MIRA INFORM REPORT

 

 

Report No. :

354616

Report Date :

11.12.2015

 

IDENTIFICATION DETAILS

 

Name :

N L PACKAGING PRIVATE LIMITED

 

 

Registered Office :

205, Pragati Industrial Estate, N. M. Joshi Marg, Lower Parel, Mumbai – 400011, Maharashtra

Tel. No.:

91-22-40285888

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

30.03.2010

 

 

Com. Reg. No.:

11-201464

 

 

Capital Investment / Paid-up Capital :

Rs.25.000 Million

 

 

CIN No.:

[Company Identification No.]

U21090MH2010PTC201464

 

 

IEC No.:

0311087761

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN19885F

 

 

PAN No.:

[Permanent Account No.]

AADCN4101B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, producer, processor, converter, flexible packaging, rigid packaging from materials such as plastic, paper, card/paper board, aluminum foil, material of any other description, laminated, separated or combined with other materials and labels. [Registered Activity]

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company incorporated in the year 2010 and it is having satisfactory track record.

 

The ratings derive strength from the satisfactory financial risk profile characterized by low leverage, comfortable debt coverage indicators along with comfortable liquidity position.

 

The ratings also derive strength from experience of promoters and well-established position of the company in the packaging industry along with steady growing scale of operations and profit.

 

This rating is partially offsets to volatility in raw material prices, and working capital nature of operations.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered for the business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Gopal Somani

Designation :

Accountant

Contact No.:

91-22-40285888

Date :

10.12.2015

 

LOCATIONS

 

Registered / Administrative Office :

205, Pragati Industrial Estate, N. M. Joshi Marg, Lower Parel, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-40285888 / 40285850 / 40285855

Fax No.:

91-22-40285870

E-Mail :

vikasm@orientpressltd.com

nlpackaging@yahoo.co.in

 

 

Factory :

Plot No.298, Survey No.297/1/2, Orient Compound, Sayali Village, Silvassa – 396240, Union Territory of Dadra and Nagar Haveli, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Navin Maheshwari

Designation :

Director

Address :

601, 6th Floor, Kalsaria Apartments, Upvan Upper, Govind Nagar, Opposite Shikhar Kunj, Malad East, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

07.04.1970

Date of Appointment :

01.11.2010

DIN No.:

00250495

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65990MH1989PTC054767

SALASAR INVESTMENT AND LEASING PRIVATE LIMITED

Director

26/12/1989

26/12/1989

Active

NO

2

U67120MH1995PLC084516

ORIENT SHARE AND STOCK BROKERS LIMITED

Director

10/01/1995

10/01/1995

Active

NO

3

U21090MH2010PTC201464

N L PACKAGING PRIVATE LIMITED

Director

01/11/2010

01/11/2010

Active

NO

4

U67120MH1997PTC105472

VEDANT STONES PRIVATE LIMITED

Director

29/09/2012

14/07/2012

Active

NO

5

U25203MH2015PLC265348

ORIENT FLEXIPACK LIMITED

Director

09/06/2015

09/06/2015

Active

NO

 

 

Name :

Mr. Vikas Maheshwari

Designation :

Director

Address :

601, 6th Floor, Kalsaria Apartments, Upvan Upper, Govind Nagar, Opposite Shikhar Kunj, Malad East, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

20.04.1972

Date of Appointment :

30.03.2010

DIN No.:

00250587

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1986PLC077608

ORIENT FINCORP LIMITED

Director

24/07/1991

24/07/1991

21/11/2015

Active

NO

2

U74140MH1994PLC081141

FORTUNE COURIERS LIMITED

Director

01/09/2001

01/09/2001

-

Active

NO

3

U67120MH1997PTC105472

VEDANT STONES PRIVATE LIMITED

Director

25/11/2006

25/11/2006

14/07/2012

Active

NO

4

U21090MH2010PTC201464

N L PACKAGING PRIVATE LIMITED

Director

30/03/2010

30/03/2010

-

Active

NO

 

 

Name :

Mr. Rahul Maheshwari

Designation :

Director

Address :

502 Kalsaria  Apartments , Upper Govind Nagar,  Opposite Shikhar Kunj, Malad East, Mumbai - 400097, Maharashtra, India

Date of Birth/Age :

05.09.1979

Date of Appointment :

01.11.2010

DIN No.:

00250655

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH1994PLC081141

FORTUNE COURIERS LIMITED

Director

01/10/2013

01/09/2001

-

Active

NO

2

U74999MH1986PLC077608

ORIENT FINCORP LIMITED

Director

30/09/2002

30/09/2002

22/11/2015

Active

NO

3

U67120MH1997PTC105472

VEDANT STONES PRIVATE LIMITED

Director

25/11/2006

25/11/2006

-

Active

NO

4

U21090MH2010PTC201464

N L PACKAGING PRIVATE LIMITED

Director

01/11/2010

01/11/2010

-

Active

NO

5

U65990MH1989PTC054767

SALASAR INVESTMENT AND LEASING PRIVATE LIMITED

Director

29/09/2012

05/04/2012

-

Active

NO

 

 

Name :

Mrs. Vandana Vikas Maheshwari

Designation :

Director

Address :

601, Kalsaria Apartment, 6th Floor, Uppavan, Upper Govind Nagar,  Opposite Shikhar Kunj, Malad (East), Mumbai - 400097, Maharashtra, India

Date of Birth/Age :

30.05.1976

Date of Appointment :

30.09.2011

DIN No.:

02996743

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U21090MH2010PTC201464

N L PACKAGING PRIVATE LIMITED

Director

30/09/2011

01/01/2011

Active

NO

 

 

Name :

Mrs. Anita Sanjay Maheshwari

Designation :

Director

Address :

502 Kalsaria  Apartments , Upper Govind Nagar,  Opposite Shikhar Kunj, Malad East, Mumbai - 400097, Maharashtra, India

Date of Birth/Age :

11.02.1977

Date of Appointment :

01.11.2010

DIN No.:

03310169

 

 

KEY EXECUTIVES

 

Name :

Mr. Gopal Somani

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Names of Shareholders

 

No. of Shares

Vikas Maheshwari

969400

Vandana Maheshwari

290000

Anita Maheshwari

340000

Rahul Maheshwari

273000

Navin Maheshwari

117000

Orient Fincorp Limited, India

420000

Sejal Maheshwari

30000

Parul Maheshwari

30000

Sunita Maheshwari

30000

Omega Securities and Trading Company Private Limited, India

100

Anil Hurkat HUF

100

Sunil Hurkat

100

Vinita Hurkat

100

Sunita Anil Hurkat

100

Yash Hurkat

100

 

 

Total

2500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

 

 

Category

Percentage

Bodies corporate

16.80

Directors or relatives of Directors

81.80

Other top fifty shareholders

1.40

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, producer, processor, converter, flexible packaging, rigid packaging from materials such as plastic, paper, card/paper board, aluminum foil, material of any other description, laminated, separated or combined with other materials and labels. [Registered Activity]

 

 

Products :

  • Plastic
  • Paper
  • Card/Paper Board
  • Aluminum Foil

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Bank of Maharashtra

Branch :

Delisle Road Branch, 101, Yashashree Co-Operative Housing Society Limited, 85, N. M. Joshi Marg, Mumbai - 400013, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Long Term Borrowings

 

 

Term loan from Bank of Maharashtra- 667

0.000

1.903

Term loan from Bank of Maharashtra- 371

1.012

2.680

Term loan from Bank of Maharashtra- 696

0.000

0.000

 

 

 

Short Term Borrowings

 

 

Bank of Maharashtra- Cash credit

9.680

9.378

Bank of Maharashtra- Buyers credit

0.000

2.242

Bank of Maharashtra- Bills payable

18.212

9.033

 

 

 

Total

28.904

25.236

 

 

Auditors :

 

Name :

S M Bajaj and Company

Chartered Accountants

Address :

B-10, Arya Satya, Ramchandra Nagar, Off Manpada Road, Dombivli East, Thane – 421201, Maharashtra, India

PAN No.:

AABPB2285R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises owned by key management personnel / or their relatives :

  • Salasar Investment and Leasing Private Limited
  • Orient Press Limited
  • Orient Fincorp Limited
  • Fortune Couriers Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.000

25.000

25.000

(b) Reserves & Surplus

8.793

2.955

0.882

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

33.793

27.955

25.882

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

40.562

33.210

6.863

(b) Deferred tax liabilities (Net)

15.290

1.328

0.659

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

55.852

34.538

7.522

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

27.892

20.653

11.052

(b) Trade payables

17.918

20.348

14.916

(c) Other current liabilities

12.354

10.152

27.865

(d) Short-term provisions

1.101

0.014

0.187

Total Current Liabilities (4)

59.265

51.167

54.020

 

 

 

 

TOTAL

148.910

113.660

87.424

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

58.171

28.653

23.935

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

2.018

0.167

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.012

9.939

0.848

(e) Other Non-current assets

0.219

0.384

0.322

Total Non-Current Assets

65.402

40.994

25.272

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

10.399

16.521

13.548

(c) Trade receivables

68.292

46.402

31.334

(d) Cash and cash equivalents

3.180

5.033

7.549

(e) Short-term loans and advances

1.637

4.710

9.721

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

83.508

72.666

62.152

 

 

 

 

TOTAL

148.910

113.660

87.424

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

215.466

139.675

 

 

 

Other Income

0.911

(0.630)

 

 

 

TOTAL                                              (A)

216.377

139.045

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

178.772

108.550

 

 

 

Purchase of Stock-in-trade

1.237

1.583

 

 

 

Employee Benefits Expenses

5.470

5.607

 

 

 

Other Expenses

15.036

13.780

 

 

 

TOTAL                                              (B)

200.515

129.520

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

15.862

9.525

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.742

3.790

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

11.120

5.735

NA

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2.582

2.698

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

8.538

3.037

NA

 

 

 

 

 

Less

TAX                                                                  (H)

2.711

1.251

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

5.827

1.786

0.691

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.000

3.927

5.819

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

37.224

22.071

23.577

 

 

Traded Goods

1.237

0.000

0.000

 

TOTAL IMPORTS

38.461

22.071

23.577

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.33

0.71

--

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

3.571

6.992

4.549

Net Cash generated from operations

6.069

(24.939)

NA

Net cash generated from operating activities

5.528

(25.407)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

PAT / Sales

(%)

2.70

1.28

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.36

6.82

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

5.73

2.72

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.11

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.13

2.18

0.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.42

1.15

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

25.000

25.000

25.000

Reserves & Surplus

0.882

2.955

8.793

Net worth

25.882

27.955

33.793

 

 

 

 

long-term borrowings

6.863

33.210

40.562

Short term borrowings

11.052

20.653

27.892

Current Maturities of Long term debt

4.549

6.992

3.571

Total borrowings

22.464

60.855

72.025

Debt/Equity ratio

0.868

2.177

2.131

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2014

31.03.2015

 

 

Rs. In Million

Rs. In Million

Sales

 

139.675

215.466

 

 

 

54.262

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2014

31.03.2015

 

 

Rs. In Million

Rs. In Million

Sales

 

139.675

215.466

Profit

 

1.786

5.827

 

 

1.28%

2.70%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Long Term Borrowings

 

 

From related parties

39.550

28.627

 

 

 

Total

39.550

28.627

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10416796

04/09/2015 *

55,720,000.00

Bank of Maharashtra

Delisle Road Branch, 101, Yashashree Co-Operative Housing Society Limited, 85, N.M. Joshi Marg, Mumbai, Maharashtra - 400011, 
India

C65502114

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

Ø  Tangible Assets

·         Plant and Machinery

·         Furniture and Fixtures

·         Air Conditioner

·         Delivery Van

·         Factory Equipment

·         Office Equipments

·         Computers

·         Electrical Fittings

 

Ø  Intangible Assets

·         Goodwill

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.79

UK Pound

1

Rs.101.37

Euro

1

Rs.73.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.