MIRA INFORM REPORT

 

 

Report No. :

354659

Report Date :

14.12.2015

 

IDENTIFICATION DETAILS

 

Name :

RACOLD THERMO PRIVATE LIMITED (w.e.f. 10.06.2011)

 

 

Formerly Known As :

ARISTON THERMO INDIA LIMITED (w.e.f. 19.02.2009)

 

MERLONI THERMOSANITARI SSP LIMITED

 

 

Registered Office :

Gat No. 265/374/376, Kharabwadi, Chakan-Talegaon Road, Taluka – Khed, Chakan, Pune – 410501, Maharashtra

Tel. No.:

91-2135-674700

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

11.11.2004

 

 

Com. Reg. No.:

11-019938

 

 

Capital Investment / Paid-up Capital :

Rs.262.100 Million

 

 

CIN No.:

[Company Identification No.]

U31909PN2004PTC019938

 

 

IEC No.:

3104011419

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEM09177A/ PNEM00797G

 

 

PAN No.:

[Permanent Account No.]

AAECM0766G/ AABCM8423H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, trading, exporter and importer of Water-Heating Equipments. [Confirmed by management]

 

 

No. of Employees :

448 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject company operates as a subsidiary of “Ariston Thermo Group SpA” Italy. It is engaged into manufacturing, trading, exporter and importer of Water-Heating Equipment’s.

 

The rating reflect company's established market position in the domestic market, healthy operating efficiency, and healthy financial risk profile along with strong capital structure, marked by low gearing, negligible debt and strong liquidity.

 

Rating further reflects the support that it receives from its ultimate holding company, giving a financial, managerial, and technical know-how in its manufacturing facilities.

 

This rating strength is partially offsets by the intense competition from its well established brand in the market, volatility in raw material prices and seasonality nature of business.

 

However, trade relations are fair. Business is active. Payments are reported to be regular and as per commitment.

The company can be considered good for business dealings at usual trade terms and conditions.

 

Note: As claimed by Ms. Radhika Kulkarni (Company Secretary) that the subject company got converted into Private Limited on 16th September, 2015.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Solar Energy Grading SP 1A

Rating Explanation

Have highest performance capability and high financial strength

Date

--

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Radhika Kulkarni

Designation :

Company Secretary

Contact No.:

91-2135-674700

Date :

11.12.2015

 

 

LOCATIONS

 

Registered Office :

Gat No. 265/374/376, Kharabwadi, Chakan-Talegaon Road, Taluka – Khed, Chakan, Pune – 410501, Maharashtra, India

Tel. No.:

91-2135-674700/253027

Fax No.:

91-235-254025/252966

E-Mail :

tejesh.sen@racold.com

marketing@racold.com

satish.pawaskar@racold.com

Website :

http://www.racold.com

Location:

Owned

 

Factory :

264, Kharabwadi, Chakan, Khed, Pune – 410501, Maharashtra, India

 

 

Regional Office :

C 42 Okhla Industrial Area Phase II, New Delhi- 110020, Delhi, India

 

Branch Office :

Located at:

·         New Delhi

·         Kolkata

·         Mumbai

·         Bengaluru

·         Chennai

·         Pune

·         Chandigarh

·         Hyderabad

 

 

DIRECTORS

 

AS ON 30.04.2014

 

Name :

Mr. Andreatini carlo

Designation :

Director

Address :

Patente n. AN2056620G (K3RLBS), lungom, senigallia-60019, Italy

Date of Birth/Age :

25.03.1965

Date of Appointment :

09.04.2012

DIN No.:

02660570

 

Name :

Mr. Mathew Job

Designation :

Managing Director

Address :

E-102, Emerald Court II, Essel Tower, M G Road, Gurgaon – 122001 Haryana, India

Date of Birth/Age :

03.05.1969

Date of Appointment :

03.02.2012

DIN No.:

02922413

 

 

Name :

Kaustubh Ramesh Roplekar

Designation :

Additional director

Address :

C- 4/4, Sukumar CHS., Dayaldas Road,, Vile Parle (E), Mumbai, 400057, Maharashtra, India

Date of Appointment :

22.09.2015

DIN No.:

06812220

 

 

Name :

Marcella Zacchei

Designation :

Additional director

Address :

Falconara Marittima, Ancona, 60015, Italy

Date of Appointment :

26.05.2015

DIN No.:

06951926

 

 

Name :

Antonio Picca Piccon

Designation :

Director

Address :

Via Valgioie n.71, Torino, 10146, Italy

Date of Appointment :

16.03.2015

DIN No.:

07122483

 

 

Name :

Paolo Cancellieri

Designation :

Director

Address :

Via Della Montagnola 97,, Ancona, 60127, Italy

Date of Appointment :

07.05.2012

DIN No.:

05236130

 

 

KEY EXECUTIVES

 

Name :

Kaustubh Ramesh Roplekar

Designation :

CFO

Address :

G-19, Konark Splendour Society, Matchwell Road, Wadgaon Sheri, Pune - 411014, Maharashtra, India

Date of Appointment :

05.08.2014

PAN No:

AGWPR7233G

 

 

Name :

Radhika Rajendra Kulkarni

Designation :

Secretary

Address :

44/58, Nav Sahyadri Society, Karvenagar, Pune - 411052, Maharashtra, India

Date of Appointment :

03.08.2015

PAN No:

CPFPK7376P

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.04.2014

 

Names of Shareholders

 

No. of Shares

Ariston Thermo SPA, Italy

 

5900954

Ariston Thermo International SRL, Italy

 

20312508

Elico International GmbH

 

1

Andreatini Carlo

 

1

Ariston Thermo UK Limited, Italy

 

3

Silvestro Luciani, Italy

 

2

Sen Chandra Tejesh, India

 

3

Job Mathew, India

 

3

 

 

 

Total

 

26213475

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.04.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, trading, exporter and importer of Water-Heating Equipments. [Confirmed by management]

 

 

Products :

Products Description

Item Code No.

 

Storage Type Water Heaters and Instantaneous Geysers

8516000

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Russia
  • Dubai
  • China
  • Italy

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Italy

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

448 (Approximately)

 

 

Bankers :

Banker Name

HSBC Bank

Branch Address

Bund Garden Road, Pune, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Other loans and advances, others

15.800

116.700

Working capital loans from banks

100.000

60.000

Total

 

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Muttha Towers, 5th Floor, Suite O. 8, Off. Airport Road, Yerwada, Pune - 411006, Maharashtra, India

PAN No.:

AAFFP3698A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding Company :

Ariston Thermo SpA

 

 

Fellow Subsidiary company :

  • Ariston Thermo Russia LLC
  • Ariston Thermo PTE LTD
  • Ariston Thermo China Company Limited
  • Thermowatt SpA
  • Thermowatt Wuxi Electric Company Limited
  • Ariston Thermo
  • Deutschland GMBH, Germany

 


 

CAPITAL STRUCTURE

 

AS ON 30.04.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26213475

Equity Shares

Rs.10/- each

Rs. 262.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

262.100

262.135

262.135

(b) Reserves & Surplus

930.800

860.200

704.200

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1192.900

1122.335

966.335

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

9.300

6.300

6.700

(c) Other long term liabilities

71.600

57.800

48.400

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

80.900

64.100

55.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

115.800

176.700

45.000

(b) Trade payables

634.400

739.265

434.765

(c) Other current liabilities

77.100

66.300

58.100

(d) Short-term provisions

29.400

27.000

24.300

Total Current Liabilities (4)

856.700

1009.265

562.165

 

 

 

 

TOTAL

2130.500

2195.700

1583.600

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

344.300

347.800

335.900

(ii) Intangible Assets

15.200

2.300

1.900

(iii) Capital work-in-progress

3.100

26.700

20.800

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

29.200

14.400

9.900

(c) Deferred tax assets (net)

160.600

113.500

148.700

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1.300

0.100

0.000

Total Non-Current Assets

553.700

504.800

517.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

418.300

420.000

372.600

(c) Trade receivables

1042.800

1128.400

523.100

(d) Cash and cash equivalents

88.000

121.600

133.200

(e) Short-term loans and advances

27.700

20.900

37.500

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1576.800

1690.900

1066.400

 

 

 

 

TOTAL

2130.500

2195.700

1583.600

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2841.500

3012.900

2458.900

 

Other Income

36.900

3.000

5.400

 

TOTAL                                    

2878.400

3015.900

2464.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1359.100

1456.500

1221.800

 

Purchases of Stock-in-Trade

324.800

293.600

279.600

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(37.100)

11.200

(65.700)

 

Employees benefits expense

353.800

281.700

226.300

 

Other expenses

675.800

669.700

534.400

 

TOTAL                                    

2676.400

2712.700

2196.400

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

202.000

303.200

267.900

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

28.700

12.900

8.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

173.300

290.300

259.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

63.900

54.600

47.700

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

109.400

235.700

212.200

 

 

 

 

 

Less

TAX                                                                 

38.800

79.700

69.900

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

70.600

156.000

142.300

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

101.400

102.400

102.000

 

TOTAL EARNINGS

101.400

102.400

102.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

360.300

399.100

364.800

 

Stores & Spares

0.100

1.100

0.900

 

Capital Goods

30.000

6.200

47.500

 

TOTAL IMPORTS

390.400

406.400

413.200

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.69

5.95

5.43

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

166.400

(21.000)

65.500

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.48

5.18

5.79

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.11

10.06

10.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.65

11.55

15.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.21

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.10

0.16

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.84

1.68

1.90

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

262.135

262.135

262.100

Reserves & Surplus

704.200

860.200

930.800

Net worth

966.335

1122.335

1192.900

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

45.000

176.700

115.800

Total borrowings

45.000

176.700

115.800

Debt/Equity ratio

0.047

0.157

0.097

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2458.900

3012.900

2841.500

 

 

22.530

(5.689)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2458.900

3012.900

2841.500

Profit

142.300

156.000

70.600

 

5.79%

5.18%

2.48%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10529243

24/09/2014

608,570.00

The Hongkong and Shanghai Banking Corporation Limi 
ted

52/60 MAhatma Gandhi Road, Fort, Mumbai, Maharashtra - 400001, INDIA

C32249203

2

90091242

13/04/2000

43,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, PIMPRI, PUNE,

Maharashtra - 411034, INDIA

-

3

90084444

11/04/1996

2,500,000.00

BANK OF MAHARASHTRA

PIMPRI, PUNE, Maharashtra - 411018, INDIA

-

4

90087962

11/04/1996

3,000,000.00

BANK OF MAHARASHTRA

PIMPRI, PUNE, Maharashtra - 411018, INDIA

-

5

90084293

10/03/1997 *

1,500,000.00

BANK OF MAHARASHTRA

PIMPRI, PUNE, Maharashtra - 411018, INDIA

-

6

90084181

10/02/1996 *

500,000.00

CANARA BANK

PARLIAMENT STREET, NEW DELHI, Delhi - 110001, INDI 
A

-

 

* Date of charge modification

 

 

FIXED ASSETS

 


 

PRESS RELEASE

 

RACOLD THERMO PLANS TO DOUBLE REVENUE IN THREE YEARS

 

Pune-based Racold Thermo Limited, a wholly owned subsidiary of Italy-based Ariston Thermo Group, on Thursday announced that it is planning to double the business from the Rs 250 crore posted last year, in next three years. The company, which is into manufacturing water heaters, is also planning capacity expansion by 2014, added company officials.

 

Announcing launch of four water heater products with new technologies in Chennai, Mathew Job, MD of Racold Thermo said, "The total water heater market in India is around Rs 12000.0000 Million and growing at around 10-12 per cent. We have a marketshare of 25 per cent with presence across the three product segments, electric, solar and gas powered water heaters. We expect with doubling the business our market share in India would go up over 30 per cent."

 

The company's manufacturing facility in Chakan, Maharashtra, currently has a capacity to produce 5 lakh water heaters a year. The capacity utilisation is around 75-80 per cent at present.

 

It is also planning to increase its reach across the market and introduce new technologies to grab the marketshare.

 

The utilisation of the existing capacity is expected to go up in next two years and it would look at capacity expansion in 2014, said Job.

 

The company is yet to finalise the various options and details of capacity expansion.

 

The Rs 12000.000 Million water heater market consists of Rs 6000.000 Million electric water heater, around Rs 5000.000 Million of solar water heater and around Rs 1000.000 Million of gas powered water heaters, in the country. Racold, which is present in all the three segments, expects the Solar powered water heater market to grow in higher rates, at around 15 per cent.

 

The company has around 4,000 dealers and around 150 odd service centres at present and plans are the increase this in next two years.

 

Racold Thermo on Thursday launched products with new technologies, including technology to prevent corrosion of the metal due to contact with hard water and a heating efficient varient.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.79

UK Pound

1

Rs. 101.10

Euro

1

Rs. 73.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.