MIRA INFORM REPORT

 

 

Report No. :

353349

Report Date :

12.12.2015

 

IDENTIFICATION DETAILS

 

Name :

SATAKE INDIA ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

4th Floor, Tower-I, HB Twin Towers, A-2, 3 and 4, Netaji Subhash Place, Wazirpur District Centre, New Delhi – 110034

Tel. No.:

91-11-470626262

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

04.05.2006

 

 

Com. Reg. No.:

55-148592

 

 

Capital Investment / Paid-up Capital :

Rs. 10.592 Million

 

 

CIN No.:

[Company Identification No.]

U74991DL2006PTC148592

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCS9134M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing Grain and Food Processing Technology (Registered Activity).

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (57)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary “Satake Corporation, Japan incorporated in the year 2006. It is a well-established company having fine track.

 

For the year 2015, the company possess decent revenue base marked by impressive profitability margin.

 

The company possesses healthy financial risk profile marked by zero debt balance sheet, decent net worth base and good liquidity position.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitment.

 

In view of strong holding and financial support of promoters, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management non co-operative (Tel. No.: 91-11-47062626)

 


 

LOCATIONS

 

Registered Office :

4th Floor, Tower-I, HB Twin Towers, A-2, 3 and 4, Netaji Subhash Place, Wazirpur District Centre, New Delhi – 110034, India

Tel. No.:

91-11-47062626

Fax No.:

Not Available

E-Mail :

sanjiv@satakeindia.com

 

 

Representative Office :

Located At:

 

Bangalore, Karnataka, India

 

 

Branches :

Located At:

 

  • Chennai
  • Chattisgarh
  • Kolkata
  • Bangalore

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Toshiko Satake

Designation :

Director

Address :

3-31-14, Sannou Ootaku, Tokyo - 1010021, Japan

Date of Birth/Age :

26.02.1933

Date of Appointment :

04.05.2006

DIN No.:

01217891

 

 

Name :

Takeshi Fukumori

Designation :

Director

Address :

4-28-9, Nakano, Aki-Kv, Hiroshima-Shi, Hiroshima- Ken, Hiroshima - 7398602, Japan

Date of Birth/Age :

22.09.1946

Date of Appointment :

04.05.2006

DIN No.:

01536362

 

 

Name :

Kazuyuki Kihara

Designation :

Director

Address :

14-4-801, Sumiyoshi-Cho, Naka-Ku, Hiroshima Hiroshima-Ken, Hiroshima, 7398602, Japan

Date of Birth/Age :

18.08.1949

Date of Appointment :

04.05.2006

DIN No.:

01168406

 

 

Name :

Shoichi Tanaka

Designation :

Director

Address :

973-2, Sezaki, Soka City Saitama, Ken Japan, 973200, Japan

Date of Birth/Age :

02.06.1953

Date of Appointment :

04.05.2006

DIN No.:

01207117

 

 

Name :

Rajinder Kumar Bajaj

Designation :

Director

Address :

B-7/19, 2nd Floor, Mianwali Nagar, Paschim Vihar, Delhi – 110087, India

Qualification :

B.E. (Mechanical), MBA

Date of Appointment :

21.07.2014

DIN No.:

06921643

 

 

KEY EXECUTIVES

 

Name :

Mr. Satish Kumar

Designation :

Regional Manager

 

 

Name :

Mr. Shiva Patel

Designation :

Team Leader

 

 

Name :

Mr. Gaurav Vasisht

Designation :

Assistant Manager

 

 

Name :

Mr. M. N. Ramachandra

Designation :

Resident Business Manager

 

 

Name :

Hasan Ullah

Designation :

Supervisor

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Names of Shareholders

No. of Shares

% of Holdings

Satake Corporation, Japan

1059172

99.9997

Dr. Toshiko Satake

1

0.0001

Dr. Takeshi Fukumori

1

0.0001

Mr. Shoichi Tanaka

1

0.0001

 

 

 

Total

1059175

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 18.09.2014

 

Category

Percentage

Bodies corporate

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing Grain and Food Processing Technology (Registered Activity).

 

 

Products/ Services :

Grain and Food Processing Technology

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

SBD and Company

Chartered Accountants

Address :

606, New Delhi House 27, Barakhamba Road, New Delhi – 110001, India

PAN N Income-tax PAN of auditor or auditor's firm :

ALJPB2582N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Satake Corporation, Japan

Address: 2-30 Saijo, Nishihonmachi, Higashi Hiroshima 739, Japan.

 

 

Fellow Subsidiary :

Satake International Bangkok Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,060,000

Equity Shares

Rs.10/- each

Rs. 10.600 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,059,175

Equity Shares

Rs.10/- each

Rs. 10.592 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.592

10.592

10.592

(b) Reserves & Surplus

117.585

117.911

108.986

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

128.177

128.503

119.578

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

27.786

28.445

28.358

(d) long-term provisions

32.180

38.185

36.974

Total Non-current Liabilities (3)

59.966

66.630

65.332

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.660

0.127

9.359

(c) Other current liabilities

48.685

59.639

52.073

(d) Short-term provisions

82.112

80.936

55.335

Total Current Liabilities (4)

131.457

140.702

116.767

 

 

 

 

TOTAL

319.600

335.835

301.677

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.447

3.682

3.832

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

12.211

13.555

12.444

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

2.939

2.439

2.042

Total Non-Current Assets

17.597

19.676

18.318

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.609

6.199

7.807

(c) Trade receivables

30.676

38.982

32.936

(d) Cash and cash equivalents

262.221

265.262

239.011

(e) Short-term loans and advances

1.750

3.895

1.486

(f) Other current assets

1.747

1.821

2.119

Total Current Assets

302.003

316.159

283.359

 

 

 

 

TOTAL

319.600

335.835

301.677

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

245.839

229.677

191.147

 

Other Income

23.910

12.295

4.751

 

TOTAL                                    

269.749

241.972

195.898

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

47.005

19.936

33.764

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.590

1.608

(0.383)

 

Employees benefits expense

48.090

40.571

37.281

 

Other expenses

50.899

45.755

39.150

 

Prior Period Adjustment

0.000

0.000

0.047

 

TOTAL                                    

146.584

107.870

109.859

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

123.165

134.102

86.039

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.041

0.860

1.073

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

121.124

133.242

84.966

 

 

 

 

 

Less

TAX                                                                 

41.407

45.010

24.784

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

79.717

88.232

60.182

 

 

 

 

 

 

Earnings Per Share (Rs.)

75.26

83.30

59.49

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

32.43

38.42

31.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

39.40

41.34

29.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.94

1.04

0.71

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.30

2.25

2.43

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.592

10.592

10.592

Reserves & Surplus

108.986

117.911

117.585

Share Application money pending allotment

0.000

0.000

0.000

Net worth

119.578

128.503

128.177

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

191.147

229.677

245.839

 

 

20.157

7.037

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

191.147

229.677

245.839

Profit

60.182

88.232

79.717

 

31.48%

38.42%

32.43%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION

 

Subject is a 100% subsidiary of Satake Corporation, Japan company engaged in manufacturing Grain and Food Processing Technology since 1896 and with business presence in more than 140 countries worldwide.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.79

UK Pound

1

Rs. 101.10

Euro

1

Rs. 73.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

AMT

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.