MIRA INFORM REPORT

 

 

Report No. :

354448

Report Date :

12.12.2015

 

IDENTIFICATION DETAILS

 

Name :

COSMOPOLITAN INDUSTRIES (PVT.) LIMITED 

 

 

Registered Office :

House # 17, Road #15, Rabindra Sarani,  Sector # 3, Uttara, Dhaka-1231

 

 

Country :

Bangladesh 

 

 

Date of Incorporation :

26.06.2005

 

 

Legal Form :

Private Co 

 

 

Line of Business :

Manufacturer, Exporter & Importer of Pants, Shirts, Jackets, Overcoats   

 

 

Employees :

4720

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good 

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Bangladesh

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BANGLADESH - ECONOMIC OVERVIEW

 

Bangladesh's economy has grown roughly 6% per year since 1996 despite political instability, poor infrastructure, corruption, insufficient power supplies, slow implementation of economic reforms, and the 2008-09 global financial crisis and recession. Although more than half of GDP is generated through the service sector, almost half of Bangladeshis are employed in the agriculture sector with rice as the single-most-important product. Garment exports, the backbone of Bangladesh's industrial sector, accounted for more than 80% of total exports and surpassed $18 billion in 2014. The sector has remained resilient in recent years amidst a series of factory accidents that have killed over 1,000 workers and crippling strikes that shut down virtually all economic activity. Steady garment export growth combined with remittances from overseas Bangladeshis - which totaled $14 billion and 8% of GDP in 2014 - are the largest contributors to Bangladesh's current account surplus and rising foreign exchange holdings.

Source : CIA

 

EXECUTIVE SUMMARY

 

                                                IDENTIFICATION DETAILS

Correct company Name

:

COSMOPOLITAN INDUSTRIES (PVT.) LIMITED 

Head Office

:

House # 17, Road #15, Rabindra Sarani,  Sector # 3, Uttara, Dhaka-1231,

Bangladesh 

Tel No

:

88-02-8950247, 8962806

Fax No

:

N/A

E-mail

:

epic@epicbd.com, logistic@epicbd.com, hkabir@epicbd.com

Website

:

N/A

Date/ Year of Incorporation

:

26.06.2005

Incorporation No.

:

C-57774

Legal Form (General)

:

 Public Listed Co        Public (but not listed)       Private Co   State-owned Co

 Sole Proprietorships   Partnership                       Not Registered

 others (please specify) _______________

Legal form (Specific)

:

LTD   CORP    INC  CO    

 others (please specify) ________________

Issuing Authority

:

Registrar of Joint Stock Companies & Firms           City Corporation

 Municipal Administration                                        Union Council

 Cantonment Board                                                    Chief Controller of  Import & Export

 

 

FINANCIALS- SUMMARY

 

      Year

Turnover/ Sales

 Assets

     Income

July’ 13~June’ 14

BDT 5956.21 Million

BDT 3375.76  Million

BDT 33.02 Million

July’ 14~June’ 15

BDT 6028.50 Million

BDT 3454.63 Million

BDT 47.90 Million

Exchange Rate

USD1-Tk. 77.8200

EUR 1- Tk. 100.2711

GBP 1- Tk.118.5354

AUD 1 - Tk.82.8563

JPY 1 - Tk.0.9286

CAD 1 - Tk.80.1887

SEK 1 - Tk.12.2870

SGD 1 - Tk.65.3045

CNH 1 - Tk.12.8399

 

 

 

 

 

 

 

 

 

 

FULLCHECK REPORT DETAILS

 

                                                             Information Parted By

Name

:

Mr. Md. Sharif

Designation

:

General Manager (Commercial)

Contract No

:

N/A

 

                                                               Locations Details

Operating Address

:

House # 17, Road #15, Rabindra Sarani,  Sector # 3, Uttara, Dhaka-1231,

Bangladesh 

Tel No

:

88-02-8950247, 8962806

Fax No

:

N/A

E-mail

:

epic@epicbd.com, logistic@epicbd.com, hkabir@epicbd.com

Website

:

N/A

 

Location :

: Owned

 

Rented

Ö

 

Leased

 

Area

2400

Sq. ft.

 

Type of Office :

  :       Commercial Office Bldg.

 

 

Semi-commercial office Bldg.

 

     

Retail shop

 

 

Industrial Park

 

     

Business Center

 

 

Home Office

 

     

Residential Bldg.

Ö

 

 

 

 

 

Factory:

 

 

 

 

 

Address

:

Khejur Bagan, Bara Ashulia, Savar, Bangladesh

Tel No

:

N/A

Fax No

:

N/A

 

Location :

   Owned

Ö

 

Rented

 

 

Leased

 

Area

120000

Sq. ft.

 

Branches:

 

 

Address

:

Nil

Tel No

:

Nil

Fax No

:

Nil

 

Employee:

 

 

 

No. of Employees 

 

In Office

:

60

             In Factory

:

4660

In Branch:

:

 

             Total

:

4720

Details:

 

                    

 

 

 

OWNERSHIP/SHAREHOLDERS

 

         Names of Shareholders

                          No. of Share     

EPIC Designers Limited (Hong Kong)

3999848

Mr. Dinesh Gope Virwani

1

Mr. Ranjan Tikam Mahtani

1

Mr. Sunil Daulatram Daryanani

1

Mr. Kutubuddin Ahmed

1

 

 

DIRECTORS

 

Name

Designation

Mr. Dinesh Gope Virwani

Managing Director

Mr. Ranjan Tikam Mahtani

Director

Mr. Sunil Daulatram Daryanani

Director

Mr. Kutubuddin Ahmed

Director

 

 

MANAGEMENT

 

Name

:

Mr. Md. Sharif

Job Description

:

General Manager (Commercial)

Nationality

:

Bangladeshi

Email address

:

N/A

Other details

:

N/A

 

 

 

Name

:

Mr. Md. Tareq

Job Description

:

Officer (H.R.)

Nationality

:

Bangladeshi

Email address

:

N/A

Other details

:

N/A

 

 

 

 

BUSINESS OPERATIONS

 

Nature of Activity       :

Manufacturer

Ö

Trader

 

Dealer

 

Distributor

 

 

 

 

Exporter

Ö

Importer

Ö

Services

 

Others

 

 

Range of Product:

 

Products

:

Pants, Shirts, Jackets, Overcoats   

Production Capacity

:

575000 Doz per Year

Last Year Production

:

Do

 

Trading Terms:

 

Purchasing Terms:

L/C

Ö

Cash

 

Others

 

 

 

Credit :

 

30 days

 

60 days

Ö

90 days

 

 

days

 

Selling Terms      :

L/C

Ö

Cash

 

Others

 

 

 

Credit :

 

30 days

 

60 days

Ö

90 days

 

 

days

 

 

DETAILED DATA

 

Trade Reference & Related Parties

:

 

Overseas Clients

:

Levi’s, Hagger, Kohls, Gap etc.

Local Clients

:

N/A

 

Overseas Suppliers

:

N/A

Local Suppliers

:

N/A

 

Trade Markets

:

 

Exports

:

Europe

 

Imports

:

India, China

 

Brand Name

:

Nil

Certified

:

Nil

Auditors

:

Nil

Operation Status

:

Active

Member

:

Bangladesh Garments Manufacturer & Exporters Association

 

 

 

CAPITAL STRUCTURE

 

Authorized Capital

:

BDT 700 Million

 

Paid-up Capital

:

BDT 399985200

 No. of Shares

:

3999852

Share Value

:

BDT100.00Each

Main Assets

:

BDT 3454.63 Million

 

 

 

 

 

FINANCIAL STATEMENT- DETAILED

 

Summary information given

 

 

ASSOCIARES/SUBSIDIARIES/ RELATED PARTIES

 

Sister Concerns

:

BIDCO

Epic Designers Ltd

Epic Properties Limited

Hotel Sea Inn (RVT) Ltd

Epic Engineers & Architects

Pearl garments Company Ltd

Epic Ready Mix & Concrete Products Limited

Subsidiary

:

Nil

Name of  The Group

:

EPIC Group

 

 

BANKING

 

Bank Name  

:

Hong Kong Shanghai Banking Corporation

Bank Address

:

Dhaka Main Office

Anchor Tower, 108, Bir Uttam C R Dutta Road,

Dhaka-1205, Bangladesh

Tel: 88-02-9660536-43 (Hunting)

Fax: 88-02-9660554

 

 

ADVERSE DATA MONITORING

 

Dishonored Checks           

 

:     

No Record Found         

Debt

 

:

No Record Found

Litigation  

                   

:

Clear         

Performance Defaults

 

:

No Record Found         

Adverse Local Media Coverage/ Adverse Filling History

:

No Record Found

 

 

SITE VISIT COMMENTARY

 

Our representative visited the subject company Head Office which is situated at House # 17, Road # 15, Rabindra Sarani, Sector # 3, Uttara, Dhaka-1231, Bangladesh. It is situated at Residential area. 

 

 

General comments

 

The subject company is engaged in Manufacturer, Importer & Exporter. It is reputed company in this line of business. We recommended that Credit can proceed normally in Moderate amount.

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.66.79

UK Pound

1

Rs.101.10

Euro

1

Rs.73.10

BDT

1

Rs.0.86

Note : Above are approximate rates obtained from sources believed to be correct

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.