiles. (Confirmed by management)

 

 

No. of Employees :

180 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in 2008, and it is engaged in manufacturing of ceramic wall tiles and vitrified floor tiles. It is a closely held private limited company promoted its promoters who have wide experience in the tile manufacturing industry.

 

The ratings derive strength from the wide experience of the promoters in the tiles industry, established marketing and distribution network, effective working capital management and increasing scale of operations along-with improvement in profitability.

 

The ratings are, however, constrained due to susceptibility of its profitability margins to volatile input prices, modest scale of operations and its presence in the highly competitive ceramic tile manufacturing industry which has close linkages to the cyclical real estate sector.

 

However, trade relations are fair. Business is active. Payment terms ae reported as usually correct.

 

In view of aforesaid, the company can be considered for business dealings usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities (BBB-)

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

November 04, 2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities (A3)

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

November 04, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ankit

Designation :

Export Department

Contact No.:

91-79-40300075

Date :

08.12.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1:

Survey No. 163/1 & 163/2, B/H Varmo Granito Private Limited, Taluka Wankaner, Dhuva – 363622, Gujarat, India 

Tel. No.:

91-79-40300075

Fax No.:

91-79-40063338

E-Mail :

ashwin@qutone.in

export@qutoneceramic.com

mca@gskassociates.com

cfo@qutoneceramic.com

admin@qutoneceramic.com 

Web Site

http://www.qutoneceramic.com

Location :

Owned

Locality :

Industrial

 

 

Factory 2:

8-A, National Highway, At Dhuva, Taluka: Wankanet District Rajkot, Gujarat, India

 

 

Head Office:

11, Titanium, Corporate Road, Opposite Prahalad Nagar, Garden, Sattellite, Ahmedabad-380015, Gujarat, India

Tel. No.:

91-79-26761780

Fax No.:

91-79-40063338

 

 

Regional Offices

  • Haryana
  • Maharashtra
  • Karnataka
  • Kerala
  • Secundrabad
  • Rajasthan

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Madanlal Manojkumar Agarwal

Designation :

Director

Address :

B-31, Rivera Hights, Opposite Reliance Petrol Pump, Anand Nagar Road, Vejalpur, Ahmedabad – 380051, Gujarat, India

Date of Birth/Age :

15.09.1969

Date of Appointment :

06.10.2008

DIN No.:

02341175

 

 

Name :

Mr. Harish Beenal Arora Adlakha

Designation :

Director

Address :

C-0402, Ambience Island, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

06.06.1978

Date of Appointment :

06.10.2008

DIN No.:

02341473

 

 

Name :

Mr. Sitaramji Sunil Manglunia

Designation :

Director

Address :

B-14, Mukherjee, Colony, Shastari Nagar, Jaipur – 302016, Rajasthan, India

Date of Birth/Age :

30.01.1976

Date of Appointment :

01.04.2011

DIN No.:

02348121

 

 

Name :

Mr. Kunvarjibhai Jagdish Dalsaniya

Designation :

Director

Address :

10, Mahendra Para, District Rajkot, Morbi – 363641, Gujarat, India

Date of Birth/Age :

12.08.1977

Date of Appointment :

14.03.2009

DIN No.:

02591958

 

 

Name :

Mr. Rajeev Adlakha

Designation :

Director

Address :

C-0402, Ambience Island, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

19.07.1975

Date of Appointment :

22.09.2014

DIN No.:

02472895

 

KEY EXECUTIVES

 

Name :

Mr. Ankit

Designation :

Export Department

 

 

Name :

R. V. Gandhi and Company

Designation :

Company Secretary

Address :P

C – 3/204, Anushruti Tower, Next to Maukti Dham, Derasar, Thaltej Cross Road, Thaltej, Ahmedabad, Gujarat, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

No. of Shares

Manoj Agarwal

 

670600

Sunita Agarwal

 

50000

Amit Kamdar

 

414500

Anilkumar Manglunia

 

295000

Beenal Adhlakha

 

475000

Jagdish Dalsaniya

 

79250

Sunil Manglunia

 

275000

Dinesh Agarwal

 

39806

Gagan Arora and Sons

 

10000

Malik Investment Private Limited, India 

 

153256

Manojkumar Bharuka and Sons (Huf)

 

60000

Oswal Service Private Limited, India

 

396744

Parulben Jagdishbhai

 

8600

Rukmanidevi Kamdar

 

6500

Suresh Agarwal

 

42000

Rajeev Adlakha

 

1744

Vipul Harjivanbhai

 

22000

 

 

 

Total

 

3000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Bodies corporate

18.33

Directors or relatives of Directors

81.67

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ceramic Tiles. (Confirmed by management)

 

 

Products :

---

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Saudi Arabia

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Italy

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

180 (Approximately)

 

 

Bankers :

  • Oriental Bank of Commerce, Branch Office, Morbi - 363642, Gujarat, India
  • Union Bank of India, Morvi Branch, Nirmal Nivas, Opposite Head Post Office, Morvi, Gujarat, India
  • Kotak Mahindra Bank Limited, 27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai - 400051, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long term borrowings

 

 

From banks

47.462

42.839

 

 

 

Short term borrowings

 

 

Loans repayable on demand

64.815

107.649

Deposits

4.097

2.841

 

 

 

Total

116.374

153.329

 

Banking Relations :

Bajaj Finance Limited, Akurdi Pune, Mumbai Pune Road, Pune - 411035, Maharashtra , India

 

 

Auditors :

 

Name :

Patel Soni Shah and Company

Chartered Accountants

Address :

901-902, Shilp Tower, Tagore Road, Rajkot – 360002, Gujarat, India

E-Mail :

capatelsonishah@yahoo.in

 

 

Memberships :

----

 

 

Collaborators :

--

 

 

Subsidiaries :

Qutone Tiles Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

27.470

(b) Reserves & Surplus

117.742

97.411

63.407

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

147.742

127.411

90.877

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

57.860

74.943

43.691

(b) Deferred tax liabilities (Net)

13.658

7.785

4.161

(c) Other long term liabilities

9.932

2.706

14.079

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

81.450

85.434

61.931

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

68.912

110.490

46.386

(b) Trade payables

110.346

58.357

79.902

(c) Other current liabilities

39.650

30.828

17.631

(d) Short-term provisions

7.338

4.508

2.917

Total Current Liabilities (4)

226.246

204.183

146.836

 

 

 

 

TOTAL

455.438

417.028

299.644

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

176.856

150.642

121.743

(ii) Intangible Assets

2.845

0.206

0.245

(iii) Capital work-in-progress

0.000

0.070

19.555

(iv) Intangible assets under development

0.000

2.305

0.000

(b) Non-current Investments

0.000

61.947

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

3.588

5.648

9.930

(e) Other Non-current assets

0.020

0.102

0.184

Total Non-Current Assets

183.309

220.920

151.657

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

79.545

63.009

50.977

(c) Trade receivables

161.465

88.505

52.429

(d) Cash and cash equivalents

15.891

14.917

24.706

(e) Short-term loans and advances

14.765

29.149

19.378

(f) Other current assets

0.463

0.528

0.497

Total Current Assets

272.129

196.108

147.987

 

 

 

 

TOTAL

455.438

417.028

299.644

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

895.911

676.125

401.774

 

 

Other Income

8.420

4.676

1.902

 

 

TOTAL                                    

904.331

680.801

403.676

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Expenses

743.908

527.737

 

 

Other Indirect Taxes

91.875

101.857

 

 

 

TOTAL                                    

835.783

629.594

381.403

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

68.548

51.207

 

 

 

 

 

 

Less

FINANCIAL EXPENSES           

22.263

19.965

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

46.285

31.242

22.273

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

14.788

12.082

7.892

 

 

 

 

 

 

PROFIT BEFORE TAX             

31.497

19.160

14.381

 

 

 

 

 

Less

TAX                                                     

10.382

7.455

3.170

 

 

 

 

 

 

PROFIT AFTER TAX                

21.115

11.705

11.211

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

27.411

16.177

5.029

 

 

 

 

 

Add

Earlier year excess proposed dividend and dividend distribution tax

(0.182)

(0.120)

(0.063)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

0.600

0.300

0.000

 

 

Tax on Dividend

0.000

0.051

0.000

 

BALANCE CARRIED TO THE B/S

47.744

27.411

16.177

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.04

3.90

3.74

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

23.602

24.182

11.812

Cash generated from operations

NA

NA

NA

Net Cash flows from operating activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.36

1.73

2.79

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.65

7.57

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.92

5.43

5.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.15

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.02

1.65

1.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

0.96

1.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

27.470

30.000

30.000

Reserves & Surplus

63.407

97.411

117.742

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

90.877

127.411

147.742

 

 

 

 

long-term borrowings

43.691

74.943

57.860

Short term borrowings

46.386

110.490

68.912

Current maturities of long-term debts

11.812

24.182

23.602

Total borrowings

101.889

209.615

150.374

Debt/Equity ratio

1.121

1.645

1.018

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

401.774

676.125

895.911

 

 

68.285

32.507

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

401.774

676.125

895.911

Profit

11.211

11.705

21.115

 

2.79%

1.73%

2.36%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

COMPANY PERFORMANCE:

 

Revenue from Operations was Rs. 895.911 Million for the year ended March 31, 2014 as compared to Rs. 676.125 Million in the previous year, at a growth rate of 32.51%. Profit before Tax of our company is amounting to Rs. 31.497. Jumped by 64.39% compared to the previous year. The major contributing factors for such all-round performance across geographies and industry verticals were the company’s best quality products manufacturing and its ability to innovate new vide range of products with changing human mentality and needs with rigor on its policy to manufacture best quality products.

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Long term borrowings

 

 

Shareholders

0.316

16.721

From directors

0.082

2.700

From friends and relatives

10.000

12.683

 

 

 

Total

10.398

32.104

 

 

            FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Machinery
  • Furniture and Fixture
  • Office Equipments
  • Computers
  • Vehicles
  • Computer Software
  • Trade mark

 

 

INDEX OF CAHREGS:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10582365

21/07/2015

11,560,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE, MUMBAI PUNE ROAD, PUNE - 411035, Maharashtra , INDIA

C60015757

2

10567718

16/01/2015

316,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai - 400051, Maharashtra, INDIA

C52817178

3

10541352

09/01/2015

5,400,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai - 400051, Maharashtra, INDIA

C39627914

* Date of charge modification

 

 

FIXED ASSETS

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.80

UK Pound

1

Rs.100.49

Euro

1

Rs.72.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KSP

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.