MIRA INFORM REPORT

 

 

Report No. :

353582

Report Date :

09.12.2015

 

IDENTIFICATION DETAILS

 

Name :

RAJ SYNTHETICS PRIVATE LIMITED

 

 

Registered Office :

501, Twin Tower, Sahara Darwaja Char Rasta, Ring Road, Surat – 395002, Gujarat

Tel. No.:

91-261-4070404

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.03.1995

 

 

Com. Reg. No.:

04-025042

 

 

Capital Investment / Paid-up Capital :

Rs.7.992 Million

 

 

CIN No.:

[Company Identification No.]

U17119GJ1995PTC025042

 

 

IEC No.:

Not Applicable (As claimed by company management that company does not export and import)

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Yarn [Confirmed by management]

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1995. It has satisfactory track record as a trader of Yarn.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2015 but documents related to same for the financial year ending 2015 is not available from any other sources.

 

The company has reported adequate networth base along with comfortable debt level in FY14. Further, it has achieved significant increase in its operational performance, however has reported thin profit margin in the year under consideration.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings with usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Indu Maheshwari

Designation :

Account Head

Contact No.:

91-261-4070404

Date :

07.12.2015

 

LOCATIONS

 

Registered Office :

501, Twin Tower, Sahara Darwaja Char Rasta, Ring Road, Surat – 395002, Gujarat, India

Tel. No.:

91-261-4070404/401/402/403

Fax No.:

Not Available

E-Mail :

info@rajspl.com

Location :

Rented

Locality :

Commercial

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Hareshkumar Ramjibhai Vekariya

Designation :

Director

Address :

3-D Ashwini Appt. Kapadiya Compound, Opposite Sardar Nagar, Sumul Dairy Road Katargam, Surat - 395004, Gujarat, India

Date of Birth/Age :

16.04.1976

Date of Appointment :

01.02.2012

DIN No.:

02766503

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18109GJ2010PTC059197

MEGA COLLECTIONS PRIVATE LIMITED

Director

11/01/2010

11/01/2010

16/10/2014

Active

NO

2

U17120GJ2009PTC058226

RAJ POLYFILM PRIVATE LIMITED

Director

25/01/2012

25/01/2012

-

Active

NO

3

U17120GJ2009PTC057515

R J SQUARE LINK PRIVATE LIMITED

Director

25/01/2012

25/01/2012

-

Active

NO

4

U17119GJ1995PTC025042

RAJ SYNTHETICS PRIVATE LIMITED

Director

01/02/2012

01/02/2012

-

Active

NO

 

 

Name :

Vidhi Rajeshkumar Vekariya

Designation :

Director

Address :

1102, 11th Floor, Mani Bhadra Ecla, Opposite Lok Bharti School, Parle Point, Surat - 395006, Gujarat, India

Date of Birth/Age :

03.12.1985

Date of Appointment :

30.09.2015

DIN No.:

06939994

 

 

KEY EXECUTIVES

 

Name :

Ms. Indu Maheshwari

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Note: [SHAREHOLDING FILE ATTACHED]

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

57.98

Other top fifty shareholders

42.02

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Yarn [Confirmed by management]

 

 

Products :

Yarn

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (30 Days)

 

 

Purchasing :

Cash, Cheque and Credit (30 Days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Retailers and end Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

  • City Union Bank, Sahara Darwaja, Ring Road, Surat, India

 

Banker Name

Bank of India

Branch Address

Verachha Road, Surat, Gujarat, India

Person Name (With Designation)

Branch Manager

Contact Number

91-261-254191

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

S K Kabra And Company

Chartered Accountants

Address :

1006, Rathi Palace, Kamela Darwaja, Ring Road, Surat – 395002, Gujarat, India

Tel. No.:

91-261-2320131/ 3109696

PAN N Income-tax PAN of auditor or auditor's firm :

AAJFS6674D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

799277

Equity Shares

Rs.10/- each

Rs.7.992 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.992

7.992

7.926

(b) Reserves & Surplus

51.142

49.029

46.522

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

59.134

57.021

54.448

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.080

0.089

0.146

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.080

0.089

0.146

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.930

4.086

8.259

(b) Trade payables

55.337

119.862

15.164

(c) Other current liabilities

0.829

1.446

1.326

(d) Short-term provisions

0.050

0.000

0.000

Total Current Liabilities (4)

59.146

125.394

24.749

 

 

 

 

TOTAL

118.360

182.504

79.343

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.001

3.434

2.975

(ii) Intangible Assets

0.002

0.005

0.007

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

50.400

50.400

50.400

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.919

4.853

4.179

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

59.322

58.692

57.561

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.785

7.335

9.158

(c) Trade receivables

46.870

112.072

7.580

(d) Cash and cash equivalents

4.688

2.981

3.566

(e) Short-term loans and advances

0.695

1.253

1.301

(f) Other current assets

0.000

0.171

0.177

Total Current Assets

59.038

123.812

21.782

 

 

 

 

TOTAL

118.360

182.504

79.343

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

276.590

233.802

57.497

 

Other Income

0.312

9.787

2.459

 

TOTAL (A)

276.902

243.589

59.956

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Increase/ (Decrees) in stock

0.550

1.823

(8.856)

 

Purchases of Stock-in-Trade

257.486

226.834

64.252

 

Employee Emoluments

1.955

1.627

1.293

 

Administrative Expenses

13.369

9.752

2.670

 

Extra Ordinary Expenses

0.000

0.000

0.266

 

TOTAL (B)

273.360

240.036

59.625

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

3.542

3.553

0.331

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.018

0.044

0.123

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

3.524

3.509

0.208

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.435

0.466

0.431

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

3.089

3.043

(0.223)

 

 

 

 

 

Less

TAX (H)

0.976

0.939

0.055

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2.113

2.104

(0.278)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 2.64

2.63

(0.35)

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

210.000

 

 

 

 

 

Expected Sales (2015-2016): Rs.210.000 Million

 

The above information has been parted by Ms. Indu Maheshwari (Account Head).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.76

0.90

(0.48)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.28

1.52

0.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.55

2.30

-0.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.05

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.05

0.07

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

0.99

0.88

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.926

7.992

7.992

Reserves & Surplus

46.522

49.029

51.142

Net worth

54.448

57.021

59.134

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

8.259

4.086

2.930

Total borrowings

8.259

4.086

2.930

Debt/Equity ratio

0.152

0.072

0.050

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

57.497

233.802

276.590

 

 

306.633

18.301

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

57.497

233.802

276.590

Profit/ (Loss)

(0.278)

2.104

2.113

 

(0.48%)

0.90%

0.76%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

RESULT OF OPERATIONS:

 

During the year the sales turnover of the Company has been increase from Rs.233.802 million to Ts.276.590 million. Consequently the purchase also has been increased from Rs.226.833 million to Rs.257.486 million as compared to previous year. The administrative expenses also has been increased from Rs. 9.752 million to Rs.13.369 million. The bet profit after tax has been increased from Rs.2.104 million to Rs.2.113 million. The directors also hope for better performance of the Company in future.

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Advances From Related Parties

0.910

1.231

Advances From Other Parties

2.020

2.855

Total

2.930

4.086

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

Tangible Assets

 

 

Intangible

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.80

UK Pound

1

Rs.100.49

Euro

1

Rs.72.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUV

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

GEET

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.