|
Report No. : |
353676 |
|
Report Date : |
11.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
ADITYA SPECIALITY AGRONUTRITION LLP |
|
|
|
|
Registered
Office : |
Plot No- W-76 (D), MIDC, Ambad, Nashik- 422010, Maharashtra |
|
Tel. No.: |
91-253-2382570 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
02.08.2012 |
|
|
|
|
Total Obligation
of Contribution: |
Rs. 0.150 Million |
|
|
|
|
LLLP No.: |
AAB-0476 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Divulged |
|
|
|
|
Legal Form : |
Limited Liability Partnership |
|
|
|
|
Line of Business
: |
Trader and Importer of Fertilizer. (Confirmed by management) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2800 |
|
|
|
|
Status : |
Small concern |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a Limited Liability Partnership concern established in the
year 2012. It deals into trading of fertilizer. The concern has limited scale of activities and running small business
operations. It has small net worth position along with minimum revenue of
Rs.0.696 Million in FY-15. Business is active. Payments are slow but correct. The concern can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (General Details)
|
Name : |
Mr. Sandeep Pawar |
|
Designation : |
Accountant |
|
Contact No.: |
91-9423969429 |
|
Date : |
10.12.2015 |
LOCATIONS
|
Registered Office : |
Plot No- W-76 (D), MIDC, Ambad, Nashik- 422010, Maharashtra, India |
|
Tel. No.: |
91-253-2382570 |
|
Mobile No.: |
91-9423969429 (Mr. Sandeep) |
|
Fax No.: |
Not Available |
|
E-Mail : |
PARTNERS
As on 31.03.2015
|
Name : |
Mr. Swapnil Murlidhar Bachchhav |
|||||||||||||||||||||||||||
|
Designation : |
Designated Partner |
|||||||||||||||||||||||||||
|
Address : |
Suprabha , 49, Balwant Nagar Anandwalli Shivar, Gangapur Road Nashik-422013, Maharashtra, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.05.1968 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
02.08.2012 |
|||||||||||||||||||||||||||
|
DPIN No.: |
00516131 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mrs. Pratibha Swapnil Bachchhav |
|||||||||||||||||||||||||||
|
Designation : |
Designated Partner |
|||||||||||||||||||||||||||
|
Address : |
Suprabha , 49, Balwant Nagar Anandwalli Shivar, Gangapur Road Nashik-422013, Maharashtra, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.01.1971 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
02.08.2012 |
|||||||||||||||||||||||||||
|
DPIN No.: |
00518710 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Aditya Swapnil Bachchhav |
|||||||||||||||||||||||||||
|
Designation : |
Designated Partner |
|||||||||||||||||||||||||||
|
Address : |
Suprabha , 49, Balwant Nagar Anandwalli Shivar, Gangapur Road Nashik-422013, Maharashtra, India |
|||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2014 |
|||||||||||||||||||||||||||
|
DPIN No.: |
06774792 |
|||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sandeep Pawar |
|
Designation : |
Accountant |
CONTRIBUTION DETAILS
As on 31.03.2015
|
Names of Person |
Rs. in Million |
|
Swapnil Murlidhar Bachchhav |
0.050 |
|
Pratibha Swapnil Bachchhav |
0.050 |
|
Aditya Swapnil Bachchhav |
0.050 |
|
Total |
0.150 |
BUSINESS DETAILS
|
Line of Business : |
Trader and Importer of Fertilizer. (Confirmed by management) |
|
|
|
|
Products : |
Fertilizer |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
|
|
Products : |
Fertilizer |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cheque |
|
|
|
|
Purchasing : |
Cheque |
PRODUCTION STATUS NOT AVAILABLE
`
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
Praful Bardiya and Associates Chartered Accountants |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
As on 31.03.2015
Total obligation Fund Rs.0.150 Million
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Contribution received |
0.150 |
0.150 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.831 |
0.465 |
0.069 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
0.981 |
0.615 |
0.169 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
6.121 |
6.120 |
6.120 |
|
|
TOTAL BORROWING |
6.121 |
6.120 |
6.120 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
7.102 |
6.735 |
6.289 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
5.695 |
5.883 |
6.092 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000 |
0.000 |
0.000 |
|
|
Sundry Debtors |
0.066 |
0.426 |
0.000 |
|
|
Cash & Bank Balances |
1.126 |
0.219 |
0.256 |
|
|
Other Current Assets and Loans & Advances |
0.266 |
0.297 |
0.136 |
|
Total
Current Assets |
1.458
|
0.942
|
0.392
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.002 |
0.008 |
0.000 |
|
|
Other Current Liabilities and Provisions |
0.049 |
0.080 |
0.195 |
|
Total
Current Liabilities |
0.051
|
0.090
|
0.195
|
|
|
Net Current Assets |
1.407
|
0.852
|
0.197
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
7.102 |
6.735 |
6.289 |
|
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1.569 |
1.465 |
0.939 |
|
|
|
Other Income |
0.014 |
0.000 |
0.000 |
|
|
|
TOTAL |
1.583 |
1.465 |
0.939 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Salaries and Wages |
0.452 |
0.387 |
0.321 |
|
|
|
Power and fuel |
0.053 |
0.053 |
0.033 |
|
|
|
Bank Charges |
0.001 |
0.000 |
0.000 |
|
|
|
Insurance |
0.077 |
0.000 |
0.000 |
|
|
|
Printing and Stationery |
0.000 |
0.002 |
0.001 |
|
|
|
Audit fees |
0.000 |
0.010 |
0.000 |
|
|
|
Professional Fees |
0.039 |
0.056 |
0.02 |
|
|
|
Repairs and Maintenance Charges
|
0.003 |
0.000 |
0.000 |
|
|
|
Sanitary Expenses |
0.089 |
0.020 |
0.018 |
|
|
|
Security Charges |
0.231 |
0.226 |
0.075 |
|
|
|
Staff Welfare |
0.013 |
0.019 |
0.009 |
|
|
|
Telephone Expenses |
0.003 |
0.012 |
0.011 |
|
|
|
Vehicle Expenses |
0.000 |
0.002 |
0.005 |
|
|
|
Misc. Expenses |
0.005 |
0.015 |
0.048 |
|
|
|
Water Charges |
0.008 |
0.007 |
0.006 |
|
|
|
Remuneration to Partner |
0.000 |
0.050 |
0.000 |
|
|
|
Brokerage /Commission |
0.000 |
0.000 |
0.116 |
|
|
|
R and M Building |
0.000 |
0.000 |
0.149 |
|
|
|
Business Promotion |
0.000 |
0.000 |
0.003 |
|
|
|
Inauguration Expenses |
0.000 |
0.000 |
0.027 |
|
|
|
TOTAL |
0.974 |
0.859 |
0.842 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
0.609 |
0.606 |
0.097 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION |
0.188 |
0.209 |
0.028 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
0.421 |
0.397 |
0.069 |
|
|
|
|
|
|
|
|
|
|
TAX |
0.056 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
0.365 |
0.397 |
0.069 |
|
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
23.26 |
27.10 |
7.35 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.89 |
5.82 |
1.06 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.43 |
0.65 |
0.41 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
6.24 |
9.95 |
36.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
28.59 |
10.47 |
2.01 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Contribution received |
0.100 |
0.150 |
0.150 |
|
Reserves & Surplus |
0.069 |
0.465 |
0.831 |
|
Net
worth |
0.169 |
0.615 |
0.981 |
|
|
|
|
|
|
Secured Loans |
0.000 |
0.000 |
0.000 |
|
Unsecured Loans |
6.120 |
6.120 |
6.121 |
|
Total
borrowings |
6.120 |
6.120 |
6.121 |
|
Debt/Equity
ratio |
36.213 |
9.951 |
6.240 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
0.939 |
1.465 |
1.569 |
|
|
|
56.017 |
7.099 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
0.939 |
1.465 |
1.569 |
|
Profit |
0.069 |
0.397 |
0.365 |
|
|
7.35% |
27.10% |
23.26% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
Yes |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
No |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
No |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
Yes |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Unsecured Loan |
6.121 |
6.121 |
|
Total |
6.121 |
6.121 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.29 |
|
|
1 |
Rs.100.49 |
|
Euro |
1 |
Rs.72.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.