MIRA INFORM REPORT

 

 

Report No. :

353223

Report Date :

14.12.2015

 

IDENTIFICATION DETAILS

 

Name :

PARVIN EXIM PRIVATE LIMITED

 

 

Registered Office :

Office No-507, Block-A, Safal Solitaire Park, Near Divyabhaskar Press, S.G. Highway, Makarba, Ahmedabad-380051, Gujarat

Tel. No.:

91-79-29702430

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

19.08.2014

 

 

Com. Reg. No.:

04-080516

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51900GJ2014PTC080516

 

 

IEC No.:

0814017274

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMP10106F

 

 

PAN No.:

[Permanent Account No.]

AAHCP8271A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Raw Cotton, Cotton Linters, etc. (Confirmed by Management)

 

 

No. of Employees :

05 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1400

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2014 and it is having moderate track.

 

During FY-15, the company has sales turnover of Rs. 4.081 Million and net profit of Rs. 0.399 Million.

 

The rating reflects company’s start-up nature of operations, moderate financial profile, and low capital structure.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Tausif Abdulbhai Vhora

Designation :

Director

Contact No.:

91-9825096172

Date :

08.12.2015

 

 

LOCATIONS

 

Registered Office/ Warehouse 1:

Office No-507, Block-A, Safal Solitaire Park, Near Divyabhaskar Press, S.G. Highway, Makarba, Ahmedabad-380051, Gujarat, India

Tel. No.:

91-79-29702430

Mobile No.:

91-9825096172 (Mr. Tausif Ahamad Abdulbhai Vhora)

91-9825011072 (Mr. Nasiruddin Akbarbhai Vahora)

Fax No.:

Not Available

E-Mail :

info@parvingroup.in

exim@pavingroup.in

Website :

www.parvingroup.in

Location :

Owned

 

 

Warehouse 2:

Located at:

 

·         Mandra, Gujarat, India

 

 

DIRECTORS

 

 

Name :

Mr. Tanvir Akbarbhai Vhora

Designation :

Director

Address :

6A, Bavala,  Bavla-20 , Bavla, Ahmedabad, Gujarat-382220, India 

Date of Birth/Age :

30.04.1981

Date of Appointment :

30.09.2015

DIN No.:

01683230

 

 

Name :

Mr. Kirankumar Sankabhai Patel

Designation :

Director

Address :

At-Hathipura, Ta-Vijapur, Mehsana - 382870, Gujarat, India

Date of Birth/Age :

06.08.1983

Date of Appointment :

30.09.2015

DIN No.:

02326891

 

 

Name :

Mr. Nasiruddin Akbarbhai Vahora

Designation :

Director

Address :

5, Noore Mohammed Society, Near Amrutbag, At Bavla, Ahmedabad - 382220, Gujarat, India

Date of Birth/Age :

02.05.1979

Date of Appointment :

19.08.2014

PAN No.:

ACJPV1151A

DIN No. :

01668632

 

 

Name :

Mr. Tausif Ahamad Abdulbhai Vhora

Designation :

Director

Address :

Rupal Road, Jivapura, Bavla, Ahmedabad-382220, Gujarat, India

Date of Appointment :

19.08.2014

DIN No. :

06579304

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Parvin Agro Private Limited, India

6000

60.00

Kirankumar Sankabhai Patel

1500

15.00

Dhruv Cotfab Private Limited, India

2500

25.00

Total

10000

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Raw Cotton, Cotton Linters, etc. (Confirmed by Management)

 

 

Products :

ITC Code No.

 

Product Descriptions

99861112

Cotton Bales

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Ram Cotton

Countries :

·         Pakistan

·         Bangladesh

·         Vietnam

·         Indonesia

 

 

Imports :

 

Products :

Raw Material

Countries :

Tanzania

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Kohinoor Textile Mills Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Dhrur Cotton Private Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

05 (Approximately)

 

 

Bankers :

Bank Name:

Kotak Mahindra Bank Limited

Branch:

Prahlad Nagar Branch, Ground Floor, Paras-II, Plot No. 1, Auda Garden, Prahalad Nagar, Ahmedabad-380015, Gujarat, India

Person Name (with Designation):

Not Divulged

Contact Number:

91-79-40056086 (Continuously Ringing)

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

--

 

Auditors :

 

Name :

S. K. Chalishazar and Company

Chartered Accountants

Address :

601-603, Abhijeet – IV, Opposite Mayor’s Bunglow, Law Garden, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

ACGFS1228J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates Companies :

Parvin Agro Private Limited, India (U15143GJ2004PTC044617)

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs. 10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

0.100

(b) Reserves & Surplus

 

 

0.400

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

0.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

0.019

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

0.019

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.250

(b) Trade payables

 

 

133.739

(c) Other current liabilities

 

 

25.157

(d) Short-term provisions

 

 

0.376

Total Current Liabilities (4)

 

 

159.522

 

 

 

 

TOTAL

 

 

160.041

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

0.888

(ii) Intangible Assets

 

 

0.057

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

0.945

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

0.500

(c) Trade receivables

 

 

144.549

(d) Cash and cash equivalents

 

 

5.165

(e) Short-term loans and advances

 

 

8.882

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

159.096

 

 

 

 

TOTAL

 

 

160.041

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2015

 

SALES

 

 

 

 

 

Income

 

 

403.674

 

 

Other Income

 

 

4.506

 

 

TOTAL                                    

 

 

408.180

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

 

 

389.540

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

-0.500

 

 

Employees benefits expense

 

 

0.359

 

 

Other expenses

 

 

17.778

 

 

TOTAL                                    

 

 

407.177

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

1.003

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

 

0.218

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

0.785

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

0.046

 

 

 

 

 

Less

EXTRAORDINARY ITEMS

 

 

0.137

 

 

 

 

 

 

PROFIT BEFORE TAX

 

 

0.602

 

 

 

 

 

Less

TAX                                                                 

 

 

0.202

 

 

 

 

 

 

PROFIT AFTER TAX

 

 

0.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

 

270.744

 

TOTAL EARNINGS

 

 

270.744

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

 

 

39.95

 

Diluted

 

 

39.95

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

 

31.03.2015

Current Maturities of Long term debt

 

 

NA

 

 

 

 

Cash Generated from Operations

 

 

NA

 

 

 

 

Net Cash Flow from used in Operations

 

 

NA

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

 

 

31.03.2015

Net Profit Margin

(PAT / Sales)

(%)

 

 

0.10

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

 

 

0.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

0.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

1.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

 

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

1.00

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last one years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last one years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.79

UK Pound

1

Rs. 101.10

Euro

1

Rs. 73.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.