MIRA INFORM REPORT

 

 

Report No. :

353200

Report Date :

12.12.2015

 

IDENTIFICATION DETAILS

 

Name :

KELLER HCW GMBH

 

 

Registered Office :

Carl-Keller-Str. 2-10, D 49479 Ibbenbüren

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

14.06.2000

 

 

Legal Form :

Private limited company

 

 

Line of Business :

  • Manufacture of other general-purpose machinery
  • Agents involved in the sale of machines (except agricultural machineryand office machinery) and   industrial supplies n.e.c.
  • Wholesale of other machinery, equipment and supplies

 

 

No. of Employee :

415

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.

 

Source : CIA

 

Company name

 

 KELLER HCW GMBH

 

 Company Status:         active

                                    Carl-Keller-Str. 2-10

                                    D 49479 Ibbenbüren

                                    Telephone:        05451/850

                                    Telefax:            05451/85310

                                    Homepage:       www.keller.de

                                    E-mail:              info@keller.de

 VAT no.:                                              DE813049138

 

 

 CONCLUSION

 

 Business relations are permissible.

 LEGAL FORM               Private limited company

 Date of foundation:      14.06.2000

 Shareholders'

 agreement:                   14.06.2000

 Registered on:             08.03.2011

 Commercial Register:   Local court 48565 Steinfurt

 under:                          HRB 9146

 

 

 Share capital

 

 EUR                            5,000,000.00

 

 

 Shareholder

 

                      KEYRIA SAS

                      rue Cherche Midi

                      F  Paris

                      Legal form: Other legal form

                      Share:             EUR          5,000,000.00

 

 

 

Manager

 

                      Dr. Jochen Nippel

                      D 48149 Münster

                      having sole power of representation

                      born: 17.11.1965

 

 

 Proxy

 

                      Robert Kohl

                      D 97640 Stockheim

                      authorized to jointly represent the company

                      born: 10.12.1956

 Proxy:

                      Uwe Hartmann

                      D 49074 Osnabrück

                      authorized to jointly represent the company

                      born: 22.06.1960

                      Profession: Engineer

 Proxy:

                      Ulrich Hagemann

                      D 49479 Ibbenbüren

                      authorized to jointly represent the company

                      born: 26.02.1963

 Proxy:

                      Dirk Lünnemann

                      D 48308 Senden

                      authorized to jointly represent the company

                      born: 25.07.1973

 Proxy:

                      Barbara Sawallisch

                      D 48143 Münster

                      authorized to jointly represent the company

                      born: 26.04.1966

 Proxy:

                      Thomas Recht

                      D 49479 Ibbenbüren

                      authorized to jointly represent the company

                      born: 11.04.1966

 Proxy:

                      Stefan Reichert

                      D 30159 Hannover

                      authorized to jointly represent the company

                      born: 18.08.1969

 

 COMPANY HISTORY

 

 14.06.2000 - 08.03.2011  Rieter-Werke GmbH

                          Schneckenburgstr. 11

                          D 78467 Konstanz

                          Private limited company

 08.03.2011 - 15.03.2011  Rieter-Werke GmbH

                          Carl-Keller-Str. 2-10

                          D 49479 Ibbenbüren

                          Private limited company

 15.03.2011 - 08.06.2011  Rieter-Werke GmbH

                          Carl-Keller-Str. 2-10

                          D 49479 Ibbenbüren

                          Private limited company

 

 

 RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 08.06.2011 - 01.07.2013  Manager

                          Laurenz Averbeck

                          D 49186 Bad Iburg

 08.06.2011 - 02.05.2013  Manager

                          Karsten Biermann

                          D 49479 Ibbenbüren

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 28290   Manufacture of other general-purpose machinery

 46141   Agents involved in the sale of machines (except agricultural machineryand office machinery) and   industrial supplies n.e.c.

 4669    Wholesale of other machinery, equipment and supplies

 

 

 BRANCHES AND FACTORIES

 

 Works:

                      Keller HCW GmbH

                      Hendunger Str. 16

                      D 97638 Mellrichstadt

                      TEL.: 09776/6030

 Works:

                      Keller HCW GmbH

                      Schneckenburgstr. 11

                      D 78467 Konstanz

                      TEL.: 07531/8090

 

 

 FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 Balance sheet year:  2013

 

 

 REAL ESTATE

 

 Type of ownership:       Tenant

 Address                       Carl-Keller-Str. 2-10

                                    D 49479 Ibbenbüren

 Land register documents were not available.

 

 

 BANKERS

 

 Principal bank

 SPARKASSE BODENSEE, 88008 FRIEDRICHSHAFEN

 Sort. code: 69050001

 BIC: SOLADES1KNZ

 

 Further banks

 BNP PARIBAS NIEDERLASSUNG DEUTSCHLAND, 60327 FRANKFURT AM MAIN

 Sort. code: 37010600

 BIC: GEBADE33XXX

 SPARKASSE BODENSEE, 78420 KONSTANZ

 Sort. code: 69050001, Account no.: 24034597

 BIC: SOLADES1KNZ, IBAN: DE70690500010024034597

 

 

 FINANCIAL FIGURES

 

 Turnover:                                 2013               EUR         56,820,608.00

                                                2014              *EUR         58,000,000.00

 Profit:                                                  2013               EUR           -144,747.00

 further business figures:

 Equipment:                                                                  EUR            727,500.00

 Ac/ts receivable:                                                          EUR          4,110,242.00

 Liabilities:                                                        EUR         40,843,694.00

 Employees:                                                    415

 - thereof permanent staff:                                    415

 

 The business figures marked with an asterisk are estimates based

  on average values in the line of business.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios                 01.01.2013 - 31.12.2013

 Equity ratio [%]:                       32.96

 Liquidity ratio:                          0.16

 Return on total capital [%]:         -0.27

 

 Balance sheet ratios                 01.01.2012 - 31.12.2012

 Equity ratio [%]:                       50.67

 Liquidity ratio:                          0.41

 Return on total capital [%]:       0.47

 

 Balance sheet ratios                 01.01.2011 - 31.12.2011

 Equity ratio [%]:                       56.21

 Liquidity ratio:                          0.60

 Return on total capital [%]:       7.91

 

 Balance sheet ratios                 01.01.2010 - 31.12.2010

 Equity ratio [%]:                       0.50

 Liquidity ratio:                          0.19

 Return on total capital [%]:       0.84

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Balance sheet grade

 The balance sheet grade is based on the following ratios: equity

 ratio, liquidity ratio and return on total capital from the

 balance sheets published in the Federal Gazette. It is calculated

 in accordance with the methodology of Euler Hermes. It ranges

 from 1.0 (positive) to 5.0 (negative).

 

 

Financials

 

 Type of balance sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR         53,496,303.99

  Fixed assets                           EUR         28,124,791.79

   Intangible assets                     EUR            404,098.70

    Concessions, licences, rights        EUR            272,792.00

    Goodwill                             EUR            105,234.00

    Advance payments for intang. assets  EUR             26,072.70

   Tangible assets                       EUR          7,587,678.27

    Land / similar rights                EUR          5,859,462.89

    Plant / machinery                    EUR            312,827.00

    Other tangible assets / fixtures and

    fittings                             EUR            727,499.99

    Advance payments made / construction

    in progress                          EUR            687,888.39

   Financial assets                      EUR         20,133,014.82

    Shares in participations /

    subsidiaries and the like            EUR            187,072.63

     Shares in related companies         EUR            187,072.63

    Loans to participations /

    subsidiaries and the like            EUR         19,945,942.19

     Loans to related companies          EUR         19,945,942.19

  Current assets                         EUR         25,107,072.13

   Stocks                                EUR         12,113,350.82

    Raw materials, consumables and

    supplies                             EUR          4,553,606.04

    Finished goods / work in progress    EUR         54,963,936.45

    Advance payments made                EUR            912,224.10

    Minus received advance payments for

    orders / installments for stocks     EUR        -48,316,415.77

   Accounts receivable                   EUR          4,110,242.03

    Trade debtors                        EUR          3,273,238.10

    Amounts due from related companies   EUR            256,609.70

    Other debtors and assets             EUR            580,394.23

   Liquid means                          EUR          8,883,479.28

  Remaining other assets                 EUR            264,440.07

   Accruals (assets)                     EUR            264,440.07

 

 LIABILITIES                             EUR         53,496,303.99

  Shareholders' equity                   EUR          6,989,128.36

   Capital                               EUR          4,423,194.12

    Subscribed capital (share capital)   EUR          5,000,000.00

     thereof not yet paid-up capital     EUR          5,000,000.00

      thereof called                     EUR          4,423,194.12

      thereof uncalled outstanding

      contributions                      EUR            576,805.88

   Reserves                              EUR          6,796,805.88

    Capital reserves                     EUR          6,796,805.88

   Balance sheet profit/loss (+/-)       EUR         -4,230,871.64

    Profit / loss brought forward        EUR         -4,086,124.54

    Annual surplus / annual deficit      EUR           -144,747.10

  Provisions                             EUR          5,663,481.84

   Provisions for taxes                  EUR            254,355.00

   Other / unspecified provisions        EUR          5,409,126.84

  Liabilities                            EUR         40,843,693.79

   Financial debts                       EUR          3,010,695.52

    Liabilities due to banks             EUR          3,010,695.52

   Other liabilities                     EUR         37,832,998.27

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          1,750,312.60

    Liabilities from received advance

    payments                             EUR         13,379,390.07

    Liabililties due to related companiesEUR         22,050,612.75

    Unspecified other liabilities        EUR            652,682.85

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR         56,820,607.60

  Inventory change + own costs (+/-)     EUR         14,326,432.22

   Inventory change (+/-)                EUR         13,612,471.13

   Capitalised own costs                 EUR            713,961.09

  Other operating income                 EUR            926,707.64

  Cost of materials                      EUR         35,218,124.66

   Raw materials and supplies, purchased

   goods                                 EUR         33,402,306.55

   Purchased services                    EUR          1,815,818.11

  Gross result (+/-)                     EUR         36,855,622.80

  Staff expenses                         EUR         25,037,002.59

   Wages and salaries                    EUR         21,045,057.55

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          3,991,945.04

  Total depreciation                     EUR            728,037.17

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            728,037.17

  Other operating expenses               EUR         10,808,096.06

  Operating result from continuing

  operations                             EUR            282,486.98

  Interest result (+/-)                  EUR           -764,614.88

   Interest and similar income           EUR             32,759.69

   Interest and similar expenses         EUR            797,374.57

  Other financial result                 EUR            687,160.68

   Income from securities and loans from

   financial assets                      EUR            687,160.68

  Financial result (+/-)                 EUR            -77,454.20

  Result from ordinary operations (+/-)  EUR            205,032.78

  Income tax / refund of income tax (+/-)EUR           -253,545.00

  Other taxes / refund of taxes          EUR            -96,234.88

  Tax (+/-)                              EUR           -349,779.88

  Annual surplus / annual deficit        EUR           -144,747.10

 

 

 Type of balance sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         57,710,783.72

  Fixed assets                           EUR         26,884,538.49

   Intangible assets                     EUR            549,964.00

    Concessions, licences, rights        EUR            387,572.00

    Goodwill                             EUR            162,392.00

   Tangible assets                       EUR          7,086,484.89

    Land / similar rights                EUR          6,093,056.89

    Plant / machinery                    EUR            132,942.00

    Other tangible assets / fixtures and

    fittings                             EUR            860,486.00

   Financial assets                      EUR         19,248,089.60

    Shares in participations /

    subsidiaries and the like            EUR            187,072.63

     Shares in related companies         EUR            187,072.63

    Loans to participations /

    subsidiaries and the like            EUR         19,061,016.97

     Loans to related companies          EUR         19,061,016.97

  Current assets                         EUR         30,555,810.43

   Stocks                                EUR         14,579,706.97

    Raw materials, consumables and

    supplies                             EUR          4,883,850.55

    Finished goods / work in progress    EUR         41,351,465.32

    Advance payments made                EUR          2,287,370.87

    Minus received advance payments for

    orders / installments for stocks     EUR        -33,942,979.77

   Accounts receivable                   EUR          6,157,726.94

    Trade debtors                        EUR          2,729,298.20

    Amounts due from related companies   EUR          2,028,626.47

    Other debtors and assets             EUR          1,399,802.27

   Liquid means                          EUR          9,818,376.52

  Remaining other assets                 EUR            270,434.80

   Accruals (assets)                     EUR            270,434.80

 

 LIABILITIES                             EUR         57,710,783.72

  Shareholders' equity                   EUR          7,133,875.46

   Capital                               EUR          4,423,194.12

    Subscribed capital (share capital)   EUR          5,000,000.00

     thereof not yet paid-up capital     EUR          5,000,000.00

      thereof called                     EUR          4,423,194.12

      thereof uncalled outstanding

      contributions                      EUR            576,805.88

   Reserves                              EUR          6,796,805.88

    Capital reserves                     EUR          6,796,805.88

   Balance sheet profit/loss (+/-)       EUR         -4,086,124.54

    Profit / loss brought forward        EUR         -4,355,994.31

    Annual surplus / annual deficit      EUR            269,869.77

  Provisions                             EUR          3,715,888.46

   Other / unspecified provisions        EUR          3,715,888.46

  Liabilities                            EUR         46,861,019.80

   Financial debts                       EUR          3,279,720.59

    Liabilities due to banks             EUR          3,279,720.59

   Other liabilities                     EUR         43,581,299.21

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          3,042,905.24

    Liabilities from received advance

    payments                             EUR         14,626,623.50

    Liabililties due to related companiesEUR         25,025,141.17

    Unspecified other liabilities        EUR            886,629.30

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR         55,791,991.13

  Inventory change + own costs (+/-)     EUR         10,461,343.94

   Inventory change (+/-)                EUR         10,445,988.62

   Capitalised own costs                 EUR             15,355.32

  Other operating income                 EUR          1,790,258.81

  Cost of materials                      EUR         36,151,283.14

   Raw materials and supplies, purchased

   goods                                 EUR         35,347,809.83

   Purchased services                    EUR            803,473.31

  Gross result (+/-)                     EUR         31,892,310.74

  Staff expenses                         EUR         24,079,934.11

   Wages and salaries                    EUR         20,404,788.11

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          3,675,146.00

  Total depreciation                     EUR            850,021.38

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            850,021.38

  Other operating expenses               EUR          7,892,121.43

  Operating result from continuing

  operations                             EUR           -929,766.18

  Interest result (+/-)                  EUR           -967,461.30

   Interest and similar income           EUR             31,811.21

   Interest and similar expenses         EUR            999,272.51

  Other financial result                 EUR          2,163,758.95

   Income from securities and loans from

   financial assets                      EUR          2,163,758.95

  Financial result (+/-)                 EUR          1,196,297.65

  Result from ordinary operations (+/-)  EUR            266,531.47

  Income tax / refund of income tax (+/-)EUR             12,074.76

  Other taxes / refund of taxes          EUR             -8,736.46

  Tax (+/-)                              EUR              3,338.30

  Annual surplus / annual deficit        EUR            269,869.77

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.79

UK Pound

1

Rs.101.10

Euro

1

Rs.73.10

EUR

1

Rs. 73.81

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ASH

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.