MIRA INFORM REPORT

 

 

Report No. :

354620

Report Date :

14.12.2015

 

IDENTIFICATION DETAILS

 

Name :

ECI TELECOM INDIA PRIVATE LIMITED

 

 

Registered Office :

302, B Wing, Times Square, Andheri Kurla Road, Andheri (East), Mumbai – 400 059, Maharashtra

Tel. No.:

91-22-67155555/ 56758971

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.12.2003

 

 

Com. Reg. No.:

11-193807

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 million

 

 

CIN No.:

[Company Identification No.]

U64202MH2003PTC193807

 

 

IEC No.:

0303077026

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCE2707J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing software research and development services. (Registered Activity)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

Maximum Credit Limit :

USD 1450000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is subsidiary of “ECI Telecom Limited”, Israel. The company is engaged in developing networking infrastructure for carrier and service provider networks worldwide.

 

For the financial year ended 2014, revenue of the company has declined by 14.77% but company has able to maintained average profit margin at 6.11% during the year under review.

 

Rating takes into consideration company’s established track record of business operations supported by its healthy financial profile along with zero debt balance sheet, favourable gap between trade payables to its receivables and satisfactory debt coverage indicators.

 

Rating also takes consideration strong financial and managerial support that company receives from its holding entity backed by its well experience management team.

 

Trade relations are reported as fair. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office :

302, B Wing, Times Square, Andheri Kurla Road, Andheri (East), Mumbai – 400 059, Maharashtra, India

Tel. No.:

91-22-67155555/ 56758971

Fax No.:

91-22-66758973/ 67155526

E-Mail :

nipun.shah@ecitele.com

Website :

http://www.ecitele.com

 

 

Branch Office :

MVL I-Park, 3rd Floor, Wing – B, Chandan Nagar, Sector-15 (II), Gurgaon –122001, Haryana, India

Tel. No.:

91-124-4417900

Fax No.:

91-124-4001799

 

 

Branches

Located At:

 

  • Bangalore
  • Thane
  • Delhi
  • Mumbai
  • New Mumbai

           

 

DIRECTORS

 

As on: 31.03.2015

 

Name :

Mr. Eyal Tzvi Cohen

Designation :

Director

Address :

50 Hapisga Street, Ganei Tikava, Israel 55900

Date of Birth/Age :

06.10.1963

Date of Appointment :

28.02.2006

DIN No.:

00319415

 

 

Name :

Mr. Arnold Sal Taragin

Designation :

Director

Address :

33 Ravutzky St., Raanana, Israel 43220

Date of Birth/Age :

08.06.1956

Date of Appointment :

30.09.2008

DIN No.:

02297014

 

 

Name :

Mr. Sorin Joseph Lupu

Designation :

Director

Address :

Hanami Yosef St. 14, Petach Tikva, Israel 49771

Date of Birth/Age :

08.08.1959

Date of Appointment :

30.09.2013

DIN No.:

06618142

 

 

Name :

Mr. Sreekumar Damodaran

Designation :

Director

Address :

B-201, Green Ash, Vasant Garden, Mulund (West), Mumbai – 400 080, Maharashtra, India

Date of Appointment :

30.09.2014

DIN No.:

06848057

 

 

Name :

Mr. Sajeet Shivashankaran

Designation :

Director

Address :

C-1001 Runwal Heights LBS Marg, Mulund (West), Mumbai – 400 080, Maharashtra, India

Date of Appointment :

30.09.2014

DIN No.:

06848072

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

ECI Telecom Limited, Israel

 

9999

ECI Telecom Holdings B.V., Israel

 

1

Total

 

10000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing software research and development services. (Registered Activity)

 

 

Products :

  • Cables
  • DCDB
  • DDF and Accessories
  • Patch Chords
  • Racks
  • Transmission Equipments

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Bank of America N.A, Express Towers, Nariman Point, Mumbai, Maharashtra, India

 

Banker Name

Citibank

Branch Address

Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

B.S.R. and Company LLP

Chartered Accountants

Address :

1st Floor, Lodha Excelus, Apollo Mills Compoundn. M. Joshi Marg, Mahalaxmi, Mumbai, Maharashtra, India

PAN No.:

AAAFB9852F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

ECI Telecom Limited, Israel

 

 

Fellow Subsidiary Company :

ECI Telecom Inc., United States

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

60000

Equity Shares

Rs.10/- each

Rs.0.600 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

506.951

410.839

322.773

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

507.051

410.939

322.873

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

8.259

28.110

39.760

(d) long-term provisions

53.468

48.962

24.602

Total Non-current Liabilities (3)

61.727

77.072

64.362

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

748.692

622.454

916.105

(c) Other current liabilities

151.524

76.409

225.672

(d) Short-term provisions

280.495

217.969

169.069

Total Current Liabilities (4)

1180.711

916.832

1310.846

 

 

 

 

TOTAL

1749.489

1404.843

1698.081

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

220.922

224.361

194.235

(ii) Intangible Assets

0.278

0.502

0.079

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

74.543

53.722

39.505

(d)  Long-term Loan and Advances

309.779

262.628

238.568

(e) Other Non-current assets

2.860

2.979

1.827

Total Non-Current Assets

608.382

544.192

474.214

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

64.707

52.449

104.012

(c) Trade receivables

931.944

643.743

968.935

(d) Cash and cash equivalents

42.246

35.586

53.695

(e) Short-term loans and advances

39.718

71.489

38.023

(f) Other current assets

62.492

57.384

59.202

Total Current Assets

1141.107

860.651

1223.867

 

 

 

 

TOTAL

1749.489

1404.843

1698.081

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

TURNOVER

1569.406

1841.285

1832.091

 

 

 

 

 

 

NET PROFIT / (LOSS)

96.112

88.066

51.638

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

597.316

562.908

505.784

 

 

 

 

 

 

Earnings Per Share (Rs.)

9611.200

8806.600

5163.800

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Net cash flows from (used in) operations

40.155

264.944

52.885

Net cash flows from (used in) operating activities

(5.044)

204.519

25.753

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

0.94

0.93

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

322.773

410.839

506.951

Net worth

322.873

410.939

507.051

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

1832.091

1841.285

1569.406

 

 

0.502

(14.766)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

1832.091

1841.285

1569.406

Profit

51.638

88.066

96.112

 

2.82%

4.78%

6.12%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

No

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

GENERAL INFORMATION

 

The Company was incorporated as a private limited company on 23 December 2003. ECI India is a wholly owned subsidiary of ECI Telecom, Israel the parent company or the holding company. The Company is in the business of installation, commissioning and maintenance of telecom equipment supplied by the parent company to basic wired and wireless telecommunication operators in India, and supply of the telecom equipment accessories. The Company also provides marketing and customer support services to the parent company. The Company has set up a software research and development unit in 2005, which is registered under the Software Technology Parks of India, Mumbai. In addition, on 14 October 2009, the Company registered its software research and development unit in Bangalore under the Software Technology Parks of India, Bangalore which would be eligible for deduction under Section 10B of the Income Tax Act, 1961. Through these units, the Company is providing software research and development services to its parent company in Israel.

 

 

Notes:

 

The registered office of the company has been shifted from 5th Floor, B Wing, Universal Business Park, Chandivali Farm Road, Sakinaka, Andheri (East), Mumbai – 400 072, Maharashtra to the present address w.e.f. 01.08.2013

 

 

BUSINESS OPERATIONS

 

During the year the company has witnessed growth and increase in terms of its activities and turnover. Company’s turnover has increased by 17% during the year from Rs. 1569.406 Million in 2013 to Rs. 1841.285 Million. During the year the Company made higher net profit of Rs. 96.112 Million as against net profit of Rs. 88.066 Million during the previous year.

 

 

 

INDEX OF CAHREGS:  NO CHARGES EXIST FOR COMPANY

 

 

COMMITMENTS AND CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Bank guarantee given to custom authorities

2.502

2.647

The Company is in receipt of notice of demand from Assistant Commissioner of Service Tax Division V for FY 2008-09 towards short payment of service tax. However, the Company has appealed against the said demand. Till the time the matter is pending with the forum the said amount is considered to be contingent in nature.

0.541

0.541

The Company had received of notice of demand from Income tax department u/s 144C(1) of the Income Tax Act 1961 for the purpose of adjustment to be made to the Arms’ Length Price in relation to the international transactions entered during the financial year ended 31 March 2008. The Company has paid the entire amount in March 2013.

6.959

6.959

The Company has received notice of demand from Income tax department u/s 156 of the Income Tax Act 1961 for the

Assessment Year 2009-10. As per this notice Company has been required to pay penalty u/s 271(1) (c). The Company has not paid the amount and filed the appeal before Commissioner of Income Tax (Appeal).

0.992

-

The Company has received notice of demand from Income tax department u/s 156 of the Income Tax Act 1961 for the

Assessment of Year 2010-11. The said demand has been raised by Income Tax Officer on completion of regular assessment. The Company has not paid the amount and filed the appeal before Deputy Commissioner of Income Tax.

9.446

-

The Company received the Order of assessment of tax under Central Sales Tax Act, 1956 for the period 2006-2007 imposing liability on account of non-availability of C forms. The Company has not paid the amount and filed the appeal before Deputy Commissioner of Sales Tax.

2.824

-

Total

23.265

10.147

 

 

FIXED ASSETS:

 

Tangible Assets

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Leasehold Improvements

Intangible Assets

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.79

UK Pound

1

Rs.101.10

Euro

1

Rs.73.10

 

 

INFORMATION DETAILS

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.