MIRA INFORM REPORT

 

 

Report No. :

353359

Report Date :

10.12.2015

 

 IDENTIFICATION DETAILS

 

Name :

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

 

 

Registered Office :

Almonte Software Park, Office No. 101, First Floor, Plot No. 2, S. No. 8, Kharadi, Haveli, Pune - 411020, Maharashtra

Tel. No.:

91-20-30553000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.04.2003

 

 

Com. Reg. No.:

11-131123

 

 

Capital Investment / Paid-up Capital :

Rs. 498.553 Million

 

 

CIN No.:

[Company Identification No.]

U74210PN2003PTC131123

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACZ1758R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of designing, manufacturing, supply and erection of Pre-Engineered Buildings (PEB) and parts thereof.

(Confirmed by management)

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject is a wholly owned subsidiary of Zamil Industrial Investment Company (ZIIC), Saudi Arabia incorporated in the year 2003.

 

Rating takes into consideration improved decent revenue base, adequate net worth base, decent cash accruals and favourable gap between trade payables and receivables.

 

However, rating is constrained on account of accumulated loss and huge debt levels.

 

Trade relations are fair. Business is active. Payments are slow but correct.

 

In view of strong and long business track record of company, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based - Cash Credit = BBB- (Withdrawn)

Rating Explanation

Adequate degree of safety and moderate credit risk

Date

15.10.2015

 

Rating Agency Name

ICRA

Rating

Short Term Fund Based – Working Capital Demand Loan  = A3 (Withdrawn)

Rating Explanation

Moderate degree of safety and high credit risk

Date

15.10.2015

 

Reason for withdrawal:

Withdrawn at the request of the company as there was no debt sanction received against the rated instrument.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vijay Ginde

Designation :

Accountant

Contact No.:

91-20-30553000

Date :

05.12.2015

 

 

LOCATIONS

 

Registered Office :

Almonte Software Park, Office No. 101, First Floor, Plot No. 2, S. No. 8, Kharadi, Haveli, Pune - 411020, Maharashtra, India

Tel. No.:

91-20-30553000

Mobile No.:

91-9970002238 (Mr. Suroj)

Fax No.:

91-20-30553200/ 3055342

E-Mail :

srinevasaniyer@zamilsteel.com

svirraghavan@deloitte.com

gandhitayoun@pune.zamilsteel.com

vijayginde@zamilsteel.com

Website :

www.zamilsteel.com

Area :

1500 Sq. Ft.

Locality :

Commercial

 

 

Godown / Factory  :

Plot No. B - 32/2 ,MIDC Ranjangaon, Village Dhoksangan Taluka: Shirur District Pune, Maharashtra, India

 

 

Corporate Head Quarters:

1st Industrial City, P.O. Box. 877, Dammam - 31421, Saudi Arabia

Tel. No.:

966-13-8471840

Fax No.:

966-13-8471291

 

 

Branch Office :

Located at:

 

·         Mumbai

·         Kolkata

·         Ranchi

·         Hyderabad

·         Jamshedpur

·         Chennai

·         Ahmedabad

·         Bhubaneswar

·         New Delhi 

·         Ranjangoan

 

 

Sales Office :

Located at:

 

·         Pune

·         Mumbai

·         Ahmedabad

·         Delhi

·         Ranchi

·         Kolkata

·         Bhubaneshwar

·         Hyderabad

·         Bangalore

·         Chennai

·          Cochin

 

 

International Office : 

Located At

 

·         Saudi Arabia

·         Kuwait

·         Bahrain

·         Qatar

·         UAE

·         Oman

·         Jordan

·         Syria

·         Bangladesh

·         Sri Lanka

·         Pakistan

·         Turkey

·         Greece

·         Poland

·         Spain

·         Egypt

·         Algeria

·         Morocco

·         Muanmar

·         Philippines

·         Cambodia

·         Laos   

·         Korea

·         Japan

·         China

 

 

DIRECTORS

 

AS ON 31.12.2014

 

Name :

Mr. Alakesh Roy

Designation :

Managing Director

Address :

36, Vishnu Garden, P.O. Gurukul Kangri, Kankhal, Haridwar - 249404, Uttarakhand, India

Date of Birth/Age :

12.05.1965

Date of Appointment :

01.05.2013

PAN No.:

ACHPR9753L

DIN No.:

01791468

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U45200UR2005PTC029472

KIRBY BUILDING SYSTEMS INDIA (UTTARANCHAL) PRIVATE LIMITED

Director

22/08/2007

22/08/2007

16/01/2011

Active

NO

2

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Managing director

01/05/2013

01/05/2013

-

Active

NO

3

U74210PN2003PTC139468

Zamil Construction India Private Limited

Additional director

01/07/2013

01/07/2013

-

Active

NO

 

Name :

Mr. Osama Fahad Albunyan

Designation :

Director

Address :

P.O. Box No.2700, Al Khobar - 31952, Saudi Arabia

Date of Birth/Age :

05.12.1967

Date of Appointment :

30.06.2012

DIN No.:

02150620

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U74899DL1992PTC050416

Zamil Air Conditioners India Private Limited

Director

12/11/2008

21/05/2008

-

Active

NO

2

U74120DL2008PTC175696

Zamil Infra Private Limited

Director

29/09/2012

03/06/2012

-

Active

NO

3

U74210PN2003PTC139468

Zamil Construction India Private Limited

Additional director

30/06/2012

30/06/2012

-

Active

NO

4

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

30/06/2012

30/06/2012

-

Active

NO

5

U72900PN2007PTC130944

Zamil Information Technology Global Private Limited

Director

30/06/2012

30/06/2012

-

Active

NO

6

U74210TN2000PTC045992

ZAMIL STEEL ENGINEERING INDIA PRIVATE LIMITED

Additional director

01/04/2013

01/04/2013

-

Active

NO

 

Name :

Mr. Al Zamil Nawaf Mohammed

Designation :

Director

Address :

Post Box No.877, Dammam - 31421, Saudi Arabia

Date of Appointment :

29.07.2008

DIN No.:

02236064

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

29/07/2008

29/07/2008

-

Active

NO

2

U74120DL2008PTC175696

Zamil Infra Private Limited

Director

19/09/2009

10/10/2008

-

Active

NO

3

U74210TN2000PTC045992

ZAMIL STEEL ENGINEERING INDIA PRIVATE LIMITED

Director

01/05/2009

01/05/2009

-

Active

NO

4

U72900PN2007PTC130944

Zamil Information Technology Global Private Limited

Director

30/09/2009

02/07/2009

-

Active

NO

5

U74210PN2003PTC139468

Zamil Construction India Private Limited

Director

30/09/2009

02/07/2009

-

Active

NO

 

Name :

Mr. Al Zamil Abdullah Mohammed

Designation :

Director

Address :

Post Box No.877, Dammam - 31421, Saudi Arabia

Date of Birth/Age :

07.01.1965

Date of Appointment :

29.07.2008

DIN No.:

02236070

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U72900PN2007PTC130944

Zamil Information Technology Global Private Limited

Director

15/07/2008

15/07/2008

-

Active

NO

2

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

29/07/2008

29/07/2008

-

Active

NO

3

U74120DL2008PTC175696

Zamil Infra Private Limited

Director

19/09/2009

10/10/2008

-

Active

NO

 

Name :

Mr. Awad Sharif Nugod Elamin

Designation :

Director

Address :

P. O. Box 14440, Dammam - 31424, Saudi Arabia

Date of Birth/Age :

01.01.1951

Date of Appointment :

31.12.2014

DIN No.:

02287435

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U74899DL1992PTC050416

Zamil Air Conditioners India Private Limited

Director

28/06/2012

21/05/2008

-

Active

NO

2

U74210PN2003PTC139468

Zamil Construction India Private Limited

Additional director

08/12/2014

08/12/2014

-

Active

NO

3

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

31/12/2014

08/12/2014

-

Active

NO

 

Name :

Mr. Tanjore Narasinra Rao Vidya Sagar

Designation :

Director

Address :

Flat No. 231, 3rd Floor, Jai Maa Apartments, Plot No 16, Sector 5, Dwarka - 110075, Delhi, India

Date of Birth/Age :

07.11.1952

Date of Appointment :

31.12.2014

DIN No.:

05191582

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U74899DL1992PTC050416

Zamil Air Conditioners India Private Limited

Whole-time director

16/11/2014

16/11/2011

-

Active

NO

2

U74210PN2003PTC139468

Zamil Construction India Private Limited

Additional director

08/12/2014

08/12/2014

-

Active

NO

3

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

31/12/2014

08/12/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Runal Ravindra Zanvar

Designation :

Secretary

Address :

12, Mahatma Phule Peth, Kasture Chowk, Pune -411042, Maharashtra, India

Date of Birth/Age :

13.01.1988

PAN No.:

AAGPZ9407J

Date of Appointment :

18.11.2013

 

 

Name :

Mr. Vijay Ginde

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2014

 

Names of Shareholders

 

No. of Shares

Zamil Industrial Investment Company, Saudi Arabia

 

25416224

Zamil Industrial Investment Company, United Arab Emirates

 

10000

Zamil Industrial Investment Company Asia Pte Limited, Saudi Arabia

 

24429116

Total

 

49855340

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 31.12.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of designing, manufacturing, supply and erection of Pre-Engineered Buildings (PEB) and parts thereof.

(Confirmed by Management)

 

 

Products :

·         Pre Engineered Buildings (PEB)

·         Structural Steel Buildings

·         Roof And Wall Panels

·         Product Literature

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Sri Lanka

·         South African Countries

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Korea

 

 

Terms :

 

Selling :

L/C, Cheque and Credit (30/60/90 Days)

 

 

Purchasing :

L/C, Cheque and Credit (30/60/90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

Bank Name

The Hongkong and Shanghai Banking Corporation Limited

Branch

Bund Garden, Pune, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

·         91-20-66028686

(Customer Care Number)

·         91-20-66402945

(Incorrect Number)

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.12.2012

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand from banks

0.000

179.931

Total

0.000

179.931

 

Auditors :

 

Name :

Deloitte Haskins and Sells LLP

Chartered Accountants

Address :

706, B Wing, ICC Trade Tower, International Convention Centre, Senapati Bapat Road, Pune - 411016, Maharashtra, India

Tel. No.:

91-20-66244600

Fax No.:

91-20-66244605

E-Mail :

svirraghava@deloitte.com

PAN No. of Auditors Firm:

AACFD4815A

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Ultimate Holding company :

·         Zamil Industrial Investment Company, Saudi Arabia

·          

 

 

Enterprises which are owned, or have significant

influence of or are partners with Key management

personnel and their relatives:

·         Zamil Steel Buildings Company

·         Zamil Steel Industries, Saudi Arabia

·         Zamil Steel Engineering India Private Limited, India

·         Zamil Construction India Private Limited, India

·         Zamil Steel Buildings Vietnam Company Limited, Viet Nam

·         Zamil Information Technology Global Private Limited, India,

[Cin No.:U72900pn2007ptc130944]

·         Zami L Ai R Conditioners India Private Limited, India,

[Cin No.: U74899dl1992ptc050416]

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

90,000,000

Equity Shares

Rs.10/- each

Rs. 900.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

49,855,340

Equity Shares

Rs.10/- each

Rs. 498.553 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

(12 Months)

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

498.553

498.553

498.553

(b) Reserves & Surplus

(371.874)

(273.152)

(293.536)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

126.679

225.401

205.017

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

740.498

1039.219

1018.271

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

13.822

12.361

6.602

Total Non-current Liabilities (3)

754.320

1051.580

1024.873

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

179.931

735.640

(b) Trade payables

276.422

226.386

197.191

(c) Other current liabilities

855.875

378.146

399.874

(d) Short-term provisions

11.414

22.562

12.247

Total Current Liabilities (4)

1143.711

807.025

1344.952

 

 

 

 

TOTAL

2024.710

2084.006

2574.842

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

987.233

1015.815

1061.533

(ii) Intangible Assets

25.047

13.390

10.652

(iii) Capital work-in-progress

9.864

2.831

3.344

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

32.273

28.444

30.434

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1054.417

1060.480

1105.963

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

273.790

513.964

760.731

(c) Trade receivables

380.856

233.081

350.959

(d) Cash and cash equivalents

170.114

123.242

12.493

(e) Short-term loans and advances

145.098

153.239

337.511

(f) Other current assets

0.435

0.000

7.185

Total Current Assets

970.293

1023.526

1468.879

 

 

 

 

TOTAL

2024.710

2084.006

2574.842

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

(12 Months)

 

SALES

 

 

 

 

Income

2380.210

2265.241

2509.657

 

Other Income

38.248

46.112

13.534

 

TOTAL SALES

2418.458

2311.353

2523.191

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1597.222

1522.929

1570.224

 

Employees benefits expense

272.454

173.518

147.838

 

Other expenses

512.097

451.716

552.654

 

TOTAL EXPENSES

2381.773

2148.163

2270.716

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

36.685

163.190

252.475

 

 

 

 

 

Less

FINANCIAL EXPENSES

35.453

53.513

51.280

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.232

109.677

201.195

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

99.341

79.018

68.792

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(98.109)

30.659

132.403

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

70.722 

NA

NA

 

 

 

 

 

 

EARNINGS / (LOSS) PER SHARE (RS.)

(1.98)

0.41

 NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

(12 Months)

Net cash flows from (used in) operations

273.156

489.741

(203.876)

Cash generated from (Used) operations

NA

NA

NA

Net cash flows from (used in) operating activities

258.178

492.757

(203.876)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

(12 Months)

Net Profit Margin

(PAT / Sales)

(%)

(4.12)

1.35

5.28

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.54

7.20

10.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.87)

1.47

5.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.77)

0.14

0.65

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

8.68

5.41

8.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.85

1.27

1.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

(12 Months)

31.12.2012

(12 Months)

31.03.2014

(15 Months)

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

498.553

498.553

498.553

Reserves & Surplus

(293.536)

(273.152)

(371.874)

Net worth

205.017

225.401

126.679

 

 

 

 

long-term borrowings

1018.271

1039.219

740.498

Short term borrowings

735.640

179.931

0.000

Total borrowings

1753.911

1219.150

1099.988

Debt/Equity ratio

8.555

5.409

8.683

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

(12 Months)

31.12.2012

(12 Months)

31.03.2014

(15 Months)

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

2509.657

2265.241

2380.210

 

 

(9.739)

5.075

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

(12 Months)

31.12.2012

(12 Months)

31.03.2014

(15 Months)

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

2509.657

2265.241

2380.210

Profit

132.403

30.659

(98.109)

 

5.28%

1.35%

(4.12%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

Registered office of the company is shifted from Nelson Towers, III - Wing, 117, Nelson Manikam Road, Aminjikarai, Chennai - 600029, Tamil Nadu, India to present address w.e.f. 30.10.2007.

 

 

BACKGROUND AND NATURE OF OPERATIONS

 

Zamil Steel Buildings India Private Limited (the Company) was incorporated on 9 April 2003. It is a wholly owned subsidiary of Zamil Industrial Investment Company, Saudi Arabia. The Company is engaged in the business of designing, manufacturing, supply and erection of Pre-Engineered Buildings (PEB) and parts thereof. The Company’s corporate office is located in Pune and it has a manufacturing facility at Ranjangaon.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.12.2012

(Rs. in Million)

Long-term Borrowings

 

 

Fully convertible Debentures

381.008

381.008

Foreign currency term loans from others

359.490

658.211

Total

740.498

1039.219

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Land and Building

·         Furniture’s and Fixtures

·         Office Equipment

·         Computer

·         Vehicles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.75

UK Pound

1

Rs. 100.29

Euro

1

Rs. 72.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

AMT

 

 

Report Prepared by :

SYL

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.