MIRA INFORM REPORT

 

 

Report No. :

354023

Report Date :

14.12.2015

 

IDENTIFICATION DETAILS

 

Name :

FLORIM CERAMICHE - SOCIETA' PER AZIONI A BBREVIABILE IN: FLORIM S.P.A.

 

 

Registered Office :

Via Canaletto, 24 SPEZZANO

41042- Fiorano Modenese  (MO)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

11.06.1980

 

 

Legal Form :

Joint stock company with sole shareholder

 

 

Line of Business :

  • Manufacture of clay building materials
  • Manufacture of other porcelain and ceramic products

 

 

Employees:

from 500 to 750

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba 

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

Source : CIA

 

 

COMPANY NAME AND ADDRESS

 

FLORIM CERAMICHE - SOCIETA' PER AZIONI A BBREVIABILE IN: FLORIM S.P.A.

 

Via Canaletto, 24 SPEZZANO

41042- Fiorano Modenese  (MO)-IT-

 

 

Summary

 

Fiscal Code

:

01265320364

Legal Form

:

Joint stock company with sole shareholder

start of Activities

:

11/06/1980

Equity

:

Over 2.582.254

Turnover Range

:

over 129.114.224

Number of Employees

:

from 500 to 750

 

 

Highlights

 

Trade mark: Casa dolce casa

 

 

Activity

 

Manufacture of clay building materials

Manufacture of other porcelain and ceramic products

 

 

Legal Data

 

Legal Form : Joint stock company with sole shareholder

Fiscal Code : 01265320364

 

Foreign Trade Reg. no. : MO004216 since 17/12/1991

 

Chamber of Commerce no. : 344956 of Bologna

 

Chamber of Commerce no. : 516031 of Bologna

 

Chamber of Commerce no. : 1916633 of Milano

 

Chamber of Commerce no. : 201036 of Modena since 05/09/1980

 

Firms' Register : MO023-13880 of Modena since 19/02/1996

 

V.A.T. Code : 01265320364

 

Foundation date

: 11/06/1980

Establishment date

: 11/06/1980

Start of Activities

: 11/06/1980

Legal duration

: 31/12/2050

Nominal Capital

: 50.000.000

Subscribed Capital

: 50.000.000

Paid up Capital

: 50.000.000

 

Legal mail :

FLORIM@LEGALMAIL.IT

 

 

Members

 

Lucchese

Claudio

 

Born in Sassuolo

(MO)

on 15/02/1951

- Fiscal Code : LCCCLD51B15I462Y

 

Residence:

Castello

, 12

- 41053

Maranello

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

14/05/2015

Board Chairman

14/05/2015

Managing Director

14/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Grossi

Giovanni

 

Born in Modena

(MO)

on 29/03/1956

- Fiscal Code : GRSGNN56C29F257G

 

Residence:

Garibaldi

, 32

- 41121

Modena

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

14/05/2015

Managing Director

14/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Zapparoli

Arrigo

 

Born in Sermide

(MN)

on 08/05/1950

- Fiscal Code : ZPPRRG50E08I632O

 

Residence:

Rivi

, 10

- 41049

Sassuolo

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

14/05/2015

Managing Director

14/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Bruni

Donato

 

Born in Polinago

(MO)

on 22/10/1951

- Fiscal Code : BRNDNT51R22G789E

 

Residence:

Settembrini

, 13

- 41049

Sassuolo

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

14/05/2015

Managing Director

14/05/2015

Assistant board Chairman

03/09/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Lucchese

Mariadele

 

Born in Sassuolo

(MO)

on 17/07/1959

- Fiscal Code : LCCMDL59L57I462N

 

Residence:

Della Pace

, 106

- 41049

Sassuolo

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

14/05/2015

 

Finfloor Societa' Per Azioni O Finfloor

S.p.a.

 

 

Residence:

Canaletto

, 24

- 41042

Fiorano Modenese

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

01/01/2004

 

No Prejudicial events are reported

 

No Protests registered

 

Rossi

Giuliano

 

Born in Modena

(MO)

on 16/10/1945

- Fiscal Code : RSSGLN45R16F257B

 

Residence:

Mazzini

, 51

- 41100

Modena

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

07/03/2000

 

No Protests registered

 

Ferrari

Ermes Giuseppe

 

Born in Sassuolo

(MO)

on 02/11/1946

- Fiscal Code : FRRRSG46S02I462D

 

Residence:

Beethoven

, 14

- 41049

Sassuolo

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

14/05/2015

Managing Director

14/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Frassineti

Dino

 

Born in Fiorano Modenese

(MO)

on 12/10/1955

- Fiscal Code : FRSDNI55R12D607K

 

Residence:

Pia

, 70

- 41049

Sassuolo

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

29/04/2004

 

No Protests registered

 

Iseppi

Oscar

 

Born in Pavullo nel Frignano

(MO)

on 23/06/1965

- Fiscal Code : SPPSCR65H23G393P

 

Residence:

Don Lenzini

, 12

- 41026

Pavullo nel Frignano

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

14/05/2015

Managing Director

14/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Samori'

Lorenzo

 

Born in Faenza

(RA)

on 12/01/1953

- Fiscal Code : SMRLNZ53A12D458R

 

Residence:

Orto Caporal

, 13

- 48018

Faenza

(RA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

04/06/2010

 

No Protests registered

 

Sazzi

Dorvan

 

Born in Reggio Emilia

(RE)

on 08/05/1971

- Fiscal Code : SZZDVN71E08H223X

 

Residence:

Lorenzo Da Ponte

, 7

- 42122

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

14/05/2015

Managing Director

14/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Torrenti

Stefano

 

Born in Scandiano

(RE)

on 25/11/1972

- Fiscal Code : TRRSFN72S25I496O

 

Residence:

Fiorentina

, 10/A

- 42013

Casalgrande

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

14/05/2015

Managing Director

14/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Baldaccini

Daniele

 

Born in Modena

(MO)

on 16/07/1973

- Fiscal Code : BLDDNL73L16F257U

 

Residence:

Pagliarola

, 12/B

- 41014

Castelvetro di Modena

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/10/2013

 

No Protests registered

 

Obino

Adriano

 

Born in Ozieri

(SS)

on 01/06/1979

- Fiscal Code : BNODRN79H01G203F

 

Residence:

Andrea Costa

, 203/1

- 40134

Bologna

(BO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/10/2013

 

No Protests registered

 

Fontana

Paolo

 

Born in Palermo

(PA)

on 30/03/1971

- Fiscal Code : FNTPLA71C30G273H

 

Residence:

Domenico Bonati

, 1

- 35132

Padova

(PD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

27/05/2015

 

No Protests registered

 

Furlan

Antonella

 

Born in Portogruaro

(VE)

on 19/01/1968

- Fiscal Code : FRLNNL68A59G914J

 

Residence:

Manin

, 91

- 20861

Brugherio

(MB)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

27/05/2015

 

No Protests registered

 

Sorbone

Alessandro

 

Born in Torino

(TO)

on 23/07/1971

- Fiscal Code : SRBLSN71L23L219E

 

Residence:

Massimo D Azeglio

, 72

- 10126

Torino

(TO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

10/06/2015

 

No Protests registered

 

Lucchese

Francesca

 

Born in Sassuolo

(MO)

on 20/07/1973

- Fiscal Code : LCCFNC73L60I462T

 

Residence:

Nicola Fabrizi

, 119

- 41124

Modena

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

03/09/2015

 

Lucchese

Anna

 

Born in Sassuolo

(MO)

on 06/09/1954

- Fiscal Code : LCCNNA54P46I462H

 

Residence:

Porrino

, 3

- 41049

Sassuolo

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

14/05/2015



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Lucchese

Claudio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Cerim - Industria Manufatti OrnamentaliLavorazioni Argille - Ceramiche S.p.a

Mordano (BO) - IT -

00293270377

Chairman

Withdrawn

Ceased

Immobiliare B.s.a. S.r.l. In Liquidazione

Modena (MO) - IT -

01779560364

Sole Director

Withdrawn

Registered

Immobiliare B.s.a. S.r.l. In Liquidazione

Modena (MO) - IT -

01779560364

Liquidator

Withdrawn

Registered

Immobiliare B.s.a. S.r.l. In Liquidazione

Modena (MO) - IT -

01779560364

Sole partner

Withdrawn

Registered

Cerim - Industria Manufatti OrnamentaliLavorazioni Argille Cera-miche - Societa

Fiorano Modenese (MO) - IT -

00184060366

Chairman

Withdrawn

Ceased

Acquamarina S.r.l.

Reggio Emilia (RE) - IT -

01479480350

Liquidator

Withdrawn

Ceased

Rex Ceramiche Artistiche S.p.a.

Modena (MO) - IT -

02082960366

Vice-Chairman

Withdrawn

Ceased

Dura's Tile - S.r.l.

Imola (BO) - IT -

00190960443

Sole Director

Withdrawn

Ceased

Parco Degli Estensi S.p.a.

Modena (MO) - IT -

01511500355

Director

Withdrawn

Registered

Geo S.r.l.

Fiorano Modenese (MO) - IT -

02376700361

Director

Withdrawn

Registered

Edilfloor S.r.l.

Fiorano Modenese (MO) - IT -

02417780364

Sole Director

Active

Registered

Finfloor Societa' Per Azioni O FinfloorS.p.a.

Fiorano Modenese (MO) - IT -

00173450362

Managing Director

Withdrawn

Registered

Finfloor Societa' Per Azioni O FinfloorS.p.a.

Fiorano Modenese (MO) - IT -

00173450362

Director

Active

Registered

Finfloor Societa' Per Azioni O FinfloorS.p.a.

Fiorano Modenese (MO) - IT -

00173450362

Managing Director

Active

Registered

Finfloor Societa' Per Azioni O FinfloorS.p.a.

Fiorano Modenese (MO) - IT -

00173450362

Board Chairman

Active

Registered

Fin Twin Spa

Fiorano Modenese (MO) - IT -

01870420369

Managing Director

Withdrawn

Registered

Fin Twin Spa

Fiorano Modenese (MO) - IT -

01870420369

Director

Active

Registered

Fin Twin Spa

Fiorano Modenese (MO) - IT -

01870420369

Board Chairman

Active

Registered

Casa Dolce Casa S.p.a

Fiorano Modenese (MO) - IT -

01530540218

Director

Withdrawn

Ceased

Casa Dolce Casa S.p.a

Fiorano Modenese (MO) - IT -

01530540218

Managing Director

Withdrawn

Ceased

Casa Dolce Casa S.p.a

Fiorano Modenese (MO) - IT -

01530540218

Board Chairman

Withdrawn

Ceased

Lukkes Srl

Modena (MO) - IT -

01265300366

Director

Withdrawn

Registered

Lukkes Srl

Modena (MO) - IT -

01265300366

Partner

Withdrawn

Registered

Mirto S.r.l.

Modena (MO) - IT -

01976450369

Liquidator

Withdrawn

Ceased

Nuova S.r.l.

Sassuolo (MO) - IT -

02041670361

Liquidator

Withdrawn

Ceased

Il Fabbricato S.p.a.

Modena (MO) - IT -

02984530366

Director

Withdrawn

Registered

H2home S.r.l.

Fiorano Modenese (MO) - IT -

03340370364

Managing Director

Withdrawn

Registered

H2home S.r.l.

Fiorano Modenese (MO) - IT -

03340370364

Director

Withdrawn

Registered

H2home S.r.l.

Fiorano Modenese (MO) - IT -

03340370364

Board Chairman

Withdrawn

Registered

Claudio Lucchese E F.lli S.s.

Fiorano Modenese (MO) - IT -

93035350367

Partner

Active

Registered

Milano 4 S.r.l.

Fiorano Modenese (MO) - IT -

03562660369

Director

Active

Registered

Milano 4 S.r.l.

Fiorano Modenese (MO) - IT -

03562660369

Board Chairman

Active

Registered

Maker - Manifatture Ceramiche S.r.l.

Fiorano Modenese (MO) - IT -

03546960364

Director

Active

Registered

Maker - Manifatture Ceramiche S.r.l.

Fiorano Modenese (MO) - IT -

03546960364

Managing Director

Active

Registered

Maker - Manifatture Ceramiche S.r.l.

Fiorano Modenese (MO) - IT -

03546960364

Board Chairman

Active

Registered

 

Grossi

Giovanni

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Cerim - Industria Manufatti OrnamentaliLavorazioni Argille - Ceramiche S.p.a

Mordano (BO) - IT -

00293270377

Director

Withdrawn

Ceased

Cer - Export - Societa A Responsabilita'Limitata

Mordano (BO) - IT -

00442410379

Sole Director

Withdrawn

Ceased

Geo S.r.l.

Fiorano Modenese (MO) - IT -

02376700361

Procurator

Withdrawn

Registered

Edilfloor S.r.l.

Fiorano Modenese (MO) - IT -

02417780364

Attorney with special power

Active

Registered

Kronos 2 Ceramiche Spa

Modena (MO) - IT -

01935150365

Director

Active

Registered

Finfloor Societa' Per Azioni O FinfloorS.p.a.

Fiorano Modenese (MO) - IT -

00173450362

Director

Active

Registered

Finfloor Societa' Per Azioni O FinfloorS.p.a.

Fiorano Modenese (MO) - IT -

00173450362

Attorney with special power

Active

Registered

Finfloor Societa' Per Azioni O FinfloorS.p.a.

Fiorano Modenese (MO) - IT -

00173450362

Managing Director

Active

Registered

Fin Twin Spa

Fiorano Modenese (MO) - IT -

01870420369

Director

Active

Registered

Fin Twin Spa

Fiorano Modenese (MO) - IT -

01870420369

Attorney with special power

Active

Registered

Fin Twin Spa

Fiorano Modenese (MO) - IT -

01870420369

Managing Director

Active

Registered

Casa Dolce Casa S.p.a

Fiorano Modenese (MO) - IT -

01530540218

Attorney with special power

Withdrawn

Ceased

Tecno Graniti S.r.l.

Toano (RE) - IT -

01800690354

Director

Withdrawn

Registered

Fabbrica Delle Argille S.r.l.

Fiorano Modenese (MO) - IT -

02667690362

Sole Director

Withdrawn

Registered

Fabbrica Delle Argille S.r.l.

Fiorano Modenese (MO) - IT -

02667690362

Permanent Auditor

Withdrawn

Registered

Fabbrica Delle Materie S.r.l.

Chiaramonte Gulfi (RG) - IT -

01262140880

Director

Active

Registered

Fabbrica Delle Materie S.r.l.

Chiaramonte Gulfi (RG) - IT -

01262140880

Managing Director

Active

Registered

H2home S.r.l.

Fiorano Modenese (MO) - IT -

03340370364

Managing Director

Withdrawn

Registered

H2home S.r.l.

Fiorano Modenese (MO) - IT -

03340370364

Director

Withdrawn

Registered

H2home S.r.l.

Fiorano Modenese (MO) - IT -

03340370364

Attorney with special power

Withdrawn

Registered

Milano 4 S.r.l.

Fiorano Modenese (MO) - IT -

03562660369

Attorney with special power

Active

Registered

Maker - Manifatture Ceramiche S.r.l.

Fiorano Modenese (MO) - IT -

03546960364

Director

Active

Registered

Maker - Manifatture Ceramiche S.r.l.

Fiorano Modenese (MO) - IT -

03546960364

Managing Director

Active

Registered

 

Zapparoli

Arrigo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Ceramiche Caesar S.p.a.

Fiorano Modenese (MO) - IT -

00179660360

Director

Withdrawn

Registered

Ceramiche Caesar S.p.a.

Fiorano Modenese (MO) - IT -

00179660360

Managing Director

Withdrawn

Registered

Industrie Fincuoghi Societa' Per AzioniIn Liquidazione

Modena (MO) - IT -

00177870367

Managing Director

Withdrawn

In liquidation

Industrie Fincuoghi Societa' Per AzioniIn Liquidazione

Modena (MO) - IT -

00177870367

Director

Withdrawn

In liquidation

Cerim - Industria Manufatti OrnamentaliLavorazioni Argille Cera-miche - Societa

Fiorano Modenese (MO) - IT -

00184060366

Managing Director

Withdrawn

Ceased

Cerim - Industria Manufatti OrnamentaliLavorazioni Argille Cera-miche - Societa

Fiorano Modenese (MO) - IT -

00184060366

Director

Withdrawn

Ceased

 

Bruni

Donato

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Isla Tiles - S.p.a

Viano (RE) - IT -

00326380359

Director

Withdrawn

Ceased

Kronos Ceramiche - S.r.l.

Fiorano Modenese (MO) - IT -

00977790369

Chairman

Withdrawn

Ceased

Rex Ceramiche Artistiche S.p.a.

Modena (MO) - IT -

02082960366

Attorney with special power

Withdrawn

Ceased

Parco Degli Estensi S.p.a.

Modena (MO) - IT -

01511500355

Permanent Auditor

Active

Registered

Geo S.r.l.

Fiorano Modenese (MO) - IT -

02376700361

Attorney with special power

Withdrawn

Registered

Edilfloor S.r.l.

Fiorano Modenese (MO) - IT -

02417780364

Attorney with special power

Active

Registered

Kronos 2 Ceramiche Spa

Modena (MO) - IT -

01935150365

Director

Active

Registered

Kronos 2 Ceramiche Spa

Modena (MO) - IT -

01935150365

Permanent Auditor

Withdrawn

Registered

Finfloor Societa' Per Azioni O FinfloorS.p.a.

Fiorano Modenese (MO) - IT -

00173450362

Director

Withdrawn

Registered

Finfloor Societa' Per Azioni O FinfloorS.p.a.

Fiorano Modenese (MO) - IT -

00173450362

Attorney with special power

Active

Registered

Finfloor Societa' Per Azioni O FinfloorS.p.a.

Fiorano Modenese (MO) - IT -

00173450362

Managing Director

Withdrawn

Registered

Casa Dolce Casa S.p.a

Fiorano Modenese (MO) - IT -

01530540218

Director

Withdrawn

Ceased

Casa Dolce Casa S.p.a

Fiorano Modenese (MO) - IT -

01530540218

Assistant board Chairman

Withdrawn

Ceased

Casa Dolce Casa S.p.a

Fiorano Modenese (MO) - IT -

01530540218

Managing Director

Withdrawn

Ceased

Tecno Graniti S.r.l.

Toano (RE) - IT -

01800690354

Director

Withdrawn

Registered

Tecno Graniti S.r.l.

Toano (RE) - IT -

01800690354

Sole Director

Withdrawn

Registered

Lukkes Srl

Modena (MO) - IT -

01265300366

Director

Withdrawn

Registered

Lukkes Srl

Modena (MO) - IT -

01265300366

Board Chairman

Withdrawn

Registered

Fabbrica Delle Argille S.r.l.

Fiorano Modenese (MO) - IT -

02667690362

Director

Withdrawn

Registered

Cerabra S.r.l.

Castelfranco Emilia (MO) - IT -

02721220362

Managing Director

Withdrawn

Registered

Cerabra S.r.l.

Castelfranco Emilia (MO) - IT -

02721220362

Director

Withdrawn

Registered

Isabella S.r.l.

Modena (MO) - IT -

02530290366

Director

Active

Registered

I.t. Srl

Viano (RE) - IT -

02832800367

Director

Withdrawn

In liquidation

Kronos Ceramiche - S.r.l.

Fiorano Modenese (MO) - IT -

00871830360

Permanent Auditor

Withdrawn

Ceased

Piazza Piccola S.r.l.

Modena (MO) - IT -

01891220368

Director

Withdrawn

Ceased

Fabbrica Delle Materie S.r.l.

Chiaramonte Gulfi (RG) - IT -

01262140880

Director

Active

Registered

Fabbrica Delle Materie S.r.l.

Chiaramonte Gulfi (RG) - IT -

01262140880

Managing Director

Active

Registered

Lithos Immobiliare - S.r.l.

Modena (MO) - IT -

03079420364

Director

Active

Registered

Lithos Immobiliare - S.r.l.

Modena (MO) - IT -

03079420364

Managing Director

Active

Registered

H2home S.r.l.

Fiorano Modenese (MO) - IT -

03340370364

Attorney with special power

Withdrawn

Registered

Milano 4 S.r.l.

Fiorano Modenese (MO) - IT -

03562660369

Attorney with special power

Active

Registered

Maker - Manifatture Ceramiche S.r.l.

Fiorano Modenese (MO) - IT -

03546960364

Director

Active

Registered

Maker - Manifatture Ceramiche S.r.l.

Fiorano Modenese (MO) - IT -

03546960364

Managing Director

Active

Registered

 

Iseppi

Oscar

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Mirage Granito Ceramico S.p.a.

Pavullo nel Frignano (MO) - IT -

00175990365

Attorney with special power

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Finfloor Societa' Per Azioni O Finfloor S.p.a.

Fiorano Modenese - IT -

00173450362

100,00

 

Direct Participations


 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Caf Dell'industria Dell'emilia-romagna S .p.a. In Forma Abbreviata Cafindustria

Bologna - IT -

04165140379

2.600 .Eur

0,68

Active

Golf Club Modena S.p.a.

Formigine - IT -

01780670368

15.495 .Eur

0,12

Active

Incremento Attivita' Per Il Tempo Libero S.p.a. Abbreviabile In : *i.a.t.li. - S

Formigine - IT -

00370380362

2.184 .Eur

0,36

Active

Gas Intensive Soc. Consortile A Responsa bilita' Limitata

Milano - IT -

03305420964

1.000 .Eur

0,36

Active

I.t. Srl

Viano - IT -

02832800367

3.374 .Eur

33,74

Active

Fabbrica Delle Materie S.r.l.

Chiaramonte Gulfi - IT -

01262140880

10.000 .Eur

100,00

Active

Ceramica Interrompibilita' Societa' Cons ortile A Responsabilita' Limitata Abbrev

Sassuolo - IT -

03283610362

1.000 .Eur

3,03

Active

Maker - Manifatture Ceramiche S.r.l.

Fiorano Modenese - IT -

03546960364

12.000.000 .Eur

66,66

Active

Poppi S.r.l.

03657560367

1.000.000 .Eur

34,77

Active

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Canaletto

, 24

- 41042

- Fiorano Modenese

(MO)

- IT -

 

TELEX

: 510626

 

PHONE

: 0536840111

 

FAX

: 0536844750

 

Legal mail

: FLORIM@LEGALMAIL.IT

 

-

Branch

(office)

since 31/12/1996

 

Viazza

, 30

- 41042

- Fiorano Modenese

(MO)

- IT -

 

-

Branch

(Factory)

since 01/03/2011

 

Canaletto

, 43

- 41042

- Fiorano Modenese

(MO)

- IT -

 

-

Branch

(Store)

since 25/06/2014

 

Provinciale 610 Selice

, 1

- 40027

- Mordano

(BO)

- IT -

 

-

Branch

(Showroom)

since 01/04/2015

 

Buonaparte

, 14N01

- 20100

- Milano

(MI)

- IT -

 

Employees

: 713

 

Fittings and Equipment for a value of 52.350.000

Eur

 

Stocks for a value of 55.320.000

Eur

 

Trade organization: direct or by agents.

The firm operates abroad as importer / exporter..

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- importers

 

Import comes generally from the following nations:

- Spain

 

- Germany

 

- Great Britain

 

- Austria

 

- France

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

30/09/1980

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

Giulia S.r.l.

30/09/1980

Ceramica Floor Gres S.P.A.

18/12/1992

 

CEASINGS/INCORPORATIONS/MERGES:

 

The firm absorved

 

Cer - Export - Societa A Responsabilita'Limitata

 

Strada Statale 610 Selice

, 1

, 40027

, Mordano

(BO)

- IT -

 

Fiscal Code: 00442410379

 

Date

:

18/12/1992

 

The firm absorved

 

Dura's Tile - S.r.l.

 

Cavour

, 69

, 40026

, Imola

(BO)

- IT -

 

Fiscal Code: 00190960443

 

Date

:

18/12/1992

 

The firm absorved

 

Cerim - Industria Manufatti OrnamentaliLavorazioni Argille Cera-miche - Societa

 

Canaletto

, 24

, 41042

, Fiorano Modenese

(MO)

- IT -

 

Fiscal Code: 00184060366

 

Date

:

18/12/1992

 

The firm absorved

 

Rex Ceramiche Artistiche S.p.a.

 

Canalgrande

, 23

, 41100

, Modena

(MO)

- IT -

 

Fiscal Code: 02082960366

 

Date

:

18/12/1996

 

The firm absorved

 

Cer - Export - Societa A Responsabilita'Limitata

 

Strada Statale 610 Selice

, 1

, 40027

, Mordano

(BO)

- IT -

 

Fiscal Code: 00442410379

 

Date

:

18/12/1992

 

The firm absorved

 

Dura's Tile - S.r.l.

 

Cavour

, 69

, 40026

, Imola

(BO)

- IT -

 

Fiscal Code: 00190960443

 

Date

:

18/12/1992

 

The firm absorved

 

Cerim - Industria Manufatti OrnamentaliLavorazioni Argille Cera-miche - Societa

 

Canaletto

, 24

, 41042

, Fiorano Modenese

(MO)

- IT -

 

Fiscal Code: 00184060366

 

Date

:

18/12/1992

 

The firm absorved

 

Rex Ceramiche Artistiche S.p.a.

 

Canalgrande

, 23

, 41100

, Modena

(MO)

- IT -

 

Fiscal Code: 02082960366

 

Date

:

18/12/1996

 

The firm absorbed by merging of

 

Cerim - Industria Manufatti OrnamentaliLavorazioni Argille Cera-miche - Societa

 

Canaletto

, 24

, 41042

, Fiorano Modenese

(MO)

- IT -

 

Fiscal Code: 00184060366

 

Date

:

18/12/1992

 

The firm absorbed by merging of

 

Rex Ceramiche Artistiche S.p.a.

 

Canalgrande

, 23

, 41100

, Modena

(MO)

- IT -

 

Fiscal Code: 02082960366

 

Date

:

18/12/1996

 

Project of merging by taking over of

 

Fabbrica Delle Argille S.r.l.

 

Viazza Ii Tronco

, 55

, 41042

, Fiorano Modenese

(MO)

- IT -

 

Fiscal Code: 02667690362

 

Date

Merging/splitting-up project:

25/06/2008

 

The firm absorbed by merging of

 

Fabbrica Delle Argille S.r.l.

 

Viazza Ii Tronco

, 55

, 41042

, Fiorano Modenese

(MO)

- IT -

 

Fiscal Code: 02667690362

 

Date

:

11/11/2008

 

Project of merging by taking over of

 

Casa Dolce Casa S.p.a

 

Viazza Ii Tronco

, 45

, 41042

, Fiorano Modenese

(MO)

- IT -

 

Fiscal Code: 01530540218

 

Date

Merging/splitting-up project:

14/06/2011

 

Resolution of merging of

 

Casa Dolce Casa S.p.a

 

Viazza Ii Tronco

, 45

, 41042

, Fiorano Modenese

(MO)

- IT -

 

Fiscal Code: 01530540218

 

Date

:

29/06/2011

 

The firm absorbed by merging of

 

Casa Dolce Casa S.p.a

 

Viazza Ii Tronco

, 45

, 41042

, Fiorano Modenese

(MO)

- IT -

 

Fiscal Code: 01530540218

 

Date

:

07/12/2011

 

Project of merging by taking over of

 

Lukkes Srl

 

Vittorio Veneto

, 2

, 41124

, Modena

(MO)

- IT -

 

Fiscal Code: 01265300366

 

Date

Merging/splitting-up project:

27/06/2013

 

The firm absorbed by merging of

 

Lukkes Srl

 

Vittorio Veneto

, 2

, 41124

, Modena

(MO)

- IT -

 

Fiscal Code: 01265300366

 

Date

:

03/12/2013

 

Project of merging by taking over of

 

H2home S.r.l.

 

Viazza Ii Tronco

, 55

, 41042

, Fiorano Modenese

(MO)

- IT -

 

Fiscal Code: 03340370364

 

Date

Merging/splitting-up project:

26/06/2014

 

The firm absorbed by merging of

 

H2home S.r.l.

 

Viazza Ii Tronco

, 55

, 41042

, Fiorano Modenese

(MO)

- IT -

 

Fiscal Code: 03340370364

 

Date

:

12/12/2014



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Subject is active since 1980

The eonomic-financial analysis is based on the latest 3 b/s.

During the last years, it achieved profits (r.o.e. 17,47% on 2014) keeping the turnover steady during the last two years.

The operating result was positive in the last financial year (7,56%) and in line with the sector's average.

The amount of the operating result is equal to Eur. 34.317.681 rising (+29,86%) in relation to the previous year.

The G.O.M. amounted to Eur. 51.994.424 showing a 21,5% growth.

From a financial aspect the company's status covers total short-term debts; the indebtedness volume in 2014 is in fact 0,5 and with an upward trend compared to the previous year.

With regard to equity capital, an amount of Eur. 202.287.465 is registered. , increasing by 21,17% if compared to the year before.

During the last financial year debts totalled Eur. 223.052.273 (Eur. 117.798.858 of which were m/l term debts) whereas in the year before they amounted to Eur. 279.732.067, with a -20,26% drop.

The recourse to financial credit is within the limits; on the other hand the recourse to suppliers' credit is rated as fairly high besides being higher than sector's average.

Liquidity is however good.

Accounts receivable average term is high (96,54 days). although lower than the average of the sector.

As far as the cash flow is concerned during the latest financial year it amounted to Eur. 52.024.500

Labour cost amounts to Eur. 45.560.729, with a 22,29% incidence on production costs. , whereas the incidence on sales revenues is of 19,58%.

The incidence of the financial charges is of -1,48% on the sales amount.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

232.724.017

Profit (Loss) for the period

35.347.757

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

240.129.135

Profit (Loss) for the period

12.905.689

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

243.018.727

Profit (Loss) for the period

14.927.172

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

240.119.381

Profit (Loss) for the period

12.082.130

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

189.043.154

Profit (Loss) for the period

2.423.833



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

182

. . Research,develop. and advert.expens.

. . Industrial patent rights

211.411

250.597

297.350

. . Concessions,licenses,trademarks,etc.

10.993.704

11.801.327

12.611.054

. . Goodwill

. . Assets in formation and advance paymen.

111.610

. . Other intangible fixed assets

1.180.157

1.689.603

2.582.442

. Total Intangible Fixed Assets

12.497.064

13.741.527

15.490.846

. TANGIBLE FIXED ASSETS

. . Real estate

111.709.189

140.255.437

110.596.827

. . Plant and machinery

48.924.168

52.450.570

46.032.378

. . Industrial and commercial equipment

3.426.204

3.351.983

1.518.152

. . Other assets

14.461

14.461

14.461

. . Assets under construction and advances

802.400

5.915.459

11.901.759

. Total Tangible fixed assets

164.876.422

201.987.910

170.063.577

. FINANCIAL FIXED ASSETS

. . Equity investments

91.847.923

70.369.967

82.616.369

. . . Equity invest. in subsidiary companies

91.812.751

70.334.795

82.581.197

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

35.172

35.172

35.172

. . Financial receivables

26.053.246

11.444.391

15.005.707

. . . . Within 12 months

11.557.221

7.114.889

6.063.582

. . . . Beyond 12 months

14.496.025

4.329.502

8.942.125

. . . Receivab due from subsidiaries

25.957.221

11.344.701

14.905.985

. . . . Within 12 months

11.557.221

7.114.889

6.063.582

. . . . Beyond 12 months

14.400.000

4.229.812

8.842.403

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

96.025

99.690

99.722

. . . . Within 12 months

. . . . Beyond 12 months

96.025

99.690

99.722

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

117.901.169

81.814.358

97.622.076

Total fixed assets

295.274.655

297.543.795

283.176.499

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

5.351.535

7.330.996

7.408.855

. . Work in progress and semimanufactured

941.688

1.146.965

1.122.648

. . Work in progress on order

. . Finished goods

49.024.361

51.628.935

58.421.358

. . Advance payments

. Total Inventories

55.317.584

60.106.896

66.952.861

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

72.225.034

82.381.474

93.076.650

. . Beyond 12 months

11.135.491

9.922.814

7.166.541

. . Trade receivables

62.407.186

73.021.055

82.103.387

. . . . Within 12 months

62.407.186

73.021.055

82.103.387

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

6.397.644

4.221.856

3.788.637

. . . . Within 12 months

6.397.644

4.221.856

3.788.637

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

373.660

373.660

373.660

. . . . Within 12 months

373.660

. . . . Beyond 12 months

373.660

373.660

. . Receivables due from holding comp.

3.077.321

2.829.643

2.829.643

. . . . Within 12 months

243.649

. . . . Beyond 12 months

2.833.672

2.829.643

2.829.643

. . Fiscal Receivables

614.282

1.483.196

3.654.440

. . . . Within 12 months

614.282

1.376.096

3.432.440

. . . . Beyond 12 months

107.100

222.000

. . Receivables for anticipated taxes

5.071.051

3.755.303

4.114.898

. . . . Within 12 months

. . . . Beyond 12 months

5.071.051

3.755.303

4.114.898

. . Receivables due from third parties

5.419.381

6.619.575

3.378.526

. . . . Within 12 months

2.562.273

3.762.467

3.378.526

. . . . Beyond 12 months

2.857.108

2.857.108

. Total Credits not held as fixed assets

83.360.525

92.304.288

100.243.191

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

10.052.483

. Total Financial Assets

10.052.483

. LIQUID FUNDS

. . Bank and post office deposits

4.723.330

27.229.350

4.899.458

. . Checks

. . Banknotes and coins

23.809

13.311

14.890

. Total Liquid funds

4.747.139

27.242.661

4.914.348

Total current assets

153.477.731

179.653.845

172.110.400

ADJUSTMENT ACCOUNTS

. Discount on loans

5.011.087

6.051.040

7.594.581

. Other adjustment accounts

Total adjustments accounts

5.011.087

6.051.040

7.594.581

TOTAL ASSETS

453.763.473

483.248.680

462.881.480

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

50.000.000

50.000.000

23.400.000

. Additional paid-in capital

41.480

41.480

41.480

. Revaluation reserves

63.240.495

89.840.495

89.840.495

. Legal reserve

4.684.393

4.039.109

3.292.750

. Reserve for Own shares

. Statute reserves

. Other reserves

48.973.340

10.112.937

35.032.123

. Accumulated Profits (Losses)

. Profit( loss) of the year

35.347.757

12.905.689

14.927.172

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

202.287.465

166.939.710

166.534.020

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

2.762.191

2.870.518

2.937.128

. . Taxation fund, also differed

16.283.968

20.593.383

18.650.804

. . Other funds

3.143.331

2.143.331

2.143.331

Total Reserves for Risks and Charges

22.189.490

25.607.232

23.731.263

Employee termination indemnities

5.658.044

10.353.513

10.865.043

ACCOUNTS PAYABLE

. . . . Within 12 months

105.253.415

185.037.771

153.241.367

. . . . Beyond 12 months

117.798.858

94.694.296

107.908.971

. . Bonds

9.246.855

9.246.855

9.763.312

. . . . Within 12 months

516.457

. . . . Beyond 12 months

9.246.855

9.246.855

9.246.855

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

93.305.543

110.624.600

111.560.907

. . . . Within 12 months

13.657.332

67.492.192

30.666.818

. . . . Beyond 12 months

79.648.211

43.132.408

80.894.089

. . Due to other providers of finance

4.318.099

684.511

1.007.478

. . . . Within 12 months

758.939

335.660

322.967

. . . . Beyond 12 months

3.559.160

348.851

684.511

. . Advances from customers

1.353.975

127.518

70.468

. . . . Within 12 months

1.353.975

127.518

70.468

. . . . Beyond 12 months

. . Trade payables

58.319.693

70.578.930

78.531.031

. . . . Within 12 months

54.081.230

63.710.864

71.629.858

. . . . Beyond 12 months

4.238.463

6.868.066

6.901.173

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

32.905.680

29.044.377

6.489.939

. . . . Within 12 months

11.799.511

4.571.895

1.184.497

. . . . Beyond 12 months

21.106.169

24.472.482

5.305.442

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

7.542.516

37.726.010

28.082.272

. . . . Within 12 months

7.542.516

28.726.010

28.082.272

. . . . Beyond 12 months

9.000.000

. . Due to the tax authorities

3.033.048

3.513.351

3.192.828

. . . . Within 12 months

3.033.048

3.513.351

3.192.828

. . . . Beyond 12 months

. . Due to social security and welfare inst.

4.065.805

4.486.055

4.711.624

. . . . Within 12 months

4.065.805

4.486.055

4.711.624

. . . . Beyond 12 months

. . Other payables

8.961.059

13.699.860

17.740.479

. . . . Within 12 months

8.961.059

12.074.226

12.863.578

. . . . Beyond 12 months

1.625.634

4.876.901

Total accounts payable

223.052.273

279.732.067

261.150.338

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

576.201

616.158

600.816

Total adjustment accounts

576.201

616.158

600.816

TOTAL LIABILITIES

453.763.473

483.248.680

462.881.480

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

1.821.308

Risk accounts

13.815.637

10.305.227

576.404

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

232.724.017

240.129.135

243.018.727

. Changes in work in progress

-2.576.965

-5.428.538

-10.704.243

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

8.553.312

7.402.789

6.454.679

. . Contributions for operating expenses

. . Different income and revenues

8.553.312

7.402.789

6.454.679

Total value of production

238.700.364

242.103.386

238.769.163

PRODUCTION COSTS

. Raw material,other materials and consum.

68.000.416

58.288.543

64.103.865

. Services received

. Leases and rentals

69.566.601

78.053.613

79.650.104

. Payroll and related costs

45.560.729

56.715.878

54.113.738

. . Wages and salaries

32.033.128

40.179.508

37.890.933

. . Social security contributions

10.775.630

13.717.133

13.135.709

. . Employee termination indemnities

2.187.164

2.739.204

2.894.155

. . Pension and similar

. . Other costs

564.807

80.033

192.941

. Amortization and depreciation

16.676.743

16.365.541

17.522.790

. . Amortization of intangible fixed assets

1.442.815

1.451.532

1.483.437

. . Amortization of tangible fixed assets

12.173.645

13.068.380

13.086.011

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

3.060.283

1.845.629

2.953.342

. Changes in raw materials

-52.765

1.417.426

1.290.965

. Provisions to risk reserves

1.000.000

1.200.000

. Other provisions

. Other operating costs

3.630.959

4.836.141

3.232.014

Total production costs

204.382.683

215.677.142

221.113.476

Diff. between value and cost of product.

34.317.681

26.426.244

17.655.687

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

61.514

. . In subsidiary companies

61.514

. . In associated companies

. . In other companies

. Other financial income

1.547.368

324.129

345.437

. . Financ.income from receivables

174.834

94.556

162.232

. . . Towards subsidiary companies

174.834

94.556

162.232

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

962.516

. . Financ.income other than the above

410.018

229.573

183.205

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

410.018

229.573

183.205

. Interest and other financial expense

-5.001.466

-5.019.509

-5.034.465

. . Towards subsidiary companies

-1.177.267

-470.733

-55.291

. . Towards associated companies

. . Towards holding companies

-125.923

-157.309

-355.065

. . Towards other companies

3.698.276

4.391.467

4.624.109

Total financial income and expense

-3.454.098

-4.695.380

-4.627.514

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

5.450.000

. . Of equity investments

5.450.000

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-197.259

-213.241

-980.000

. . Of equity investments

-197.259

-213.241

-980.000

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

-197.259

-213.241

4.470.000

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

16.703.473

520.630

3.632.713

. . Gains on disposals

16.026.769

. . Other extraordinary income

676.704

520.630

3.632.713

. Extraordinary expense

-949.556

-697.197

-726.949

. . Losses on disposals

. . Taxes relating to prior years

-120.897

-146.006

-3.367

. . Other extraordinary expense

-828.659

-551.191

-723.582

Total extraordinary income and expense

15.753.917

-176.567

2.905.764

Results before income taxes

46.420.241

21.341.056

20.403.937

. Taxes on current income

11.072.484

8.435.367

5.476.765

. . current taxes

2.754.084

2.586.250

2.292.425

. . differed taxes(anticip.)

-1.738.314

263.025

-1.419.316

. Net income for the period

35.347.757

12.905.689

14.927.172

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

35.347.757

12.905.689

14.927.172

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,65

0,62

0,61

0,43

Elasticity Ratio

Units

0,34

0,37

0,37

0,55

Availability of stock

Units

0,12

0,12

0,14

0,19

Total Liquidity Ratio

Units

0,22

0,25

0,23

0,33

Quick Ratio

Units

0,03

0,06

0,01

0,01

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,50

0,95

0,89

1,30

Self Financing Ratio

Units

0,45

0,35

0,36

0,31

Capital protection Ratio

Units

0,58

0,62

0,77

0,84

Liabilities consolidation quotient

Units

1,17

0,57

0,78

0,30

Financing

Units

1,10

1,68

1,57

2,07

Permanent Indebtedness Ratio

Units

0,72

0,56

0,62

0,54

M/L term Debts Ratio

Units

0,27

0,22

0,26

0,11

Net Financial Indebtedness Ratio

Units

0,50

0,56

0,71

0,74

CORRELATION

Fixed assets ratio

Units

1,10

0,91

1,01

1,16

Current ratio

Units

1,46

0,97

1,12

1,17

Acid Test Ratio-Liquidity Ratio

Units

0,93

0,65

0,69

0,74

Structure's primary quotient

Units

0,69

0,56

0,59

0,78

Treasury's primary quotient

Units

0,14

0,15

0,03

0,01

Rate of indebtedness ( Leverage )

%

224,32

289,47

277,95

320,24

Current Capital ( net )

Value

48.224.316

-5.383.926

18.869.033

489.751

RETURN

Return on Sales

%

22,35

12,19

13,35

2,85

Return on Equity - Net- ( R.O.E. )

%

17,47

7,73

8,96

0,50

Return on Equity - Gross - ( R.O.E. )

%

22,95

12,78

12,25

2,05

Return on Investment ( R.O.I. )

%

7,56

5,47

3,81

2,31

Return/ Sales

%

14,75

11,01

7,27

3,07

Extra Management revenues/charges incid.

%

103,00

48,84

84,55

10,71

Cash Flow

Value

52.024.500

29.271.230

32.449.962

160.408

Operating Profit

Value

34.317.681

26.426.244

17.655.687

79.446

Gross Operating Margin

Value

51.994.424

42.791.785

36.378.477

520.518

MANAGEMENT

Credits to clients average term

Days

96,54

109,47

121,63

127,91

Debts to suppliers average term

Days

258,47

362,66

283,24

129,07

Average stock waiting period

Days

85,57

90,11

99,18

113,84

Rate of capital employed return ( Turnover )

Units

0,51

0,50

0,53

0,65

Rate of stock return

Units

4,21

4,00

3,63

3,16

Labour cost incidence

%

19,58

23,62

22,27

20,17

Net financial revenues/ charges incidence

%

-1,48

-1,96

-1,90

-2,10

Labour cost on purchasing expenses

%

22,29

26,30

24,47

19,31

Short-term financing charges

%

2,24

1,79

1,93

3,13

Capital on hand

%

194,98

201,25

190,47

152,96

Sales pro employee

Value

163.544

135.513

143.713

191.110

Labour cost pro employee

Value

32.017

32.006

32.001

33.292

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

659.925

Population living in the region

:

4.151.369

Number of families in the region

:

1.748.359

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

425

- per non food products

:

2.063

- per energy consume

:

143

 

 

Sector Data

 

The values are calculated on a base of 366 significant companies.

 

The companies cash their credits on an average of 128 dd.

The average duration of suppliers debts is about 129 dd.

The sector's profitability is on an average of 2,85%.

The labour cost affects the turnover in the measure of 20,17%.

Goods are held in stock in a range of 114 dd.

The difference between the sales volume and the resources used to realize it is about 0,65.

The employees costs represent the 19,31% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 18.860 protested subjects are found; in the province they count to 3.557.

The insolvency index for the region is 0,46, , while for the province it is 0,55.

Total Bankrupt companies in the province : 2.526.

Total Bankrupt companies in the region : 14.698.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.79

UK Pound

1

Rs.101.10

Euro

1

Rs.73.10

EUR

1

Rs.73.47

Note : Above are approximate rates obtained from sources believed to be correct

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SDA

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.