MIRA INFORM REPORT

 

 

Report No. :

354648

Report Date :

14.12.2015

 

IDENTIFICATION DETAILS

 

Name :

GESTAMP AUTOMOTIVE INDIA PRIVATE LIMITED

 

 

Registered Office :

E1 (Part), MIDC Industrial Area (Phase III), Village Nigoje Mhalunge, Kharabwadi, Taluka Khed, Chakan, Pune – 410 501, Maharashtra

Tel. No.:

91-2135-396302

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

16.05.2008

 

 

Com. Reg. No.:

11-132030

 

 

Capital Investment / Paid-up Capital :

Rs. 30.892 Million

 

 

CIN No.:

[Company Identification No.]

U28990PN2008FTC132030

 

 

IEC No.:

3108011243

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEG08517F

 

 

PAN No.:

[Permanent Account No.]

AADCG1520D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of various auto components. [Registered Activity]

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the 2008 and it is engaged in manufacturing of various auto components.

 

For the financial year ended 2015, company possesses healthy operational performance and it has achieved growth of 29.45% in its revenue profile. The company also achieved profit over previous year loss and maintained decent margin at 18.50%.

 

Rating takes into consideration company’s established track record of business operations supported by its healthy financial base along with zero debt balance sheet and healthy debt coverage indicators.

 

Rating strengths is partially offset by the company exposure to intense competition in the sector marked by working capital intense nature of business operations and cyclical demand conditions in the global and domestic auto sector.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-2135-396300)

 

 

LOCATIONS

 

Registered Office/ Factory :

E1 (Part), MIDC Industrial Area (Phase III), Village Nigoje Mhalunge, Kharabwadi, Taluka Khed, Chakan, Pune – 410 501, Maharashtra, India

Tel No.:

91-2135-396302/ 396300

Fax No.:

Not Available

E-Mail :

sdas@in.gestamp.com

krathod@in.gestamp.com

Website :

http://www.in.gestamp.com

Area :

10000 sq. ft.

Location :

Owned

 


 

DIRECTORS

 

AS ON 15.09.2014

 

Name :

Mr. Francisco Joes Riberas Mera

Designation :

Director

Address :

Calle Alfonso XII – 16, Madrid, Spain - 28014

Date of Birth/Age :

01.06.1964

Date of Appointment :

16.05.2008

DIN No.:

01732230

 

 

Name :

Mr. Francisco Lopez Pena

Designation :

Director

Address :

Calle Buho, 7 Pozuelo De Alarcon, Madrid, Spain – 28223

Date of Birth/Age :

05.03.1959

Date of Appointment :

30.09.2009

DIN No.:

01790019

 

 

Name :

Mr. Juan Maria Riberas Mera

Designation :

Director

Address :

Prolongacion De Embajadores S/N, Madrid, Spain – 28053

Date of Birth/Age :

06.10.1968

Date of Appointment :

16.05.2008

DIN No.:

02146671

 

 

Name :

Jeffrey Winston Wilson

Designation :

Additional Director

Address :

723, Ann St Birmingham, USA MI 480009

Date of Birth/Age :

01.04.1960

Date of Appointment :

11.04.2012

DIN No.:

05150375

 

 

Name :

Mr. Raman Nanda

Designation :

Additional Director

Address :

V-16, Sacred Heart Town, Wanowri, Pune – 411 040, Maharashtra, India

Date of Birth/Age :

15.03.1956

Date of Appointment :

11.04.2012

DIN No.:

00078198

 

 

MAJOR SHAREHOLDERS

 

AS ON 15.09.2014

 

Names of Shareholders

 

No. of Shares

% of holding

 

Gestamp Polska, SP. Z. O. O., Poland

1544595

50.00

Gonvarri Corporacion Financiera S.L., Spain

1544595

50.00

 

 

 

Total

3089190

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 15.09.2014

 

Category

 

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of various auto components. [Registered Activity]

 

 

Products :

Products Description

 

ITC Code No.

Auto Component Parts

87082900

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

Not Divulged

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Auditors :

 

Name :

S R Batliboi and associates LLP

Chartered Accountants

Address :

C-401, 4th Floor, Panchshil Tech Park Near Don, Bosco School, Yerwada, Pune, Maharashtra, India

PAN No.:

AABFS3421N

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Ultimate holding company :

  • Corporacion Gestamp, S.L., Spain

 

 

Joint venture partners :

  • Gestamp Polska Sp. z. o. o., Poland

 

 

(Enterprises that jointly control the Company) :

  • Gonvarri Corporacion Financiera, S.L., Spain

 

 

Fellow Subsidiaries / Associates :

  • Gestamp Palencia S. A., Spain
  • GestampServicios S. L., Spain
  • Gonvarri I. Centero De Servicios S. L., Spain
  • GestampAutomocion, S.A.
  • GestampSolblank, S. A., Spain
  • Gestamp Vigo S.A., Spain
  • ArcelorMittal Flat Carbon Europe S.A, Luxembourg
  • MatriceriaDeusto S. L, Spain
  • AdralMatriciria Y Puesta A Punto S. L., Spain
  • Gestamp Global Tooling S.L., Spain
  • GestampIngenieria Europe II, S. L., Spain
  • Gestamp Navarra S. A., Spain
  • GestampAbrera S.A., Spain
  • GestampSungwoo Stampings & Assemblies
  • PrivateLimited, India
  • Shrenik Industries Private Limited, India

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4999998

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3089190

Equity Shares

Rs.10/- each

Rs.30.892 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.892

30.892

30.892

(b) Reserves & Surplus

2137.661

824.994

1103.378

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2168.553

855.886

1134.270

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

5880.504

5034.414

(b) Deferred tax liabilities (Net)

165.121

26.901

136.742

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

1.048

0.954

Total Non-current Liabilities (3)

165.121

5908.453

5172.110

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1007.055

944.650

1104.247

(c) Other current liabilities

4243.791

349.487

532.681

(d) Short-term provisions

125.728

57.112

19.750

Total Current Liabilities (4)

5376.574

1351.249

1656.678

 

 

 

 

TOTAL

7710.248

8115.588

7963.058

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2514.814

2886.350

3228.090

(ii) Intangible Assets

13.497

12.967

16.023

(iii) Capital work-in-progress

0.000

0.006

25.795

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

170.450

325.612

611.172

(e) Other Non-current assets

0.000

0.000

70.812

Total Non-Current Assets

2698.761

3224.935

3951.892

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

515.619

504.596

617.663

(c) Trade receivables

575.824

474.967

609.580

(d) Cash and cash equivalents

3732.640

2966.407

2300.832

(e) Short-term loans and advances

62.553

864.780

203.410

(f) Other current assets

124.851

79.903

279.681

Total Current Assets

5011.487

4890.653

4011.166

 

 

 

 

TOTAL

7710.248

8115.588

7963.058

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                              (A)

7090.409

5477.335

5057.674

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                              (B)

4508.697

4782.618

4076.169

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2581.712

694.717

[Including Financial]

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

251.673

476.543

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2330.039

218.174

981.505

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

416.075

408.799

412.428

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

1913.964

(190.625)

569.077

 

 

 

 

 

Less

TAX                                                                  (H)

601.297

87.759

144.842

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

1312.667

(278.384)

424.235

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and components

362.206

691.707

1265.384

 

 

Capital goods (including intangible assets)

33.123

22.846

27.672

 

 

Spares and consumables

0.000

0.000

0.257

 

TOTAL IMPORTS

395.329

714.553

1293.313

 

 

 

 

 

 

Earnings Per Share (Rs.)

424.92

(90.12)

137.33

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

3970.358

0.000

0.000

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

1866.850

1191.844

1231.317

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

PAT / Sales

(%)

18.51

(5.08)

8.39

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

36.41

12.68

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

24.82

(2.35)

7.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.88

(0.22)

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.83

6.87

4.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

3.62

2.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

30.892

30.892

30.892

Reserves & Surplus

1103.378

824.994

2137.661

Net worth

1134.270

855.886

2168.553

 

 

 

 

long-term borrowings

5034.414

5880.504

0.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long term debt

0.000

0.000

3970.358

Total borrowings

5034.414

5880.504

3970.358

Debt/Equity ratio

4.438

6.871

1.831

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

5057.674

5477.335

7090.409

 

 

8.298

29.450

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

5057.674

5477.335

7090.409

Profit

424.235

(278.384)

1312.667

 

8.39%

(5.08%)

18.51%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: The registered office address of the company has been shifted from C/o. C.S. Kelkar and Associates, 279, Shivaji Nagar, Behind Congress House, Pune – 411 005, Maharashtra, India to present w.e.f. 01.10.2009.

 

 

CORPORATE INFORMATION

 

Subject incorporated on May 16, 2008. The Company is jointly controlled by Gestamp Polska, Sp. z. o. o, Poland and Gonvarri Corporacion Financiera, S.L., Spain, and its ultimate holding company is Corporacion Gestamp S.L., Spain. The Company is engaged in manufacturing of various auto components.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Long Term Borrowings

 

 

Loans and advances from others

0.000

5880.504

 

 

 

Total

0.000

5880.504

 

 

INDEX OF CHARGE: NO CHARGES EXIST FOR COMPANY

 

FIXED ASSETS:

 

Tangible assets

 

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer equipments

 

Intangible assets

 

·         Computer software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.79

UK Pound

1

Rs.101.10

Euro

1

Rs.73.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.