MIRA
INFORM REPORT
|
Report No. : |
354356 |
|
Report Date : |
10.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
SERSAR S.R.L. |
|
|
|
|
Registered Office : |
Via Marconi, 71 40122 - |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
24.02.2010 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
Wholesale of rude rubber, plastics in
primary forms and semi-finished. |
|
|
|
|
No. of Employee : |
From 1 to 5 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.
|
Source
: CIA |
Company name and
address
|
SERSAR S.R.L. |
|
Via Marconi, 71 40122 - Bologna (BO)-IT- |
Summary
|
Fiscal Code |
: |
02987671209 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
24/02/2010 |
|
Equity |
: |
500.000 |
|
Turnover Range |
: |
3.750.000/5.000.000 |
|
Number of Employees |
: |
from 1 to 5 |
Activity
Wholesale of rude rubber, plastics in primary
forms and semi-finished
Legal Data
Legal Form : Limited liability company
|
Fiscal Code : 02987671209 |
|
Chamber of Commerce no. : 482936 of Bologna
since 04/01/2010 |
|
V.A.T. Code : 02987671209 |
|
Establishment date |
: 22/12/2009 |
|
|
Start of Activities |
: 24/02/2010 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 250.000 |
|
|
Subscribed Capital |
: 250.000 |
|
|
Paid up Capital |
: 250.000 |
|
|
Legal mail : |
SERSARSRL@OPEN.LEGALMAIL.IT |
Members
|
|
Ale.ely Immobiliare S.r.l. |
|
|
|
|
|
: |
|
Marconi |
, 71 |
- 40122 |
Bologna |
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Coria |
Elisabetta |
|
|
|
Born in Pradalunga |
(BG) |
on 30/12/1966 |
- Fiscal Code : CROLBT66T70G968C |
|
|
|
Residence: |
|
Remigia |
, 20 |
- 40068 |
San Lazzaro di Savena |
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
27/01/2015 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
Companies
connected to members *
*checkings have been performed on a national
scale.
In this module are listed the companies in
which members hold or have holded positions.
|
|
Coria |
Elisabetta |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Ale.ely Immobiliare S.r.l. |
Bologna (BO) - IT - |
03567720168 |
Director |
Active |
Registered |
|
Coria Elisabetta |
San Lazzaro di Savena (BO) - IT - |
CROLBT66T70G968C |
Proprietor |
Withdrawn |
Registered |
|
Polymers Recycling Technologyes S.r.l. |
Bologna (BO) - IT - |
03163241205 |
Director |
Active |
Registered |
|
Dott. Viola E Partners Chemical
ResearchS.r.l. |
Bologna (BO) - IT - |
03162481208 |
Director |
Active |
Registered |
|
Driving The Dream Srl |
Siena (SI) - IT - |
01375880521 |
Director |
Active |
Registered |
The indication "REGISTERED" as Firm
Status could refer to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise
to request further investigations.
Capital
Shareholders
Shareholders' list as at date of data
collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Coria Elisabetta |
San Lazzaro di Savena - IT - |
CROLBT66T70G968C |
175.000 .Eur |
70,00 |
|
Ale.ely Immobiliare S.r.l. |
Bologna - IT - |
03567720168 |
75.000 .Eur |
30,00 |
Direct Participations
The Company under review has no
participations in other Companies.
Firm's location
and structure
In order to carry out its activities the firm
uses the following locations:
|
- |
Legal and operative seat |
|
|
|
|
|
|
|
Marconi |
, 71 |
- 40100 |
- Bologna |
(BO) |
- IT - |
|
|
|
|
PHONE |
: 051254186 |
|
|
|
|
FAX |
: 051254208 |
|
|
|
|
Legal mail |
: SERSARSRL@OPEN.LEGALMAIL.IT |
|
|
|
|
Employees |
: 2 |
|
|
|
|
Assistants |
: 1 |
|
Stocks for a value of 1.680.000 |
Eur |
Protests
Protests checking on the subject firm has
given a negative result.
Data Base Prejudicial Events Search
Search performed on a National Scale
|
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
Legal Procedures
None reported, standing to the latest
received edition of the Official Publications.
Financial and
Economical Analysis
The company is active since 2010
The analysis is based on the latest 3 balance
sheets.
During the last years, it recorded positive
net results (r.o.e. 36,8% in 2014) with an increase in 2014 (+21,08%).
The operating result was positive in the last
financial year (10,94%) and in line with the sector's average.
The amount of the operating result for the
year 2014 is of Eur. 299.943 with a 79,13% growth.
The G.O.M. amounted to Eur. 308.975 showing
an upward trend if compared to 2013.
The financial status of the company is fairly
balanced with an indebtedness level of 3,77 and falling as against the previous
year (5,12).
Subject can manage an equity capital funds
for an amount of Eur. 417.405 , with an upward trend.
Total indebtedness was equal to Eur.
2.203.633 (Eur. 286.504 was the value of m/l term debts) with a growth equal to
23,38%.
Current liquid assets is positive.
During financial year 2014 the cash flow
amounted to Eur. 162.624
In the last financial year labour cost was of
Eur. 32.208, with a 0,77% incidence on total costs of production. , whereas the
incidence of such costs on sales revenues is equal to 0,72%.
The incidence of the financial charges is of
-0,92% on the sales amount.
Financial Data
|
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
4.446.277 |
|
Profit (Loss) for the period |
153.592 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.672.008 |
|
Profit (Loss) for the period |
68.400 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
4.506.922 |
|
Profit (Loss) for the period |
20.471 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
5.738.899 |
|
Profit (Loss) for the period |
91.884 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.626.310 |
|
Profit (Loss) for the period |
73.058 |
Balance Sheets
From our constant monitoring of the relevant
Public Administration offices, no more recent balance sheets result to have
been filed.
|
- Balance Sheet as at 31/12/2014 - 12 Mesi
- Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2013 - 12 Mesi -
Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi
- Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2014 |
as at 31/12/2013 |
as at 31/12/2012 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|
|
|
|
|
|
Rigidity Ratio |
Units |
0,01 |
0,01 |
0,01 |
0,11 |
|
Elasticity Ratio |
Units |
0,99 |
0,99 |
0,99 |
0,87 |
|
Availability of stock |
Units |
0,61 |
0,45 |
0,53 |
0,22 |
|
Total Liquidity Ratio |
Units |
0,37 |
0,55 |
0,46 |
0,56 |
|
Quick Ratio |
Units |
0,13 |
0,11 |
0,07 |
0,02 |
|
COMPOSITION ON SOURCE |
|
|
|
|
|
|
Net Short-term indebtedness |
Units |
3,77 |
5,12 |
11,71 |
3,81 |
|
Self Financing Ratio |
Units |
0,15 |
0,12 |
0,06 |
0,17 |
|
Capital protection Ratio |
Units |
0,61 |
0,70 |
0,84 |
0,65 |
|
Liabilities consolidation quotient |
Units |
0,15 |
0,12 |
0,11 |
0,12 |
|
Financing |
Units |
5,28 |
6,77 |
14,10 |
4,72 |
|
Permanent Indebtedness Ratio |
Units |
0,26 |
0,22 |
0,15 |
0,30 |
|
M/L term Debts Ratio |
Units |
0,11 |
0,09 |
0,09 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
n.c. |
n.c. |
n.c. |
1,28 |
|
CORRELATION |
|
|
|
|
|
|
Fixed assets ratio |
Units |
18,16 |
40,80 |
21,85 |
2,06 |
|
Current ratio |
Units |
1,41 |
1,33 |
1,20 |
1,16 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,53 |
0,73 |
0,56 |
0,84 |
|
Structure's primary quotient |
Units |
10,71 |
23,42 |
9,20 |
1,28 |
|
Treasury's primary quotient |
Units |
0,18 |
0,15 |
0,08 |
0,03 |
|
Rate of indebtedness ( Leverage ) |
% |
656,65 |
808,10 |
1541,90 |
591,61 |
|
Current Capital ( net ) |
Value |
783.552 |
521.995 |
497.204 |
219.071 |
|
RETURN |
|
|
|
|
|
|
Return on Sales |
% |
3,66 |
2,05 |
0,58 |
2,22 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
36,80 |
25,93 |
10,48 |
6,27 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
57,82 |
44,84 |
35,58 |
15,95 |
|
Return on Investment ( R.O.I. ) |
% |
10,94 |
7,85 |
5,47 |
4,19 |
|
Return/ Sales |
% |
6,75 |
4,56 |
3,66 |
3,42 |
|
Extra Management revenues/charges incid. |
% |
51,21 |
40,85 |
12,43 |
29,26 |
|
Cash Flow |
Value |
162.624 |
75.112 |
25.944 |
61.669 |
|
Operating Profit |
Value |
299.943 |
167.443 |
164.732 |
95.558 |
|
Gross Operating Margin |
Value |
308.975 |
174.155 |
170.205 |
144.934 |
|
MANAGEMENT |
|
|
|
|
|
|
Credits to clients average term |
Days |
n.c. |
n.c. |
n.c. |
120,94 |
|
Debts to suppliers average term |
Days |
n.c. |
n.c. |
n.c. |
120,04 |
|
Average stock waiting period |
Days |
135,87 |
93,18 |
127,86 |
61,92 |
|
Rate of capital employed return ( Turnover
) |
Units |
1,62 |
1,72 |
1,50 |
1,27 |
|
Rate of stock return |
Units |
2,65 |
3,86 |
2,82 |
5,74 |
|
Labour cost incidence |
% |
0,72 |
0,45 |
0,35 |
7,77 |
|
Net financial revenues/ charges incidence |
% |
-0,92 |
-0,93 |
-0,94 |
-1,26 |
|
Labour cost on purchasing expenses |
% |
0,77 |
0,47 |
0,36 |
7,90 |
|
Short-term financing charges |
% |
1,93 |
1,92 |
1,54 |
2,67 |
|
Capital on hand |
% |
61,64 |
58,06 |
66,85 |
78,39 |
|
Sales pro employee |
Value |
4.446.277 |
|
|
437.713 |
|
Labour cost pro employee |
Value |
32.208 |
|
|
33.928 |
Remarks
1) Protests checking (relative to the last
five years) performed by crossing and matching the members names and the Firm's
Style with the reported addresses, is supplied by the Informatic Registry managed
by the Italian Chamber of Commerce. If the fiscal code is not indicated, the
eventual homonymous cases are submitted to expert staff evaluation in order to
limit wrong matching risks.
2) The Legal Data, supplied and retrived from
the Firm's Registry of the Italian Chamber of Commerce, are in line with the
last registered modifications.
3) Risk evaluation and Credit Opinion have
been performed on the base of the actual data at the moment of their
availability.
Market /
Territory Data
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region
(in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
Sector Data
The values are calculated on a base of 6.137
significant companies.
The companies cash their credits on an
average of 121 dd.
The average duration of suppliers debts is
about 120 dd.
The sector's profitability is on an average
of 2,22%.
The labour cost affects the turnover in the
measure of 7,77%.
Goods are held in stock in a range of 62 dd.
The difference between the sales volume and
the resources used to realize it is about 1,27.
The employees costs represent the 7,90% of
the production costs.
Statistical
Detrimental Data
Statistcally the trade activity shows periods
of crisis.
The area is statistically considered lowly
risky.
In the region 18.860 protested subjects are
found; in the province they count to 3.720.
The insolvency index for the region is 0,46,
, while for the province it is 0,40.
Total Bankrupt companies in the province :
4.335.
Total Bankrupt companies in the region :
14.698.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.75 |
|
|
1 |
Rs.100.29 |
|
Euro |
1 |
Rs.72.89 |
|
EUR |
1 |
Rs.73.31 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.