|
Report No. : |
354475 |
|
Report Date : |
14.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
RAINBOW PAPERS LIMITED |
|
|
|
|
Registered
Office : |
801, Avdhesh House, Opposite Mr. Guru Govind Gurudwara, Sarkhej-Gandhinagar Highway , Thaltej, Ahmedabad - 380 054, Gujarat |
|
Tel. No.: |
91-79-26855714/ 16/ 32952073 91-79-71797179/ 80 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
04.07.1986 |
|
|
|
|
Com. Reg. No.: |
04-008772 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 212.435 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L21010GJ1986PLC008772 |
|
|
|
|
IEC No.: |
0891007628 |
|
|
|
|
TAN No.: [Tax Deduction and
Collection Account No.] |
AHMR00278F AHMR03475D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR5415K |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacturing variety of papers
like Newsprint, Writing and Printing, Coated Paper, Crepe Paper, Fluorescent
Paper, Duplex Boards, etc. (Registered Activity) |
|
|
|
|
No. of Employees
: |
1500 (Approximately) |
RATING and COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated by Late Mr. Radheshyam Goenka as a private
limited company in the year 1986. Subsequently it was reconstituted as a
public limited company in 1991. The ratings draw strength from the the experienced promoters, its long
standing presence in the paper industry, diversified product mix, established
raw material sourcing arrangement and dealer’s network along-with its
presence in domestic and export markets. The ratings further takes into account on company’s satisfactory
financial and operational performance characterised by strong capital
structure and low leverage along with conservative nature of the promoter
toward the debt funding. The ratings, however, constrained on account its working capital
intensive nature of its operations and its exposure to fluctuation in foreign
exchange rates and raw material prices. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view of long established track record, the company can be considered
for the business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = BB+ |
|
Rating Explanation |
Inadequate-credit-quality and high credit
risk |
|
Date |
October, 2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk |
|
Date |
October, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Miss. Runel Rathi |
|
Designation : |
Company Secretary |
|
Contact No.: |
91-79-26855714 |
|
Date : |
10.12.2015 |
LOCATIONS
|
Registered Office/ Corporate Office : |
801, Avdhesh House, Opposite Mr. Guru Govind Gurudwara,
Sarkhej-Gandhinagar Highway , Thaltej, Ahmedabad - 380 054, Gujarat, India |
|
Tel. No.: |
91-79-26855714/ 16/ 32952073 91-79-71797179/ 80 |
|
Mobile No.: |
Not Divulged |
|
Fax No.: |
91-79-26855712/ 26855744 91-79-71797183/84 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
3300 Sq. Yard |
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Branch Offices 1 : |
101, Gemini Flats, Nehru Road, Vile Parle (East), Mumbai, Maharashtra, India |
|
Tel. No.: |
91-22-26162426 |
|
Fax No.: |
91-22-26102694 |
|
|
|
|
Branch Offices 2 : |
202, Krishna House Co-Operative Society, 4805/24, Bharat Ram Road, Dariya Ganj, New Delhi, India |
|
Tel. No.: |
91-11- 23245756 |
|
Fax No.: |
91-11- 23287553 |
|
|
|
|
Factory 1 : |
Paper and Crepe Units 1453, Village Rajpur , Taluka Kadi, Kalol – Mehsana Highway - 382715, North Gujarat, India |
|
Tel. No.: |
91-2764-278492 – 93 – 94 |
|
|
|
|
Factory 2 : |
Coating Division 1423, Village Rajpur , Taluka Kadi, Kalol – Mehsana Highway - 382715, North Gujarat, India |
|
Tel. No.: |
91-2764-278414 |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Ajaykumar Radheshyam Goenka |
|
Designation : |
Chairman And Managing Director |
|
Address : |
71, Sunrise Park, Opposite Drive-In Cinema, Thaltej, Ahmedabad - 380054, Gujarat, India |
|
Date of Birth/Age : |
57 Years |
|
Qualification : |
B.Com |
|
Experience : |
He started his career at a very young age of 19 years as a paper trader. It is under his leadership that M/s. Rainbow Papers Limited has flourished from a small trading unit to a giant production house manufacturing 200 different varieties of paper, having total production capacity of 4,66,700 MT per annum as on date. He has a rich experience of 36 years in the paper industry. He is also associated with various Non Profit organizations, Paper associations and schools. He is the Founder Chairman of Indian Agro and Recycled Paper Mills Association, Gujarat Division. |
|
Date of Appointment : |
21.08.2013 |
|
DIN No.: |
00139512 |
|
Name : |
Mr. Rahul Jamnaprasad Maheshwari |
|
Designation : |
Executive Director |
|
Address : |
111, A-Block, Valmiki CHS. Limited, Near-N.R.I Tower, Bodekdev, Ahmedabad - 380015, Gujarat, India |
|
Date of Birth/Age : |
38 Years |
|
Qualification : |
Bachelor Of Commerce and ICWA |
|
Experience : |
He was working with the company since 2003 and lastly as vice president. Thereafter, he was appointed as whole-time director. He is having experience of 12 years in field of marketing, purchase and exports. |
|
Date of Appointment : |
30.08.2014 |
|
DIN No.: |
00289730 |
|
Name : |
Mr. Mahendrabhai Mohanlal Patel |
|
Designation : |
Director (upto 02.07.2015) |
|
Date of Birth/Age : |
58 years |
|
Qualification : |
Commerce Graduate |
|
Experience : |
He is having more than 25 years of experience in paper and
chemicals. |
|
Name : |
Mr. Kantibhai Hirabhai Patel |
|
Designation : |
Director |
|
Address : |
26, Mahasukhnagar C H S L -2 , 26 Prerna Tirth, Vibhag-1, Opposite
Prerna Tirth Jain Derasar, Satelite, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
03.09.1946, 69 years |
|
Qualification : |
Bachelor of Science and Law from Gujarat University |
|
Experience : |
He is also Master of Labour Welfare (MLW). He has been
associated with Textile industries for 15 years and served as Labour Welfare
Officer for 7 years in New Cotton Mills Limited. He started his own practice
as an advocate in 1980. His area of practice includes Labour Lawand Criminal
Law (Management) side. He is the Chairman of the Remuneration and
Compensation committee and Shareholders/Investors Grievance Committee of the
Board of Directors of the Company. |
|
Date of Appointment : |
27.09.2011 |
|
DIN No.: |
02325787 |
|
Name : |
Mr. Shashikant Natverlal Thakar |
|
Designation : |
Director |
|
Address : |
Shivam A-11-12, Shyam Nagar ROC, Near Vishrannagar, Memnagar,
Ahmedabad – 380052, Gujarat, India |
|
Date of Birth/Age : |
02.09.1955, 60 years |
|
Qualification : |
Bachelor of Commerce, Bachelor of Law and a Fellow member
of the Institute of Company Secretaries of India |
|
Experience : |
He is an Independent Director on the Board of the Company.
He is having professional experience of more than 27 years in Legal, Finance
and Company law matters. He is the Chairman of the Audit Committee of the
Board of Directors of the Company. |
|
Date of Appointment : |
30.01.2010 |
|
DIN No.: |
02887471 |
|
Name : |
Mrs. Aanal Nandik Trivedi |
|
Designation : |
Director |
|
Address : |
20/A, Vishwakunj Society, Narayan Nagar Road, Paldi, Ahmedabad - 380007, Gujarat, India |
|
Date of Birth/Age : |
32 Year |
|
Qualification : |
M.B.A. (Finance) |
|
Experience : |
He Is Having Experience Of More Than 5 Years. |
|
Date of Appointment : |
25.09.2014 |
|
DIN No.: |
06931339 |
|
Name : |
Mr. Indrasinh Becharsinh Zala |
|
Designation : |
|
|
Address : |
S-43, Setellite Complex, Surbhi Co-Operative Housing Society, Premchandnagar Road, Ahmedabad - 380015, Gujarat, India |
|
Qualification : |
Commerce Graduate |
|
Experience : |
He Is Having More Than 43 Years Of Experience In Print Media and Electronic Media. |
|
Date of Appointment : |
02137365 |
|
DIN No.: |
Director |
KEY EXECUTIVES
|
Name : |
Runel Umang Rathi |
|
Designation : |
Secretary |
|
Address : |
A-12, Sterling Appartments, Shahibaug, Ahmedabad – 380004,
Gujarat,
India |
|
Date of Birth/Age : |
04.07.1979 |
|
Date of Appointment : |
05.03.2007 |
|
PAN No.: |
ACFPB9687D |
|
|
|
|
AUDIT and RISK MANAGEMENT
COMMITTEE: |
|
|
|
|
|
Name : |
Mr. Shashikant N. Thakar |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Kantibhai Patel |
|
Designation : |
Member |
|
|
|
|
Name : |
Mahendra Patel* |
|
Designation : |
Member |
|
|
|
|
NOMINATION and REMUNERATION
COMMITTEE: |
|
|
|
|
|
Name : |
Mr. Kantibhai Patel |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Shashikant Thakar |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. Mahendra Patel* |
|
Designation : |
Member |
|
|
|
|
STAKEHOLDERS
RELATIONSHIP COMMITTEE: |
|
|
|
|
|
Name : |
Mr. Kantibhai Patel |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Ajay R. Goenka |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. Rahul Maheshwari |
|
Designation : |
Member |
|
|
|
|
Name : |
Mrs. Aanal Trivedi |
|
Designation : |
Member |
SHAREHOLDING PATTERN
AS ON 30.09.2015
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as
a % of Total No. of Shares |
|
As a % of (A+B+C) |
||
|
(A) Shareholding of Promoter and
Promoter Group |
||
|
|
|
|
|
|
2015072 |
1.90 |
|
|
44349520 |
41.75 |
|
|
46364592 |
43.65 |
|
|
|
|
|
Total shareholding of Promoter
and Promoter Group (A) |
46364592 |
43.65 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
500 |
0.00 |
|
|
7810000 |
7.35 |
|
|
31775861 |
29.92 |
|
|
39586361 |
37.27 |
|
|
|
|
|
|
15903008 |
14.97 |
|
|
|
|
|
|
1960693 |
1.85 |
|
|
758522 |
0.71 |
|
|
1644124 |
1.55 |
|
|
15658 |
0.01 |
|
|
623 |
0.00 |
|
|
1435000 |
1.35 |
|
|
192843 |
0.18 |
|
|
20266347 |
19.08 |
|
Total Public shareholding (B) |
59852708 |
56.35 |
|
Total (A)+(B) |
106217300 |
100.00 |
|
(C) Shares held by Custodians and
against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
106217300 |
100.00 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Promoter and
Promoter Group
|
Sl.No. |
Name of the
Shareholder |
Details of Shares held |
Encumbered shares (*) |
Total shares (including
underlying shares assuming full conversion of warrants and convertible
securities) as a % of diluted share capital |
|||
|
No. of Shares held |
As a % of grand total
(A)+(B)+(C) |
No |
As a percentage |
As a % of |
|||
|
1 |
Orient Newsprint Limited |
2,33,77,520 |
22.01 |
21577520 |
92.30 |
20.31 |
22.01 |
|
2 |
Rainbow Industrial Park Private
Limited |
68,19,000 |
6.42 |
6819000 |
100.00 |
6.42 |
6.42 |
|
3 |
Drupa Suppliers Private Limited |
1,41,53,000 |
13.32 |
5153000 |
36.41 |
4.85 |
13.32 |
|
4 |
Ajaykumar Radheshyam Goenka |
10,28,892 |
0.97 |
1028892 |
100.00 |
0.97 |
0.97 |
|
5 |
Drupadi Devi Goenka |
4,64,000 |
0.44 |
464000 |
100.00 |
0.44 |
0.44 |
|
6 |
Sangeeta Ajay Goenka |
3,37,500 |
0.32 |
237000 |
70.22 |
0.22 |
0.32 |
|
7 |
Talati Nikita Aniket |
1,81,680 |
0.17 |
0 |
0.00 |
0.00 |
0.17 |
|
8 |
Ajay Goenka JT With Sangeeta
Goe |
2,500 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
9 |
Niyati Sunny Agrawal |
500 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
|
Total |
4,63,64,592 |
43.65 |
35279412 |
76.09 |
33.21 |
43.65 |
(*) The term encumbrance has the same
meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.
Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Public and holding
more than 1% of the total number of shares
|
SL. NO. |
NAME OF THE
SHAREHOLDER |
NO. OF SHARES HELD |
SHARES AS % OF TOTAL
NO. OF SHARES |
TOTAL SHARES
(INCLUDING UNDERLYING SHARES ASSUMING FULL CONVERSION OF WARRANTS AND
CONVERTIBLE SECURITIES) AS A % OF DILUTED SHARE CAPITAL |
|
|
1 |
Highbluesky Emerging Market
Fund |
10573162 |
9.95 |
9.95 |
|
|
2 |
Aspire Emerging Fund |
10496943 |
9.88 |
9.88 |
|
|
3 |
Sparrow Asia Diversified |
7825256 |
7.37 |
7.37 |
|
|
4 |
Devkant Synthetics India
Private Limited |
7441193 |
7.01 |
7.01 |
|
|
5 |
Life Insurance Corporation Of
India |
4500000 |
4.24 |
4.24 |
|
|
6 |
General Insurance Coporation of
India |
3310000 |
3.12 |
3.12 |
|
|
7 |
Mangal Keshav Capital Fund |
3004632 |
2.83 |
2.83 |
|
|
8 |
India Focus Cardinal Fund |
2880500 |
2.71 |
2.71 |
|
|
9 |
Headway Capital Advisors
Limited |
2091643 |
1.97 |
1.97 |
|
|
10 |
Silver Stallion Limited |
1435000 |
1.35 |
1.35 |
|
|
|
Total |
53558329 |
50.42 |
50.42 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons (together with PAC) belonging to the category
“Public” and holding more than 5% of the total number of shares of the company
|
SL. NO. |
NAME(S) OF THE
SHAREHOLDER(S) AND THE PERSONS ACTING IN CONCERT (PAC) WITH THEM |
NO. OF SHARES |
SHARES AS % OF TOTAL
NO. OF SHARES |
TOTAL SHARES (INCLUDING
UNDERLYING SHARES ASSUMING FULL CONVERSION OF WARRANTS AND CONVERTIBLE
SECURITIES) AS A % OF DILUTED SHARE CAPITAL |
|
|
1 |
Highbluesky Emerging Market
Fund |
10573162 |
9.95 |
0.00 |
|
|
2 |
Aspire Emerging Fund |
10496943 |
9.88 |
0.00 |
|
|
3 |
Sparrow Asia Diversified
Opportunities Fund |
7825256 |
7.37 |
7.37 |
|
|
4 |
Devkant Synthetics India
Private Limited |
7441193 |
7.01 |
0.00 |
|
|
|
Total |
36336554 |
34.21 |
0.00 |
Details of Locked-in Shares
|
SL. NO. |
NAME OF THE
SHAREHOLDER |
NO. OF SHARES |
LOCKED-IN SHARES AS %
OF |
|
1 |
Drupa Suppliers Private Limited |
90,00,000 |
8.47 |
|
|
Total |
90,00,000 |
8.47 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of manufacturing variety of papers
like Newsprint, Writing and Printing, Coated Paper, Crepe Paper, Fluorescent
Paper, Duplex Boards, etc. (Registered Activity) |
|
|
|
|
Products : |
-- |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1500 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
NOTE: Nature of security
and terms of repayment for secured borrowings: Term loan : Term Loan in Rupee Currency are secured by way of First
hypothecation charge on pari passu basis over the fixed assets of the
company, situated at Survey No 1423,1453 and other adjoining Survey nos. in
the name of the Company and situated at Village: Rajpur, Taluka: Kadi,
Dist:Mehsana. Second charge on pari passu basis on entire current assets of
the company situated on the above stated properties. The loan is further
secured by personal guarantee of Mr. Ajay Goenka, Chaiman and Managing
Director of company, Smt Sangeeta Goenka and three promoter group companies.
Term Loan is carrying Rate of Interest (at present) from 13% to 13.75% p.a.
repayable over a period of 7 years. Corporate Loan from Allahabad Bank is secured by way of
exclusive charge on Land at Survey no 1439/p/1, 1440/ p/1 and 1441/p
admeasuring 11288 sq. mts situated at Village: Rajpur, Taluka: Kadi,
Dist:Mehsana together with building and fixed structures thereon . The loan
is further secured by personal guarantee of Mr. Ajay Goenka, Chairman and
Managing Director of the company. The said Corporate Loan has been converted
into EPBG during the year under consideration and same set of security is
exclusively charged with Allahabad bank for the entire exposure of the said
bank. Corporate Loan from Bank of India is secured by way of
exclusive charge on Land at Survey no 1524,1457-58,1483- 84,1447/4/2
collectively admeasuring 62524 sq. mts. situated at Village: Rajpur, Taluka:
Kadi, Dist: Mehsana together with building and fixed structures thereon. The
loan is further secured by personal guarantee of Mr. Ajay Goenka, Chairman
and Managing Director of company, Mrs. Sangeeta Goenka and three promoter
group companies. The said Corporate Loan has been converted into EPBG during
the year under consideration and same set of security is exclusively charged
with the said bank. Corporate Loan from IFCI Limited is secured by exclusive charge on power division assets of the Company bearing Survey No. 1474/1, 1474/2, 1475, 1476, 1477, 1478, 1517 P1, 1517P2 (now forming part of new Survey No. 1442/1) and 1451, 1473, 1520, 1521 total admeasuring 81403 Sq. Mtrs. situated at Village Rajpur, Ta. Kadi, Dist. Mehsana and further secured by exclusive charge on Survey no. 1444 and part of 1445 admeasuring 16633 Sq. Mtrs. situated at Village Rajpur, Ta. Kadi, Dist. Mehsana, by way of pledge of 1,32,52,412 equity shares of Rainbow Papers Limited having Face Value of Rs.2 per share , being held by promoters and promoter group companies .The loan is further secured by personal guarantee of Mr. Ajay Goenka, Chairman and Managing Director of company. Term Loan is carrying Rate of Interest (at present) 14.75% p.a. and is repayable in 5 years with ballooning installments quarterly. Vehicle Loan: Vehicle loan from banks were secured by hypothecation of vehicles and are repayable over a period of 3 years carrying rate of interest 10.32 to 11.25% p.a. Further loan is guaranteed by Mr. Ajay Goenka Chairman and Managing Director of company. Vehicle loan from financial institutions were secured by
hypothecation of vehicles and are repayable over a period of 3 years carrying
rate of interest 11.25 p.a.%. Further loan is guaranteed by Managing Director
of the company. The period and amount of installments due are as under:
Terms of repayment
for unsecured borrowings: Loan from financial institution: The company shall repay the loan in two installments with
the first installment of Rs. 100.000 Million payable on 31.03.2015 and second
installment of Rs. 200.000 Million payable on 31.03.2016 which carries Rate
of Interest (at present) 14.25% p.a. The Company has pledged 11940000 Equity
Shares of Rainbow Papers Limited Face Value of Rs. 2/- each, being held by
one of its Promoter Group for availing Corporate Term Loan of Rs. 300.000
Millions. Loans and advances
from related parties: The company had taken interest free advance from related
parties which is repayable after a period of one year. SHORT TERM
BORROWINGS: Nature of security provided for cash credit facility: Cash Credit Limit is secured by way of First hypothecation
charge on Pari passu basis over the current assets of the company, situated
at 1423 and 1453 of Village: Rajpur, Taluka: Kadi, Dist:Mehsana. Second
charge on pari pasu basis on all fixed assets, situated at survey no 1423 and
1453 of Village: Rajpur, Taluka: Kadi, Dist:Mehsana .The loan is further
secured by personal guarantee of Mr. Ajay Goenka Chairman and Managing
Director of the company |
|
Statutory Auditors
: |
|
|
Name : |
PARY and Company Chartered Accountants |
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
Cost Auditors |
|
|
Name : |
V. H. Shah Cost Accountant |
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
Internal Auditors |
|
|
Name : |
Dhanesh B. Khatri and Company Chartered Accountants |
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Membership : |
Not Available |
|
|
|
|
Concern where
significant interest exists : |
|
|
|
|
|
Subsidiary Company |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20,00,00,000 |
Equity Shares |
Rs. 2/- each |
Rs. 400.000 Million |
|
|
|
|
|
Issued, Subscribed and Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,62,17,300 |
Equity Shares |
Rs. 2/- each |
Rs. 212.435 Million |
|
|
|
|
|
Reconciliation of
the number of shares
|
Equity Shares |
Number
of Shares |
|
Shares outstanding at the beginning of the year |
98,969,300 |
|
Shares issued during the year |
7,248,000 |
|
Shares
outstanding at the end of the year |
106,217,300 |
Terms/rights,
preferences and restrictions attached to securities:
Equity Shares:
The company has one class of equity shares having a par
value of Rs. 2 each. Each share holder is eligible for one vote per share held.
The dividend proposed by the board of director is subject to the approval of
share holders in the ensuing Annual General meeting, except in case of interim
dividend. In the event of liquidation, the equity share holders are eligible to
receive the remaining assets of the company after distribution of all
preferential dues, in proportion to their shareholding. During the year ended
31 March 2015, the amount of per share dividend recognized for distribution to
equity shareholders was Rs. 0.20.
Details of equity shares held by shareholders holding more than 5%
shares:
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Orient Newsprint
Limited |
23,377,520 |
22.01 |
|
Drupa Suppliers Private Limited |
14,153,000 |
13.32 |
|
Devkant Synthetics (India) Private Limited |
7,610,449 |
7.16 |
|
Rainbow Industrial Park Private Limited |
6,819,000 |
6.42 |
|
Total |
51,959,969 |
48.91 |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
212.435 |
197.939 |
197.435 |
|
(b) Reserves and Surplus |
6747.931 |
5986.535 |
3670.665 |
|
(c) Money
received against share warrants |
0.000 |
146.772 |
151.875 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
6960.366 |
6331.246 |
4019.975 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
4281.627 |
6324.703 |
5874.889 |
|
(b) Deferred tax liabilities (Net) |
249.366 |
437.155 |
340.152 |
|
(c) Other long term
liabilities |
4595.164 |
928.365 |
293.247 |
|
(d) long-term
provisions |
27.022 |
15.537 |
15.693 |
|
Total Non-current
Liabilities (3) |
9153.179 |
7705.760 |
6523.981 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1950.312 |
1472.814 |
1213.693 |
|
(b) Trade
payables |
1284.408 |
1438.417 |
959.088 |
|
(c) Other current
liabilities |
1145.050 |
1212.621 |
1218.935 |
|
(d) Short-term
provisions |
36.757 |
59.195 |
57.136 |
|
Total Current
Liabilities (4) |
4416.527 |
4183.047 |
3448.852 |
|
|
|
|
|
|
TOTAL |
20530.072 |
18220.053 |
13992.808 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
9955.161 |
10087.756 |
6280.035 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
5473.618 |
3742.099 |
3558.963 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
4.090 |
4.090 |
5.690 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
47.904 |
666.754 |
636.465 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
15480.773 |
14500.699 |
10481.153 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1707.653 |
1185.387 |
773.307 |
|
(c) Trade
receivables |
1253.737 |
935.074 |
1169.380 |
|
(d) Cash
and cash equivalents |
571.561 |
178.310 |
180.066 |
|
(e)
Short-term loans and advances |
1516.348 |
1420.583 |
1388.902 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
5049.299 |
3719.354 |
3511.655 |
|
|
|
|
|
|
TOTAL |
20530.072 |
18220.053 |
13992.808 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
5590.153 |
6561.377 |
5267.369 |
|
|
Other Income |
120.049 |
106.452 |
52.226 |
|
|
TOTAL SALES |
5710.202 |
6667.829 |
5319.595 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
2016.893 |
2676.045 |
2346.981 |
|
|
Purchases of Stock-in-Trade |
1209.633 |
1088.388 |
412.790 |
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
17.351 |
(178.193) |
(7.132) |
|
|
Employees benefits expense |
213.088 |
214.336 |
179.197 |
|
|
Other expenses |
1102.911 |
1443.563 |
1320.181 |
|
|
Exceptional Items |
(3.334) |
0.000 |
0.406 |
|
|
Prior period Items |
0.000 |
0.000 |
(1.635) |
|
|
TOTAL (B) |
4556.542 |
5244.139 |
4250.788 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
1153.660 |
1423.690 |
1068.807 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
705.922 |
607.649 |
327.629 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
447.738 |
816.041 |
741.178 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
389.903 |
478.662 |
266.231 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
57.835 |
337.379 |
474.947 |
|
|
|
|
|
|
|
Less |
TAX |
(186.582) |
97.003 |
121.331 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
244.417 |
240.376 |
353.616 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General
Reserve |
0.000 |
18.100 |
27.000 |
|
|
Dividend |
21.243 |
39.588 |
39.487 |
|
|
Tax on Dividend |
4.325 |
6.728 |
6.711 |
|
|
Total |
25.568 |
64.416 |
73.198 |
|
|
|
|
|
|
|
|
BALANCE CARRIED TO THE
BALANCE SHEET |
218.849 |
175.960 |
280.418 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
499.458 |
674.731 |
738.167 |
|
|
TOTAL EARNINGS |
499.458 |
674.731 |
738.167 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1178.732 |
1085.674 |
804.699 |
|
|
Components and Stores parts |
0.451 |
0.117 |
2.526 |
|
|
Chemical |
40.600 |
29.337 |
10.051 |
|
|
Capital Goods |
25.317 |
11.079 |
217.207 |
|
|
TOTAL IMPORTS |
1245.100 |
1126.207 |
1034.483 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per Share (Rs.) |
2.37 |
2.43 |
3.74 |
Expected Sales ( 2015-16) : Rs. 15000.000 Million.
The above information has been parted by Miss. Runel Rathi (Company
Secretary).
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
772.115 |
1062.390 |
1097.063 |
|
Cash generated from operations |
397.104 |
1727.632 |
840.821 |
|
Net cash flow from operating activities |
391.806 |
1630.288 |
787.169 |
QUARTERLY RESULTS
|
Particulars |
30.06.2015 |
30.09.2015 |
|
UNAUDITED |
||
|
Total Expenditure |
1844.400 |
1067.800 |
|
PBIDT (Excl OI) |
408.300 |
(294.900) |
|
Other Income |
15.000 |
21.200 |
|
Operating Profit |
(393.300) |
(273.700) |
|
Interest |
169.900 |
181.300 |
|
Exceptional Items |
NA |
NA |
|
PBDT |
(563.200) |
(455.000) |
|
Depreciation |
90.700 |
91.900 |
|
Profit Before Tax |
(653.900) |
(546.900) |
|
Tax |
NA |
NA |
|
Provisions and contingencies |
NA |
NA |
|
Profit After Tax |
(653.900) |
(546.900) |
|
Extraordinary Items |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
|
Other Adjustments |
NA |
NA |
|
Net Profit |
(653.900) |
(546.900) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
4.37 |
3.66 |
6.71 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
20.64 |
21.70 |
20.29 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.38 |
2.33 |
4.55 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01 |
0.05 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.01 |
1.40 |
2.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.14 |
0.89 |
1.02 |
STOCK
PRICES
|
Face Value |
Rs. 2.00/- |
|
Market Value |
Rs. 38.95/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
197.435 |
197.939 |
212.435 |
|
Reserves and Surplus |
3670.665 |
5986.535 |
6747.931 |
|
Money received against share warrants |
151.875 |
146.772 |
0.000 |
|
Net
worth |
4019.975 |
6331.246 |
6960.366 |
|
|
|
|
|
|
long-term borrowings |
5874.889 |
6324.703 |
4281.627 |
|
Short term borrowings |
1213.693 |
1472.814 |
1950.312 |
|
Current Maturities of Long term debt |
1097.063 |
1062.390 |
772.115 |
|
Total
borrowings |
8185.645 |
8859.907 |
7004.054 |
|
Debt/Equity ratio |
2.036 |
1.399 |
1.006 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
5267.369 |
6561.377 |
5590.153 |
|
|
|
24.566 |
(14.802) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
5267.369 |
6561.377 |
5590.153 |
|
Profit |
353.616 |
240.376 |
244.417 |
|
|
6.71% |
3.66% |
4.37% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION
DETAILS:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CORPORATE
INFORMATION:
The company is engaged in manufacturing and marketing of
paper. It uses various qualities of waste papers as its raw material for
manufacturing finished paper. The company offers wide range of paper including
Writing and printing paper, Newsprint paper, Duplex Board, Coated Paper, Colour
Paper and Board, Crepe paper, Poster paper, Cast coated paper and fluorescent
paper.
UNSECURED LOAN:
|
Unsecured Loan |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Term loan |
|
|
|
From Others (Financial
institutions) |
0.000 |
200.000 |
|
Loans and advances from related parties |
0.000 |
729.500 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Other Loans and
advances : |
|
|
|
From Banks (Buyer’s Credit) |
296.831 |
283.079 |
|
Total |
296.831 |
1212.579 |
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2015 |
|
Claim against
company not acknowledged as debt: |
|
|
- Income Tax Matters |
52.944 |
|
Guarantees: |
|
|
- Bank Guarantee |
105.914 |
|
- Export Performance Bank Guarantee (MTM) |
3403.062 |
|
Total |
3561.920 |
Commitment:
Estimated amount of contracts, remaining to be
executed on capital accounts and not provided for Rs. Nil net of advance (PY
Rs. 56.393 Million). EPBG is secured by way of First hypothecation charge on
Pari passu basis over the fixed assets of the company, situated at Survey No
1423, 1453, Village: Rajpur, Taluka: Kadi, Dist:Mehsana. Second charge on
paripasu basis on entire current assets of the company. It is further secured
by personal guarantee of Mr. Ajay Goenka Chaiman and Managing Director of
company, Smt Sangeeta Goenka and three promoter group companies. EPBG will be
reduced over a period of 10 years in ballooning installments.
STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE
QUARTER / HALF YEAR ENDED 30TH SEPTEMBER 2015
(Rs. In Million)
|
Particulars |
3 Months Ended |
3 Months Ended |
Half Year Ended |
|
|
30.09.2015 |
30.06.2015 |
30.09.2015 |
|
|
UNAUDITED |
||
|
1.
Income from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
760.300 |
1426.700 |
2187.000 |
|
b) Other operating income |
12.700 |
9.400 |
22.100 |
|
Total
income from Operations(net) |
772.900 |
1436.100 |
2208.900 |
|
2.Expenditure |
|
|
|
|
a) Cost of material consumed |
565.500 |
647.400 |
1212.900 |
|
b) Purchases of stock in trade |
107.700 |
352.300 |
460.000 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
8.900 |
234.300 |
243.200 |
|
d) Employees benefit expenses |
56.800 |
57.000 |
113.800 |
|
e) Depreciation and amortization expenses |
91.900 |
90.700 |
182.600 |
|
g) Other expenditure |
328.800 |
553.400 |
882.200 |
|
Total expenses |
1159.500 |
1935.100 |
3094.700 |
|
3. Profit from operations before other income and
financial costs |
(386.600) |
(499.000) |
(885.800) |
|
4. Other income |
21.200 |
15.000 |
36.200 |
|
5. Profit from ordinary activities before finance costs |
(365.400) |
(484.000) |
(849.600) |
|
6. Finance costs |
181.300 |
1.699 |
3.512 |
|
7. Net profit/(loss) from ordinary activities
after finance costs but before exceptional items |
(546.900) |
(153.900) |
(1200.800) |
|
8. Exchange Currency Fluctuation Loss/ (Gain) |
-- |
-- |
-- |
|
9. Profit from ordinary activities before tax
Expense: |
(546.900) |
(653.900) |
(1200.800) |
|
10.Tax expenses |
|
|
|
|
-- Current Tax |
109.300 |
(130.900) |
(240.200) |
|
-- MAT (Credit) / Reversal |
109.300 |
130.900 |
240.200 |
|
-- Deferred Tax |
0.000 |
0.000 |
0.000 |
|
11.Net Profit / (Loss) from ordinary
activities after tax (9-10) |
(546.900) |
(653.900) |
(1200.800) |
|
12.Extraordinary Items (net of tax expense) |
0.000 |
0.000 |
0.000 |
|
13.Net Profit / (Loss) for the period (11 -12) |
(546.900) |
(653.900) |
(1200.800) |
|
14.Paid-up equity share capital (Nominal value Rs.2/- per share) |
212.400 |
212.400 |
212.400 |
|
15. Reserve excluding Revaluation Reserves as per
balance sheet of previous accounting year |
-- |
-- |
-- |
|
16.i) Earnings per share (before extraordinary items)
of Rs.10/- each) (not annualised): |
|
|
|
|
(a) Basic and diluted |
(5.16) |
(6.17) |
(11.67) |
|
|
|
|
|
|
A. Particulars of shareholding |
|
|
|
|
1. Public Shareholding |
|
|
|
|
- Number of shares |
598527.708 |
59852708 |
598527.708 |
|
- Percentage of shareholding |
56.35 |
56.35 |
56.35 |
|
2. Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
35279412 |
31985412 |
35279412 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
76.09 |
68.68 |
76.09 |
|
Percentage of shares (as a % of total share capital of the
company) |
33.21 |
30.11 |
33.21 |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
11085180 |
14379180 |
11085180 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
23.91 |
31.32 |
23.91 |
|
Percentage of shares (as a % of total share capital of the
company) |
10.44 |
13.54 |
10.44 |
|
|
|||
|
B.
Investor Complaints |
|
|
|
|
Pending at the beginning of the quarter |
0 |
|
|
|
Receiving during the quarter |
0 |
|
|
|
Disposed of during the quarter |
0 |
|
|
|
Remaining unreserved at the end of the quarter |
0 |
|
|
Note:
|
Particulars |
Quarter ended |
Year ended |
||
|
Segmental operating revenue |
30.06.2015 |
31.03.2015 |
30.06.2014 |
31.03.2015 |
|
|
Unaudited |
Audited |
Unaudited |
Audited |
|
-in India |
1265.400 |
1263.900 |
1313.000 |
4710.700 |
|
-Outside India |
170.700 |
129.000 |
168.800 |
879.400 |
STANDALONE
STATEMENT OF ASSTES AND LIABILITIES AS ON 30.09.2015
Rs. In Million
|
SOURCES OF
FUNDS |
|
|
30.09.2015 (Unaudited) |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
212.400 |
|
(b) Reserves and Surplus |
|
|
5596.800 |
|
(c) Pending Call Money |
|
|
|
|
Sub-total Shareholders’ |
|
|
5809.100 |
|
|
|
|
|
|
(2) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
4346.600 |
|
(b) Deferred tax liabilities (Net) |
|
|
249.400 |
|
(c) Other long term liabilities |
|
|
4623.600 |
|
(d) long-term provisions |
|
|
38.000 |
|
Sub-total of
Non-Current liabilities |
|
|
6257.500 |
|
|
|
|
|
|
(3)
Current liabilities |
|
|
|
|
(a) Short
term borrowings |
|
|
2456.900 |
|
(b) Trade
payables |
|
|
1184.000 |
|
(c) Other
current liabilities |
|
|
1395.600 |
|
(d) Short-term
provisions |
|
|
9.000 |
|
Sub-total of Current liabilities |
|
|
5045.600 |
|
|
|
|
|
|
TOTAL |
|
|
20112.100 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
15625.800 |
|
Tangible Assets |
|
|
9774.100 |
|
Intangible Assets |
|
|
5851.700 |
|
(b) Non-Current
investments |
|
|
4.100 |
|
(c) Deferred
tax assets (net) |
|
|
0.000 |
|
(d) Long
term loans and advances |
|
|
48.800 |
|
(e) Other
non-current assets |
|
|
0.000 |
|
Sub-total of
Non-Current Assets |
|
|
15678.700 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a)
Current investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
918.900 |
|
(c) Trade
receivables |
|
|
1371.400 |
|
(d) Cash
and cash equivalents |
|
|
555.000 |
|
(e)
Short-term loans and advances |
|
|
1588.200 |
|
(f) Other
current assets |
|
|
0.000 |
|
Sub-total of
Current Assets |
|
|
4433.400 |
|
|
|
|
|
|
TOTAL |
|
|
20112.100 |
INDEX OF CHARGES:
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10605921 |
27/11/2015 |
565,000.00 |
INDUSIND
BANK LIMITED. |
2401
GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA |
C72029101 |
|
2 |
10571427 |
16/05/2015 |
300,000,000.00 |
AXIS
BANK LIMITED |
1, KAMAL
PALACE, 2ND FLOOR, 3RD EYE ONE BUILDING, |
C54659909 |
|
3 |
10490088 |
03/11/2015
* |
9,841,920,000.00 |
PNB
INVESTMENT SERVICES LIMITED - SECURITY TRUSTEE |
6TH
FLOOR, GUJARAT BHAVAN,, OPP M J LIBRARY, ELLISBRIDGE, AHMEDABAD, GUJARAT -
380006, INDIA |
C69438414 |
|
4 |
10477509 |
13/02/2014 |
350,000,000.00 |
BANK OF
INDIA |
AHMEDABAD
LARGE CORPORATE BRANCH, 2ND FLOOR, BANK |
B96327572 |
|
5 |
10467890 |
13/02/2015
* |
1,000,000,000.00 |
IFCI
LIMITED |
IFCI
TOWER,, 61, NEHRU PLACE,, NEW DELHI, DELHI - |
C44068492 |
|
6 |
90099682 |
30/07/2003 |
164,000,000.00 |
CORPORTION
BANK |
INDUSTRIAL
FINANCE BRANCH; RANGOLI COMPLEX, OPP; |
- |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering and Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property
or assets of the subject are derived from criminal conduct or a prohibited
transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.79 |
|
|
1 |
Rs. 101.10 |
|
Euro |
1 |
Rs. 73.10 |
INFORMATION DETAILS
|
Information Gathered
by : |
DIP |
|
|
|
|
Analysis Done by
: |
KSP |
|
|
|
|
Report Prepared
by : |
SYL |
SCORE and RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
48 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be extended.
It is calculated from a composite of weighted scores obtained from each of the
major sections of this report. The assessed factors and their relative weights
(as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial and operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.