MIRA INFORM REPORT

 

 

 

Report No. :

352870.2

Report Date :

09.12.2015

 

IDENTIFICATION DETAILS

 

Name :

PARASURAM ENGINEERING PIPING WORKS

 

 

Registered Office :

No. 10, Hasthinapuram Main Road,  Purushothaman Nagar, Chennai – 600044, Tamilnadu

Tel. No.:

91-44-22236719

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

02.08.1996

 

 

Com.Reg. No.:

746 of 1996

 

 

Capital Investment / Paid-up Capital :

Rs.18.021 Million

 

 

IEC No.:

Not Applicable (As claimed by company management that company does not export and import)

 

 

TIN No.:

33060943335

 

 

CST No.:

799270

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEP14959A

 

 

PAN No.:

[Permanent Account No.]

AAAFP9688B

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturer of Boiler pressure parts such as Superheater coils, Economiser coils, Panels, Headers, Reheater coils etc. (Confirmed by management)

 

 

No. of Employees :

37  (Approximately) (In Office: 12 + In Factory 25)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Parasuram Engineering Piping Works was established as partnership concern. It started it operation in the year 1996 and it is having satisfactory track.

 

The rating takes into account on concerns steady Y-O-Y sales turnover growth, decent profitability margin and satisfactory financial profile along with its long established track record of business operation.

 

This rating strength is partially offsets by the working capital requirement and fluctuations in raw material prices.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The concern can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. R Ravichandran

Designation :

Partner

Contact No.:

91-9444016719

Date :

04.12.2015

 

 

LOCATIONS

 

Registered Office :

No. 10, Hasthinapuram Main Road,  Purushothaman Nagar, Chennai – 600044, Tamilnadu, India

Tel. No.:

91-44-22233529

Mobile No.:

91-9444016719 (Mr. Ravichandran)

Fax No.:

91-44-22236719

E-Mail :

parasibr@gmail.com

Area:

1804 Sq ft

Location:

Owned

Locality:

Commercial

 

 

Factory 1 :

Tiruchirappalli – 620001, Tamilnadu, India

 

 

Factory 2 :

New R S No.: 329/2B, Mandaiyur, Kulathur, Pudukkottai District – 622515, Tamilnadu, India

Tel. No.:

91-44-22236719

E-Mail :

pepwravi@gmail.com

Area:

61040 Sq ft

Location:

Owned

 

 

PARTNERS

 

Name :

Mr. R Ravichandran

Designation :

Partner

Address :

Flat No.2C, Madhuram, PlotNo.7, Venkatakrishna Road, Mandaveli, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

15.03.1965

Qualification :

B E (Mech)

Experience :

20 Years

 

 

Name :

Mrs. Shanti Ravichandran

Designation :

Partner

Address :

Flat No.2C, Madhuram, PlotNo.7, Venkatakrishna Road, Mandaveli, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

30.07.1969

Qualification :

B Sc

Experience :

20 Years

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Boiler pressure parts such as Superheater coils, Economiser coils, Panels, Headers, Reheater coils etc. (Confirmed by management)

 

 

Products :

·         Superheater coils

·         Economiser coils

·         Panels

·         Headers

·         Reheater coils

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

 

Reference :

KG Denim Limited, Mettupalayam

Name of the Person :

Mr. Selvalumar (G M).

Contact No.:

91-9360152332

Since How Long Known :

10 Years

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Excellent

Excellent

Excellent

Remark:

Mr. Selvalumar gave positive response about subject company.

 

 

Reference :

Rajshree Sugars Chemicals Limited

Name of the Person :

Mr. R Gnanasekaran (AGM Engg)

Contact No.:

91-9865250515

Since How Long Known :

15 Years

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Excellent

Excellent

Excellent

Remark:

Mr. R Gnanasekaran gave positive response about subject company product quality and deliver behaviour.

 

 

No. of Employees :

37  (Approximately) (In Office: 12 + In Factory 25)

 

 

Bankers :

Banker Name

Bank of Maharashtra

Branch Address

60,10th Avenue, Ashok Nagar, Chennai – 600083, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

91-44-24892537/24710975

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Credit Limit: Rs.8.600 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

H Umar Faruk

Chartered Accountant

Address :

New No.16/17, Umpherson St, 1st Floor, Chennai – 600108, Tamilnadu, India

Tel. No.:

9144-25888157

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

--

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Capital Investment :

 

Owned :

Rs.18.021 Million

Borrowed :

 

Total :

Rs.18.021 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

SHAREHOLDERS FUNDS

 

 

 

1] Gods A/C

0.000

0.001

0.001

2] Partners Capital Accounts Capital

0.126

0.125

0.125

3] Partners Current Accounts

17.895

15.645

14.221

4] Reserves & Surplus

0.000

0.000

0.000

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

18.021

15.771

14.347

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

8.306

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

5.500

0.000

8.306

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

23.521

15.771

22.653

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.735

3.877

4.036

Capital work-in-progress

0.000

5.598

14.581

 

 

 

 

INVESTMENT

2.450

2.450

2.450

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3.194

0.000

0.000

 

Sundry Debtors

11.923

6.873

10.723

 

Cash & Bank Balances

0.745

6.325

0.850

 

Other Current Assets

0.000

0.856

0.747

 

Loans & Advances

2.582

5.068

5.095

Total Current Assets

18.444
19.122
17.415

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

1.108

0.260

1.061

 

Other Current Liabilities

 

15.016

14.768

 

Provisions

 

0.000

0.000

Total Current Liabilities

1.108
15.276
15.829

Net Current Assets

17.336

3.846

1.586

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

23.521

15.771

22.653

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

8.013

2.347

30.016

 

Labour Charges

33.323

36.558

23.030

 

Work in progress

3.194

5.598

14.581

 

Bank interest

0.098

0.000

0.000

 

Interest Received

0.000

0.170

0.000

 

TOTAL (A)

44.628

44.673

67.627

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Work in progress

5.598

14.581

12.428

 

Consumable Purchases

3.891

0.000

0.000

 

Purchases

2.279

2.362

29.188

 

Site Expenses

9.290

9.978

5.596

 

Wages

12.599

9.596

11.145

 

Freight charges

0.859

0.626

0.060

 

Accounting Fee

0.020

0.000

0.000

 

Audit Fee

0.015

0.015

0.060

 

Bank Charges

0.071

0.089

0.310

 

Bank Interest - OD

0.006

0.369

1.171

 

Commission

0.000

0.000

0.904

 

Electricity Charges

0.014

0.012

0.016

 

General Expenses

0.495

0.154

0.179

 

Hire Charges

0.312

0.084

0.115

 

Inspection Charges

0.244

0.364

0.045

 

Insurance

0.336

0.549

0.515

 

Partners Interest on capital

1.419

0.000

0.000

 

Partners Remuneration

0.400

0.000

0.000

 

Repairs and Maintenance

0.915

0.568

0.000

 

Salary

2.420

0.941

0.478

 

Staff Welfare

0.269

0.040

0.054

 

Telephone Charges

0.069

0.056

0.076

 

Travelling Charges

0.614

0.399

0.000

 

Transportation Charges

0.000

0.201

0.000

 

Office Maintenance

0.000

0.008

0.011

 

Petrol and Vehicle Maintenance

0.000

0.103

0.141

 

Pooja Expenses

0.000

0.015

0.020

 

Postage and Courier

0.000

0.031

0.043

 

Printing and Stationery

0.000

0.055

0.020

 

Documentation Charges

0.000

0.000

0.017

 

Registration Fees

0.000

0.000

0.025

 

Conveyance Expense

0.000

0.000

0.544

 

TOTAL

42.135

41.196

63.161

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

2.493

3.477

4.466

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.142

0.167

0.197

 

 

 

 

 

 

NET PROFIT/ (LOSS) 

2.351

3.310

4.269

 

 

The above information has been parted by Mr. R Ravichandran

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

29.34

141.03

14.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.60

14.39

19.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.21

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.31

0.00

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

4.97

10.98

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gods A/C

0.001

0.001

0.000

Partners’ Capital Accounts Capital

0.125

0.125

0.126

Partners Current Accounts

14.221

15.645

17.895

Reserves & Surplus

0.000

0.000

0.000

(Accumulated Losses)

0.000

0.000

0.000

Net worth

14.347

15.771

18.021

 

 

 

 

Secured Loans

8.306

0.000

5.500

Unsecured Loans

0.000

0.000

0.000

Total borrowings

8.306

0.000

5.500

Debt/Equity ratio

0.579

0.000

0.305

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

30.016

2.347

8.013

 

 

(92.181)

241.415

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

30.016

2.347

8.013

Profit

4.269

3.310

2.351

 

14.22%

141.03%

29.34%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three year

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

No

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

TRADE REFERENCE

 

·         Rajshree Sugar and Chemicals Limited, Theni

Mr. R Gnanasekaran

AGM (Engg)

Mobile No.: 91-9865250515

 

·         Chettinad Cement Corporation Limited, Karur

Mr. K Girisan

DGM – CPP

Mobile No.: 91-9788858051

 

·         Hyundai motor India Limited, Sriperumbudur

Mr. S Balan

Senior Manager – Utilities and Services

Mobile No.: 91-9283167575

 

·         KG Denim Limited, Mettupalayam

Mr. Selvakumar, GM

Mobile No.: 91-9360152332

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.80

UK Pound

1

Rs.100.49

Euro

1

Rs.72.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.