|
Report No. : |
353200 |
|
Report Date : |
12.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
KELLER
HCW GMBH |
|
|
|
|
Registered Office : |
Carl-Keller-Str. 2-10, D 49479 Ibbenbüren |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
14.06.2000 |
|
|
|
|
Legal Form : |
Private limited company |
|
|
|
|
Line of Business : |
|
|
|
|
|
No. of Employee : |
415 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.
|
Source
: CIA |
KELLER HCW GMBH
Company Status: active
Carl-Keller-Str. 2-10
D 49479 Ibbenbüren
Telephone: 05451/850
Telefax: 05451/85310
Homepage: www.keller.de
E-mail: info@keller.de
VAT
no.: DE813049138
Business relations are permissible.
LEGAL FORM Private limited company
Date of foundation: 14.06.2000
Shareholders'
agreement: 14.06.2000
Registered on: 08.03.2011
Commercial Register: Local court 48565 Steinfurt
under: HRB
9146
EUR
5,000,000.00
KEYRIA SAS
rue Cherche Midi
F Paris
Legal form: Other legal
form
Share: EUR 5,000,000.00
Dr. Jochen Nippel
D 48149 Münster
having sole power of
representation
born: 17.11.1965
Robert Kohl
D 97640 Stockheim
authorized to
jointly represent the company
born: 10.12.1956
Proxy:
Uwe Hartmann
D 49074 Osnabrück
authorized to jointly
represent the company
born: 22.06.1960
Profession: Engineer
Proxy:
Ulrich Hagemann
D 49479 Ibbenbüren
authorized to jointly
represent the company
born: 26.02.1963
Proxy:
Dirk Lünnemann
D 48308 Senden
authorized to jointly
represent the company
born: 25.07.1973
Proxy:
Barbara Sawallisch
D 48143 Münster
authorized to jointly
represent the company
born: 26.04.1966
Proxy:
Thomas Recht
D 49479 Ibbenbüren
authorized to jointly
represent the company
born: 11.04.1966
Proxy:
Stefan Reichert
D 30159 Hannover
authorized to jointly
represent the company
born: 18.08.1969
14.06.2000 - 08.03.2011 Rieter-Werke GmbH
Schneckenburgstr. 11
D 78467 Konstanz
Private limited
company
08.03.2011 - 15.03.2011 Rieter-Werke GmbH
Carl-Keller-Str.
2-10
D 49479 Ibbenbüren
Private limited
company
15.03.2011 - 08.06.2011 Rieter-Werke GmbH
Carl-Keller-Str. 2-10
D 49479 Ibbenbüren
Private limited
company
08.06.2011 - 01.07.2013 Manager
Laurenz Averbeck
D 49186 Bad Iburg
08.06.2011 - 02.05.2013 Manager
Karsten Biermann
D 49479 Ibbenbüren
Main industrial sector
28290
Manufacture of other general-purpose machinery
46141 Agents
involved in the sale of machines (except agricultural machineryand office
machinery) and industrial supplies
n.e.c.
4669
Wholesale of other machinery, equipment and supplies
Works:
Keller HCW GmbH
Hendunger Str. 16
D 97638 Mellrichstadt
TEL.: 09776/6030
Works:
Keller HCW GmbH
Schneckenburgstr. 11
D 78467 Konstanz
TEL.: 07531/8090
Payment experience: within agreed terms
Negative information:We have no negative
information at hand.
Balance sheet year: 2013
Type of ownership: Tenant
Address
Carl-Keller-Str. 2-10
D 49479 Ibbenbüren
Land register documents were not available.
Principal bank
SPARKASSE BODENSEE, 88008 FRIEDRICHSHAFEN
Sort. code: 69050001
BIC: SOLADES1KNZ
Further banks
BNP
PARIBAS NIEDERLASSUNG DEUTSCHLAND, 60327 FRANKFURT AM MAIN
Sort. code: 37010600
BIC: GEBADE33XXX
SPARKASSE BODENSEE, 78420 KONSTANZ
Sort. code: 69050001, Account no.: 24034597
BIC: SOLADES1KNZ, IBAN: DE70690500010024034597
Turnover: 2013 EUR 56,820,608.00
2014 *EUR 58,000,000.00
Profit: 2013 EUR -144,747.00
further business figures:
Equipment: EUR 727,500.00
Ac/ts receivable: EUR 4,110,242.00
Liabilities: EUR 40,843,694.00
Employees:
415
-
thereof permanent staff: 415
The
business figures marked with an asterisk are estimates based
on
average values in the line of business.
Balance sheet ratios 01.01.2013 - 31.12.2013
Equity ratio [%]: 32.96
Liquidity ratio: 0.16
Return on total capital [%]: -0.27
Balance sheet ratios 01.01.2012 - 31.12.2012
Equity ratio [%]: 50.67
Liquidity ratio: 0.41
Return on total capital [%]: 0.47
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]: 56.21
Liquidity ratio: 0.60
Return on total capital [%]: 7.91
Balance sheet ratios 01.01.2010 - 31.12.2010
Equity ratio [%]: 0.50
Liquidity ratio: 0.19
Return on total capital [%]: 0.84
Equity ratio
The
equity ratio indicates the portion of the equity as compared
to
the total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the
financial autonomy of
a
company.
Liquidity ratio
The
liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher
the ratio, the lower
the
company's financial dependancy from external creditors.
Return on total capital
The
return on total capital shows the efficiency and return on
the
total capital employed in the company. The higher the return
on
total capital, the more economically does the company work
with the invested capital.
Balance sheet grade
The
balance sheet grade is based on the following ratios: equity
ratio, liquidity ratio and return on total
capital from the
balance sheets published in the Federal
Gazette. It is calculated
in
accordance with the methodology of Euler Hermes. It ranges
from 1.0 (positive) to 5.0 (negative).
Type
of balance sheet: Company
balance sheet
Origin of the present
balance sheet: electronic German Federal Gazette
Financial year: 01.01.2013 - 31.12.2013
ASSETS EUR 53,496,303.99
Fixed assets
EUR 28,124,791.79
Intangible assets
EUR 404,098.70
Concessions, licences, rights
EUR 272,792.00
Goodwill
EUR 105,234.00
Advance payments for intang. assets
EUR 26,072.70
Tangible assets EUR 7,587,678.27
Land / similar rights
EUR 5,859,462.89
Plant / machinery
EUR 312,827.00
Other tangible assets / fixtures and
fittings
EUR 727,499.99
Advance payments made / construction
in progress
EUR 687,888.39
Financial assets
EUR 20,133,014.82
Shares in participations /
subsidiaries and the like
EUR 187,072.63
Shares in related companies
EUR 187,072.63
Loans to participations /
subsidiaries and the like
EUR 19,945,942.19
Loans to related companies
EUR 19,945,942.19
Current assets
EUR 25,107,072.13
Stocks
EUR 12,113,350.82
Raw materials, consumables and
supplies
EUR 4,553,606.04
Finished goods / work in progress EUR
54,963,936.45
Advance payments made
EUR 912,224.10
Minus received advance payments for
orders / installments for stocks
EUR -48,316,415.77
Accounts receivable
EUR 4,110,242.03
Trade debtors
EUR 3,273,238.10
Amounts due from related companies
EUR 256,609.70
Other debtors and assets
EUR 580,394.23
Liquid means
EUR 8,883,479.28
Remaining other assets
EUR 264,440.07
Accruals (assets)
EUR 264,440.07
LIABILITIES EUR 53,496,303.99
Shareholders' equity
EUR 6,989,128.36
Capital
EUR 4,423,194.12
Subscribed capital (share capital)
EUR 5,000,000.00
thereof not yet paid-up capital
EUR 5,000,000.00
thereof called
EUR 4,423,194.12
thereof uncalled outstanding
contributions
EUR 576,805.88
Reserves
EUR 6,796,805.88
Capital reserves EUR 6,796,805.88
Balance sheet profit/loss (+/-)
EUR -4,230,871.64
Profit / loss brought forward
EUR -4,086,124.54
Annual surplus / annual deficit
EUR -144,747.10
Provisions
EUR 5,663,481.84
Provisions for taxes
EUR 254,355.00
Other / unspecified provisions
EUR 5,409,126.84
Liabilities
EUR 40,843,693.79
Financial debts
EUR 3,010,695.52
Liabilities due to banks
EUR 3,010,695.52
Other liabilities
EUR 37,832,998.27
Trade creditors (for IAS incl. bills
of exchange)
EUR 1,750,312.60
Liabilities from received advance
payments
EUR 13,379,390.07
Liabililties due to related companiesEUR 22,050,612.75
Unspecified other liabilities
EUR 652,682.85
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 56,820,607.60
Inventory change + own costs (+/-)
EUR 14,326,432.22
Inventory change (+/-)
EUR 13,612,471.13
Capitalised own costs
EUR 713,961.09
Other operating income
EUR 926,707.64
Cost of materials
EUR 35,218,124.66
Raw materials and supplies, purchased
goods
EUR 33,402,306.55
Purchased services
EUR 1,815,818.11
Gross result (+/-)
EUR 36,855,622.80
Staff expenses
EUR 25,037,002.59
Wages and salaries
EUR 21,045,057.55
Social security contributions and
expenses for pension plans and
benefits EUR 3,991,945.04
Total depreciation
EUR 728,037.17
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 728,037.17
Other operating expenses
EUR 10,808,096.06
Operating result from continuing
operations
EUR 282,486.98
Interest result (+/-)
EUR -764,614.88
Interest and similar income EUR 32,759.69
Interest and similar expenses
EUR 797,374.57
Other financial result
EUR 687,160.68
Income from securities and loans from
financial assets
EUR 687,160.68
Financial result (+/-)
EUR -77,454.20
Result from ordinary operations (+/-)
EUR 205,032.78
Income tax / refund of income tax (+/-)EUR -253,545.00
Other taxes / refund of taxes EUR -96,234.88
Tax
(+/-)
EUR -349,779.88
Annual surplus / annual deficit
EUR -144,747.10
Type
of balance sheet: Company
balance sheet
Origin of the present
balance
sheet: electronic German Federal
Gazette
Financial year: 01.01.2012 - 31.12.2012
ASSETS EUR 57,710,783.72
Fixed assets
EUR 26,884,538.49
Intangible assets EUR 549,964.00
Concessions, licences, rights
EUR 387,572.00
Goodwill
EUR 162,392.00
Tangible assets
EUR 7,086,484.89
Land / similar rights
EUR 6,093,056.89
Plant / machinery
EUR 132,942.00
Other tangible assets / fixtures and
fittings
EUR 860,486.00
Financial assets EUR 19,248,089.60
Shares in participations /
subsidiaries and the like
EUR 187,072.63
Shares in related companies
EUR 187,072.63
Loans to participations /
subsidiaries and the like
EUR 19,061,016.97
Loans to related companies
EUR 19,061,016.97
Current assets
EUR 30,555,810.43
Stocks
EUR 14,579,706.97
Raw
materials, consumables and
supplies
EUR 4,883,850.55
Finished goods / work in progress
EUR 41,351,465.32
Advance payments made
EUR 2,287,370.87
Minus received advance payments for
orders / installments for stocks
EUR -33,942,979.77
Accounts receivable
EUR 6,157,726.94
Trade debtors
EUR 2,729,298.20
Amounts due from related companies
EUR 2,028,626.47
Other debtors and assets
EUR 1,399,802.27
Liquid means
EUR 9,818,376.52
Remaining other assets
EUR 270,434.80
Accruals (assets) EUR 270,434.80
LIABILITIES EUR 57,710,783.72
Shareholders' equity
EUR 7,133,875.46
Capital
EUR 4,423,194.12
Subscribed capital (share capital)
EUR 5,000,000.00
thereof not yet paid-up capital
EUR 5,000,000.00
thereof called
EUR 4,423,194.12
thereof uncalled outstanding
contributions EUR 576,805.88
Reserves
EUR 6,796,805.88
Capital reserves
EUR 6,796,805.88
Balance sheet profit/loss (+/-)
EUR -4,086,124.54
Profit / loss brought forward
EUR -4,355,994.31
Annual surplus / annual deficit
EUR 269,869.77
Provisions
EUR 3,715,888.46
Other / unspecified provisions
EUR 3,715,888.46
Liabilities
EUR 46,861,019.80
Financial debts
EUR 3,279,720.59
Liabilities due to banks
EUR 3,279,720.59
Other liabilities
EUR 43,581,299.21
Trade creditors (for IAS incl. bills
of exchange)
EUR 3,042,905.24
Liabilities from received advance
payments
EUR 14,626,623.50
Liabililties
due to related companiesEUR
25,025,141.17
Unspecified other liabilities
EUR 886,629.30
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 55,791,991.13
Inventory change + own costs (+/-)
EUR 10,461,343.94
Inventory change (+/-)
EUR 10,445,988.62
Capitalised own costs
EUR 15,355.32
Other operating income EUR 1,790,258.81
Cost of materials
EUR 36,151,283.14
Raw materials and supplies, purchased
goods
EUR 35,347,809.83
Purchased services
EUR 803,473.31
Gross result (+/-)
EUR 31,892,310.74
Staff expenses
EUR 24,079,934.11
Wages and salaries
EUR 20,404,788.11
Social security contributions and
expenses for pension plans and
benefits
EUR 3,675,146.00
Total depreciation
EUR 850,021.38
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus. EUR 850,021.38
Other operating expenses
EUR 7,892,121.43
Operating result from continuing
operations
EUR -929,766.18
Interest result (+/-) EUR -967,461.30
Interest and similar income
EUR 31,811.21
Interest and similar expenses
EUR 999,272.51
Other financial result
EUR 2,163,758.95
Income
from securities and loans from
financial assets
EUR 2,163,758.95
Financial result (+/-)
EUR 1,196,297.65
Result from ordinary operations (+/-)
EUR 266,531.47
Income tax / refund of income tax (+/-)EUR 12,074.76
Other taxes / refund of taxes
EUR -8,736.46
Tax
(+/-)
EUR 3,338.30
Annual surplus / annual deficit
EUR 269,869.77
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.79 |
|
|
1 |
Rs.101.10 |
|
Euro |
1 |
Rs.73.10 |
|
EUR |
1 |
Rs. 73.81 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
ASH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.