MIRA INFORM REPORT

 

 

Report No. :

354358

Report Date :

14.12.2015

 

IDENTIFICATION DETAILS

 

Name :

THE WEST INDIA POWER EQUIPMENTS PRIVATE LIMITED

 

 

Registered Office :

3, Kabir Marg, Lucknow – 226024, Uttar Pradesh

Tel. No.:

91-522-2215078

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.01.1986

 

 

Com. Reg. No.:

20-007640

 

 

Capital Investment / Paid-up Capital :

Rs.15.008 Million

 

 

CIN No.:

[Company Identification No.]

U34102UP1986PTC007640

 

 

IEC No.:

0691000638

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

LKNT05051E

 

 

PAN No.:

[Permanent Account No.]

AAACT8935C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of wiper blades, wiper arms, rubber components, wiper linkage, washer fluid and plastic parts for the automobiles. (Confirmed by Management)

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 660000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject was incorporated in 1986. It is an established company having satisfactory track.

 

Management has failed to file its financial record with government department for the year 2015.

 

The rating takes into consideration above average financial risk profile of the company marked by healthy networth base along with comfortable debt level in the year 2014.

 

However, the rating also takes into consideration working capital intensive nature of operations.

 

Trade relations are reported to be fair.  Business is active. Payment terms are reported to be usually correct.

 

In view of experience promoters, the company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities=BB

Rating Explanation

Have inadequate credit quality and high credit risk.

Date

02.02.2015

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities=A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

02.02.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Dipika Gupta

Designation :

International Auditor

Contact No.:

91-9628370773

Date :

11.12.2015

 

 

LOCATIONS

 

Registered Office :

3 Kabir Marg, Lucknow-226001, Uttar Pradesh, India

Tel. No.:

91-522-2215078/ 2212733

Mobile No.:

91-9628370773 (Ms. Dipika Gupta)

Fax No.:

91-522-2210719/ 2107020

E-Mail :

rajeev2129@rediffmail.com

lucknow@wlipleindia.com

Area :

400 Sq. Ft.

Location :

Rented

Locality:

Residential

 

 

Factory 1 :

C-29 and 30, Sector - 20, Jagdishpur Industrial Area, District Sultanpur-227817,Uttar Pradesh, India

Tel. No.:

91-5361-270071-73/ 270250/270260

Fax No.:

91-5361-270070

Email:

jagdishpur@wipeindia.com

 

 

Factory 2 :

Unit-3, Gat No 617, Mahalunge (I) T Chakan Talegaon Road, Chakan, Pune-410501, Maharashtra, India 

 

 

Factory 3 :

Plot No. 79, Sector – 6, Growth Cnetre, Bawal, Haryana, India

 

 

Factory 4 :

Plot No. D – 35 and D – 36 at Industrial Area, Jagdishpur, Sultanpur, Uttar Pradesh, India

 

 

Factory 5 :

Plot No.9, Marai Marai Industrial Area, Phase II, Chennai, Tamilnadu, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Kamlesh Prasad

Designation :

Managing Director

Address :

3 Kabir Marg, Lucknow-226001, Uttar Pradesh, India

Date of Birth/Age :

02.07.1957

Date of Appointment :

21.01.1986

PAN No.:

AHGPP5988H

DIN No.:

00207861

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34102UP1986PTC007640

THE WEST INDIA POWER EQUIPMENTS PRIVATE LIMITED

Managing director

21/01/1986

21/01/1986

Active

NO

2

U29305UP2004PTC029254

THE WIPE HOTWIRE INDIA THERMAL EQUIPMENTS PRIVATE LIMITED

Director

24/11/2004

24/11/2004

Active

NO

3

U50300UP2006PTC031690

ONEUP MOTORS INDIA PRIVATE LIMITED

Managing director

25/04/2006

25/04/2006

Active

NO

4

U45201UP2006PTC032052

ONEUP ESTATES INDIA PRIVATE LIMITED

Director

23/06/2006

23/06/2006

Strike off

NO

5

U35911UP2006PTC032180

WIPE INDIA AUTOMOTIVE PRIVATE LIMITED

Managing director

24/07/2006

24/07/2006

Active

NO

6

U28910UP2000PTC025322

INTEGRATED WIPE INDUSTRIES INDIA PRIVATE LIMITED

Director

28/02/2011

28/02/2011

Active

NO

 

 

Name :

Mr. Paresh Prasad

Designation :

Whole Time Director

Address :

3 Kabir Marg, Lucknow-226001, Uttar Pradesh, India

Date of Birth/Age :

01.07.1960

Date of Appointment :

21.01.1986

PAN No.:

AGRPP9508P

DIN No.:

00207899

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34102UP1986PTC007640

THE WEST INDIA POWER EQUIPMENTS PRIVATE LIMITED

Whole-time director

21/01/1986

21/01/1986

Active

NO

2

U27104UP2000PTC025538

A.B.METAL CASTERS PRIVATE LIMITED

Director

20/07/2000

20/07/2000

Active

NO

3

U29305UP2004PTC029254

THE WIPE HOTWIRE INDIA THERMAL EQUIPMENTS PRIVATE LIMITED

Director

24/11/2004

24/11/2004

Active

NO

4

U50300UP2006PTC031690

ONEUP MOTORS INDIA PRIVATE LIMITED

Director

25/04/2006

25/04/2006

Active

NO

5

U45201UP2006PTC032052

ONEUP ESTATES INDIA PRIVATE LIMITED

Director

23/06/2006

23/06/2006

Strike off

NO

6

U35911UP2006PTC032180

WIPE INDIA AUTOMOTIVE PRIVATE LIMITED

Director

24/07/2006

24/07/2006

Active

NO

7

U28910UP2000PTC025322

INTEGRATED WIPE INDUSTRIES INDIA PRIVATE LIMITED

Director

28/02/2011

28/02/2011

Active

NO

 

 

Name :

Mr. Shivesh Prasad

Designation :

Director

Address :

3 Kabir Marg, Lucknow-226001, Uttar Pradesh, India

Date of Birth/Age :

07.01.1989

Date of Appointment :

29.09.2012

PAN No.:

AVTPP5879J

DIN No.:

05123425

 

 

KEY EXECUTIVES

 

Name :

Ms. Dipika Gupta

Designation :

International Auditor

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

NOTE: SHAREHOLDERS DETAILS FILE ATTACHED

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

83.13

Other

16.87

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of wiper blades, wiper arms, rubber components, wiper linkage, washer fluid and plastic parts for the automobiles. (Confirmed by Management)

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Germany

·         South Africa

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Japan

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Bhushan Power and Steel Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufactures

 

Reference:

Maruti Suzuki

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

Bank Name:

State Bank of India

Branch:

Commercial Branch, 6a Way Road, Gokhley Marg, Luc 
Know - 226001, Uttar Pradesh, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

40.861

43.408

Deferred payment for acquisition of fixed assets

18.017

14.395

Loans taken for vehicles

6.349

13.484

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

168.830

169.080

 

 

 

Total

 

234.057

240.367

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manoj Bhatnagar and Company

Chartered AccountantS

Address :

2nd Floor, 33 Nehru Road, Near Sadar Gurudwara Cant, Lucknow-226002, Uttar Pradesh, India

Tel. No.:

91-522-2480384/ 2630373

Income-tax PAN of auditor or auditor's firm :

AAIFM5659H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates Companies :

·         WIPE India Automotive Private Limited

·         Oneup Motors India Private Limited (U50300UP2006PTC031690)

·         Integrated Wipe Industries India Private Limited (U28910UP2000PTC025322)

·         A.B.Metal Casters Private Limited (U27104UP2000PTC025538)

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs. 10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,500,755

Equity Shares

Rs. 10/- each

Rs. 15.008 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.008

14.008

14.008

(b) Reserves & Surplus

216.234

179.607

145.390

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.997

0.997

Total Shareholders’ Funds (1) + (2)

231.242

194.612

160.395

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

65.227

71.287

73.326

(b) Deferred tax liabilities (Net)

20.777

17.540

18.074

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.670

5.123

3.470

Total Non-current Liabilities (3)

92.674

93.950

94.870

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

168.830

169.080

144.119

(b) Trade payables

230.955

201.771

146.757

(c) Other current liabilities

63.245

52.721

45.187

(d) Short-term provisions

10.831

7.823

4.408

Total Current Liabilities (4)

473.861

431.395

340.471

 

 

 

 

TOTAL

797.777

719.957

595.736

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

289.831

264.201

228.368

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

5.759

2.282

2.618

(iv) Intangible assets under development

0.000

0.000

0.222

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.273

11.179

7.596

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

311.863

277.662

238.804

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

231.875

252.156

186.680

(c) Trade receivables

224.230

163.579

142.741

(d) Cash and cash equivalents

4.035

2.878

3.337

(e) Short-term loans and advances

24.730

23.063

23.396

(f) Other current assets

1.044

0.619

0.778

Total Current Assets

485.914

442.295

356.932

 

 

 

 

TOTAL

797.777

719.957

595.736

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Turnover

1367.016

1108.452

964.859

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

55.051

45.497

42.716

 

 

 

 

 

Less

TAX                                                                 

20.424

11.280

13.201

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

34.627

34.217

29.515

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

96.739

65.272

62.798

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.07

24.43

21.07

 

Expected Sales (2015-2016): Rs. 2070.000 Million

 

The above information has been parted by Ms. Dipika Gupta (International Auditor)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

38.682

36.236

30.806

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

74.780

44.319

5.816

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.53

3.09

3.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.95

6.34

7.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.23

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.18

1.42

1.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.03

1.03

1.05

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

14.008

14.008

15.008

Reserves & Surplus

145.390

179.607

216.234

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.997

0.997

0.000

Net worth

160.395

194.612

231.242

 

 

 

 

Long-term borrowings

73.326

71.287

65.227

Short term borrowings

144.119

169.080

168.830

CURRENT MATURITIES OF LONG-TERM DEBTS

30.806

36.236

38.682

Total borrowings

248.251

276.603

272.739

Debt/Equity ratio

1.548

1.421

1.179

 

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

964.859

1108.452

1367.016

 

 

14.882

23.327

 

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

964.859

1108.452

1367.016

Profit

29.515

34.217

34.627

 

3.06%

3.09%

2.53%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10097269

08/11/2007

2,700,000.00

MARUTI SUZUKI INDIA LIMITED

11TH FLOOR,JEEVAN PRAKASH, 25, KASTURBA GANDHI MA 
RG, NEW DELHI - 110001, INDIA

A36062867

2

80016596

06/02/2015 *

325,800,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 6A WAY ROAD, GOKHLEY MARG, LUC 
KNOW - 226001, UTTAR PRADESH, INDIA

C45051174

 

* Date of charge modification

 

 

FINANCIAL RESULT

 

The turnover of the company excluding Excise duty during the year 2013-14 was Rs.1367.016 million, while the turnover during the preceding year 2012-13 was Rs 1108.452 million. The company has made a profit of Rs. 55.051 million before tax during the year in comparison to the profit before tax of Rs. 45.497 million in the previous year.

 

 

FIXED ASSETS:

 

Tangible Assets

 

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipment’s
  • Other Equipment’s

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.79

UK Pound

1

Rs.101.10

Euro

1

Rs.73.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.