MIRA INFORM REPORT

 

 

Report No. :

353542

Report Date :

11.12.2015

 

 IDENTIFICATION DETAILS

 

Name :

AVI GLOBAL PLAST PRIVATE LIMITED (w.e.f. 27.08.2008)

 

AVI VINYLS PRIVATE LIMITED – AMALGAMATED WITH AVI GLOBAL PLAST PRIVATE LIMITED

 

 

Formerly Known As :

COLLAR PACK PRIVATE LIMITED

 

 

Registered Office :

Survey No.266/4/5/6, Village Dunetha, Bhenslore, Nanidaman – 396 210, Daman and Diu

Tel. No.:

91-260-3296626

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

27.03.2001

 

 

Com. Reg. No.:

24-002958

 

 

Capital Investment / Paid-up Capital :

Rs.7.049 Million

 

 

CIN No.:

[Company Identification No.]

U18101DD2001PTC002958

 

 

IEC No.:

0395022886

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCC5843R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Import of Calendared Rigid PVC Films and Shirt Packing Materials. (Confirmed by management)

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 790000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company has registered healthy operational activity and earned decent profit in the FY-15 as compared to previous year losses.

 

The company has sound financial base marked by decent net worth position along with favourable gap between trade payables and receivables.

 

Trade relations are business is active. Payments are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ankit Bhargava

Designation :

Business Development Manager

Contact No.:

91-9820088965

Date :

08.12.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Survey No.266/4/5/6, Village Dunetha, Bhenslore, Nanidaman – 396 210, Daman and Diu, India

Tel. No.:

91-260-3296626

Mob No:

91-9820088965 (Mr. Ankit Bhargava)

Fax No.:

Not Available 

E-Mail :

durve@avigloplast.com 

sethi@avigloplast.com

info@avigloplast.com

akhilesh.bhargava@avivinyl.com

ankit.bhargava@avivinyl.com  

Website :

www.avigloplast.com / http://www.avivinyl.com

Location :

Owned

Locality:

Industrial

 

 

Corporate Office :

49, Bharagava House, Marol Co-operative Industrial Estate, M.V. Road, Sakinaka, Andheri (East), Mumbai – 400 059, Maharashtra, India 

Tel. No.:

91-22-39559393/ 39559396/ 40484048

Fax No.:

91-22-39559327/ 40484027

 

 

DIRECTORS

 

As on: 31.03.2015

 

Name :

Mr. Akhilesh Kameshwar Prasad Bhargava

Designation :

Director

Address :

604, Hill-n-sea Apartments, Nargis Dutt Road, Palli Hill, Bandra (West), Mumbai - 400 050, Maharashtra, India

Date of Birth/Age :

35 Years

Qualification :

B.Com, M.B.A.

Date of Appointment :

24.09.2004

Experience :

11 Years

DIN No.:

00380931

 

 

Name :

Mr. Sukhdeep Singh Ravinder Singh Sethi

Designation :

Director

Address :

B-503, Sushila Baug, S.V. Road, Santacruz (West), Mumbai – 400 054, Maharashtra, India

Date of Birth/Age :

13.04.1944

Qualification :

C.A.

Date of Appointment :

24.09.2004

DIN No.:

00381016

 

 

Name :

Mr. Kameshwar Bhargava

Designation :

Director

Address :

603 / 604, Hill-n-Sea Apartments, Nargis Dutt Road, Palli Hill, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

09.04.1979

Qualification :

dme

Date of Appointment :

24.09.2004

DIN No.:

02031330

 

 

Name :

Mr. Prahlad Bhargava Swaroop

Designation :

Director

Address :

The Achnorage, 3rd Floor, Besides Taj Hotel, P.J. Ramchandani Road, Mumbai- 400039, Maharashtra, India

Date of Appointment :

03.12.2015

DIN No.:

07358137

 

 

KEY EXECUTIVES

 

Name :

Mr. Ankit Bhargava

Designation :

Business Development Manager

 

 

Name :

Amit K. Trivedi and Associates

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2015

 

Names of Shareholders

 

No. of Shares

Akhilesh Bhargava

 

394675

Akhilesh and Kameshwar

 

80000

Avneesh Bhargava

 

14100

Geeta Bhargava

 

69035

Kameshwar Prasad

 

60416

Pooja Bhargava

 

13800

Rishika Bhargava

 

14100

Teenal Shethi

 

23500

V.P. Bhargava

 

7050

Sukhdeep Singh Sethi

 

14100

Rajveer Singh Sethi

 

14100

TOTAL

 

704876

 

As on: 23.12.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Import of Calendared Rigid PVC Films and Shirt Packing Materials. (Confirmed by management)

 

 

Products :

Item Code No.

Product Description

39204900

Manufacture’s & Sales of PVC Films

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Spain
  • Sri Lanka

 

 

Imports :

 

Products :

Raw material

Countries :

  • Kenya
  • Taiwan
  • Germany
  • China

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 Days)

 

 

Purchasing :

Cash and Credit (30/60/90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

  • Citi Bank N.A., ContiGroup Centre, Bandra Kurla Complex, G Block Brandra East, Mumbai – 400051, Maharashtra, India

 

Bank Name

State Bank of India

Branch

MIDC, Andheri (East) Branch, Plot No B-1, Central Road, Andheri (East), Mumbai – 400 093, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-28380083 (Number is Continuously Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Rupee Term from Banks

0.000

7.975

Other loan Advance

0.790

1.659

Short-term borrowings

 

 

Working Capital from loan

205.396

191.472

Other loans and advance

95.592

116.632

Total

301.778

317.738

 

 

 

Auditors :

 

Name :

SNK and Company

Chartered Accountants

Address :

303, Konark Sharm, 156, Tardeo Road, Mumbai  Central, Mumbai – 400034, Maharashtra, India

PAN:

AAJFS8455L

 

 

Memberships :

--

 

 

Collaborators :

---

 

 

Associates:

  • Nexus Corporation
  • Bhargava Home Industries

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

704876

Equity Shares

Rs.10/- each

Rs. 7.049 Million

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.049

7.049

7.049

(b) Reserves & Surplus

268.672

233.789

270.386

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

275.721

240.838

277.435

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

34.161

42.428

75.714

(b) Deferred tax liabilities (Net)

23.385

27.321

34.027

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.504

4.173

6.620

Total Non-current Liabilities (3)

64.050

73.922

116.361

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

302.837

316.420

407.166

(b) Trade payables

90.801

180.200

60.002

(c) Other current liabilities

44.787

140.375

66.354

(d) Short-term provisions

12.986

9.488

5.404

Total Current Liabilities (4)

451.411

646.483

538.926

 

 

 

 

TOTAL

791.182

961.243

932.722

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

329.373

450.919

433.152

(ii) Intangible Assets

2.119

3.008

2.457

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.030

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.744

1.179

3.636

(e) Other Non-current assets

36.371

44.430

33.725

Total Non-Current Assets

371.637

499.541

472.975

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

5.000

(b) Inventories

120.268

135.562

123.744

(c) Trade receivables

266.991

306.052

269.139

(d) Cash and cash equivalents

8.835

3.443

1.606

(e) Short-term loans and advances

23.207

16.492

60.258

(f) Other current assets

0.244

0.153

0.000

Total Current Assets

419.545

461.702

459.747

 

 

 

 

TOTAL

791.182

961.243

932.722

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

1469.472

1453.026

1256.933

 

 

Other Income

36.166

8.896

1.532

 

 

TOTAL                                     (A)

1505.638

1461.922

1258.465

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1092.962

1106.683

 

 

Purchases of Stock-in-Trade

0.000

1.355

 

 

 

Exceptional items before tax

(0.257)

0.000

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2.454)

(17.606)

 

 

 

Employees benefits expense

90.031

76.266

 

 

 

Other expenses

196.907

220.752

 

 

 

TOTAL                                     (B)

1377.189

1387.450

1130.666

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

128.449

74.472

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

38.725

41.651

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

89.724

32.821

127.799

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

44.835

76.123

65.482

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

44.889

(43.302)

62.317

 

 

 

 

 

Less

TAX                                                                  (H)

9.050

(6.706)

20.768

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

35.839

(36.596)

41.549

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

114.371

201.276

88.358

 

 

 

 

 

 

Earnings Per Share (Rs.)

50.84

(51.92)

58.95

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

16.030

105.090

47.815

Cash generated from operations

(52.907)

169.451

173.911

Net Cash flows from operating activities

(65.893)

169.451

144.952

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

2.44

(2.52)

3.31

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.74

5.13

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.67

(4.50)

6.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

(0.18)

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.28

1.93

1.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

0.71

0.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.049

7.049

7.049

Reserves & Surplus

270.386

233.789

268.672

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

277.435

240.838

275.721

 

 

 

 

long-term borrowings

75.714

42.428

34.161

Short term borrowings

407.166

316.420

302.837

Current maturities of long-term debts

47.815

105.090

16.030

Total borrowings

530.695

463.938

353.028

Debt/Equity ratio

1.913

1.926

1.280

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1256.933

1453.026

1469.472

 

 

15.601

1.132

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1256.933

1453.026

1469.472

Profit (Loss)

41.549

(36.596)

35.839

 

3.31%

(2.52%)

2.44%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

STATE OF COMPANY’S AFFAIRS AND FUTURE OUTLOOK

 

During the year, the Company has earned EBIDT of Rs. 128.449 Million from Rs. 74.471 million. The net profit for the year has been Rs 35.839 million as against the Loss of Rs.36.596 million during the previous financial year.

 

 

 

CORPORATE INFORMATION

 

AVI GLOBAL PLAST PRIVATE LIMITED (CIN : U18101DD2001PTC002958) is engaged mainly in processing/ manufacturing of plastic polymers viz. PVC Films, PET films, Collar Bands, Butterflies and Pet Products.

 

Note:

The registered office of the company has been shifted from Survey No.57/1/9, Dunetha Village, Bhenslore Nanidaman – 396 210, Daman and Diu to present address w.e.f. 30.09.2008.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Loan and Advance from related parties

33.370

32.793

Short-term borrowings

 

 

Loan from related parties

1.850

1.850

Rupees Term from Banks

0.000

6.466

Total

35.220

41.109

 

 

INDEX OF CAHREGS:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10362445

30/05/2014 *

64,000,000.00

STATE BANK OF INDIA

MIDC, ANDHERI (EAST) BRANCH, PLOT NO B-1, CENTRAL ROAD, ANDHERI (EAST), MUMBAI - 400093, MAHARASHTRA, INDIA

C06532766

2

10108613

04/08/2014 *

569,700,000.00

STATE BANK OF INDIA

MIDC, ANDHERI (EAST) BRANCH, PLOT NO B-1, CENTRAL ROAD, ANDHERI (EAST), MUMBAI - 400093, MAHARASHTRA, INDIA

C32074445

3

90354565

10/08/2007 *

75,655,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, TELLI GALLI, SNEHAL CHEMBERS, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400 069, INDIA

A20520219

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land (Freehold)

·         Trade Mark / Brand

·         Buildings (Residential Unit)

·         Building (Industrial Unit)

·         Plant and Machinery

·         Equipments

·         Dies and Tools

·         Motor Vehicles

·         Computers 

·         Furniture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.75

UK Pound

1

Rs.100.29

Euro

1

Rs.72.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KNL

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.