MIRA INFORM REPORT

 

 

Report No. :

354680

Report Date :

15.12.2015

 

IDENTIFICATION DETAILS

 

Name :

A P ORGANICS LIMITED (w.e.f. 03.10.2012)

 

 

Formerly Known As :

A P ORGANICS PRIVATE LIMITED

 

 

Registered Office :

224 L Choice Complex, 1st Floor, Above Barista Coffee Shop Model Town, Ludhiana – 141002, Punjab

Mob. No.:

91-9814020163 (Mr. A. R. Sharma)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

23.04.1998

 

 

Com. Reg. No.:

16-021323

 

 

Capital Investment / Paid-up Capital :

Rs. 8.300 Million

 

 

CIN No.:

[Company Identification No.]

U15143PB1998PLC021323

 

 

IEC No.:

3000004777

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCA4673L

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of refined rice bran oil. [Confirmed by management]

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1998 and it is engaged in manufacturing of stearic acid, hard/bleach rice bran oil and refined oil. It is an established having satisfactory track record.

 

The company possesses above average operational performance with profit margin of 1.5% recorded during the year 2015.

 

Further, rating derives strength from long and established track record of operations and promoters’ extensive business experience in the edible oil industry.

 

However, these rating strengths are partially offset by the exposure of risks involved in the oil segment, resulting in large working capital requirements and high gearing, and to intense competition in the edible oil industry.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL RATING

Rating

Long Term Bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

November 25, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. A. R. Sharma

Designation :

Director

Contact No.:

91-9814020163 (Mr. A R Sharma)

Date :

14.12.2015

 

 

LOCATIONS

 

Registered Office :

224 L Choice Complex, 1st Floor, Above Barista Coffee Shop Model Town, Ludhiana – 141002, Punjab, India

Tel. No.:

Not Available

Mobile No.:

91-9814020163 (Mr. A R Sharma)

91-9872620861 (Mr. Parshotam Dass)

Fax No.:

Not Available

E-Mail :

Finance.ricela@gmail.com

info@ricela.com

arasharma.aps@gmail.com

Website :

http://www.ricela.com

Location :

Rented

Locality :

Commercial

 

 

Factory :

Village Manwala, Saron Road, Dhuri – 148024, Dist. Sangrur, Punjab, India

Tel. No.:

91-1675-228204/220700/221100

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Pawan Kumar Singla

Designation :

Whole-Time Director

Address :

1/29,M.K.Road, Dhuri - 148024, Punjab, India

Date of Birth/Age :

07.02.1948

Date of Appointment :

08.08.2012

DIN No.:

00280006

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15142PB1992PLC012726

RICELA HEALTH FOODS LIMITED

Director

21/12/1995

21/12/1995

-

Active

NO

2

U15143PB1998PLC021323

A P ORGANICS LIMITED

Whole-time director

08/08/2012

23/04/1998

-

Active

NO

3

U24299PB2010PTC034072

RICELA CHEM OILS PRIVATE LIMITED

Director

05/07/2010

05/07/2010

07/03/2013

Active

NO

4

U24299PB1983PTC005639

AAR KAY CHEMICALS PVT LTD

Director

30/09/2010

14/08/2010

-

Active

NO

 

 

Name :

Vijay Kumar

Designation :

Whole-Time Director

Address :

W.No.15, House No.493-A, Pakki Gali, Dhurii - 148024, Punjab, India

Date of Birth/Age :

02.01.1960

Date of Appointment :

08.08.2012

DIN No.:

00162292

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15142PB1992PLC012726

RICELA HEALTH FOODS LIMITED

Director

13/11/1992

13/11/1992

-

Active

NO

2

U15143PB1998PLC021323

A P ORGANICS LIMITED

Whole-time director

08/08/2012

23/04/1998

-

Active

NO

3

U24299PB1983PTC005639

AAR KAY CHEMICALS PVT LTD

Director

27/08/1999

27/08/1999

-

Active

NO

4

U24299PB2010PTC034072

RICELA CHEM OILS PRIVATE LIMITED

Director

05/07/2010

05/07/2010

07/03/2013

Active

NO

 

 

Name :

Parshotam Dass

Designation :

Director

Address :

A.P.Enclave, Sangrur Bye Pass Road, Dhuri - 148024, Punjab, India

Date of Birth/Age :

21.05.1961

Date of Appointment :

23.04.1998

DIN No.:

00147734

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15143PB1998PLC021323

A P ORGANICS LIMITED

Director

23/04/1998

23/04/1998

-

Active

NO

2

U15142PB1992PLC012726

RICELA HEALTH FOODS LIMITED

Whole-time director

01/04/2015

09/12/2006

-

Active

NO

3

U24299PB2010PTC034072

RICELA CHEM OILS PRIVATE LIMITED

Director

05/07/2010

05/07/2010

07/03/2013

Active

NO

4

U24299PB1983PTC005639

AAR KAY CHEMICALS PVT LTD

Director

30/09/2010

14/08/2010

-

Active

NO

5

U74999DL1985PLC022276

KAVERI SHILPKALA LIMITED

Additional director

01/08/2012

01/08/2012

-

Active

NO

 

 

Name :

Achhru Ram Sharma

Designation :

Director

Address :

H.No.349,A.P.Enclave,, Sangrur Bye Pass Road, Dhuri - 148024, Punjab, India

Date of Birth/Age :

29.08.2012

Date of Appointment :

08.08.2012

DIN No.:

00224747

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15142PB1992PLC012726

RICELA HEALTH FOODS LIMITED

Director

09/07/2015

13/11/1992

-

Active

NO

2

U91110MH1971NPL015233

THE SOLVENT EXTRACTORS ASSOCIATION OF INDIA

Director

22/09/2006

22/09/2006

-

Active

NO

3

U25209DL1996NPL078182

THE CENTRAL ORGANISATION FOR OIL INDUSTRY AND TRADE

Director

22/09/2006

22/09/2006

-

Active

NO

4

U24299PB2010PTC034072

RICELA CHEM OILS PRIVATE LIMITED

Director

05/07/2010

05/07/2010

07/03/2013

Active

NO

5

U15143PB1998PLC021323

A P ORGANICS LIMITED

Director

25/09/2012

08/08/2012

-

Active

NO

6

U24299PB1983PTC005639

AAR KAY CHEMICALS PVT LTD

Director

25/09/2012

16/08/2012

-

Active

NO

 

 

Name :

Vijay Kumar

Designation :

Whole-Time Director

Address :

W.No.15, House No.493-A, Pakki Gali, Dhurii - 148024, Punjab, India

Date of Birth/Age :

29.08.1959

Date of Appointment :

23.04.1998

DIN No.:

00162292

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15142PB1992PLC012726

RICELA HEALTH FOODS LIMITED

Director

13/11/1992

13/11/1992

-

Active

NO

2

U15143PB1998PLC021323

A P ORGANICS LIMITED

Whole-time director

08/08/2012

23/04/1998

-

Active

NO

3

U24299PB1983PTC005639

AAR KAY CHEMICALS PVT LTD

Director

27/08/1999

27/08/1999

-

Active

NO

4

U24299PB2010PTC034072

RICELA CHEM OILS PRIVATE LIMITED

Director

05/07/2010

05/07/2010

07/03/2013

Active

NO

 

 

Name :

Vikas Chhabra

Designation :

Director

Address :

House No.145 Master Colony, Sector 2 C, Mandi Gobindgarh Fatehgarh Sahib, 147301, Punjab, India

Date of Birth/Age :

29.08.1959

Date of Appointment :

30.09.2014

DIN No.:

02909823

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17301PB2010PLC033585

COLORS TEXTILES LIMITED

Director

09/02/2010

09/02/2010

01/08/2013

Amalgamated

NO

2

U74992PB2010PTC033713

VC STOCK BROKERS PRIVATE LIMITED

Director

19/03/2010

19/03/2010

-

Active

NO

3

U51311PB2007PTC031161

Lotus Processors Private Limited

Director

15/09/2010

24/03/2010

01/08/2013

Active

NO

4

U72900PB2010PTC033964

ACME IT VENTURES PRIVATE LIMITED

Director

26/05/2010

26/05/2010

28/03/2014

Active

NO

5

U45208PB2007PLC030943

ABHISHEK VENTURES & PROJECTS LIMITED

Director

27/09/2012

30/09/2011

09/12/2013

Active

NO

6

U17100PB2010PLC033590

BHARAT TOWELS LIMITED

Director

23/09/2012

24/12/2011

-

Active

NO

7

U17290PB2011PLC034607

TRIDENT FABRICS LIMITED

Director

12/07/2012

18/01/2012

09/12/2013

Active

NO

8

U17290PB2011PLC034608

TRIDENT HOME TEXTILES LIMITED

Director

12/07/2012

18/01/2012

09/12/2013

Active

NO

9

U67120PB2011PLC034606

TRIDENT CAPITAL LIMITED

Director

12/07/2012

18/01/2012

09/12/2013

Active

NO

10

U70109PB2011PLC034799

TRIDENT INFRA DEVELOPERS LIMITED

Director

27/09/2013

27/12/2012

09/12/2013

Active

NO

11

U45200MP2010PLC023149

RAINBOW INTEGRATED TEXPARK LIMITED

Director

12/09/2014

12/06/2013

-

Active

NO

12

U17100PB2005PLC028371

Asian Trading Corporation Limited

Director

30/09/2013

24/09/2013

-

Active

NO

13

U15143PB1998PLC021323

A P ORGANICS LIMITED

Director

30/09/2014

30/09/2014

-

Active

NO

14

U51900PB2011PTC035809

BLUE APPLE TRADELINKS PRIVATE LIMITED

Director

30/09/2015

01/09/2015

-

Active

NO

15

AAE-9377

BLUE APPLE BIZSOLUTIONS LLP

Body corporate as Designated Partner

15/10/2015

15/10/2015

-

Active

NO

 

 

Name :

Ashutosh

Designation :

Director

Address :

House No.145 Master Colony, Sector 2 C, Mandi Gobindgarh Fatehgarh Sahib, 147301, Punjab, India

Date of Birth/Age :

29.08.1959

Date of Appointment :

30.09.2014

DIN No.:

07008429

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 31.03.2015

 

Category

Percentage

Bodies corporate

31.89

Directors or relatives of Directors

68.11

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of refined rice bran oil. [Confirmed by management]S

 

 

Products :

Refined Rice Bran Oil

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Banker Name

Punjab and Sind Bank

Branch Address

Dhuri Branch

Person Name (With Designation)

Not Divulged

Contact Number

91-1675-220005

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash credit Rs. 10.000 Million

Account Operation

Not Divulged

Remarks (If any)

Constantly Ringing

 

  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Rupee term loans from others

8.645

8.232

Rupee term loans from banks

79.406

72.630

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

434.040

122.169

 

 

 

Total

522.091

203.031

 

Auditors :

 

Name :

SC Vasudeva and Company

Chartered Accountants

Address :

B-XIX-220, Rani Jhansi Road, Ludhiana – 141001, Punjab, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFS5902N

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • AR Sharma Sons HUF
  • PD Garg Sons HUF
  • PK Singlaand Sons HUF
  • Ricela Health  Foods Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

857500

Equity Shares

Rs.10/- each

Rs. 8.575 Million

 

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

830000

Equity Shares

Rs.10/- each

Rs. 8.300 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.300

8.300

8.300

(b) Reserves & Surplus

194.344

173.562

168.537

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

202.644

181.862

176.837

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

133.205

116.601

186.866

(b) Deferred tax liabilities (Net)

20.963

22.707

20.867

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.940

4.248

2.687

Total Non-current Liabilities (3)

158.108

143.556

210.420

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

434.040

133.169

397.554

(b) Trade payables

23.884

28.665

32.617

(c) Other current liabilities

70.385

73.459

48.738

(d) Short-term provisions

1.973

1.129

0.617

Total Current Liabilities (4)

530.282

236.422

479.526

 

 

 

 

TOTAL

891.034

561.840

866.783

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

158.664

170.404

187.331

(ii) Intangible Assets

0.220

0.040

0.053

(iii) Capital work-in-progress

10.831

6.183

7.364

(iv) Intangible assets under development

0.000

0.000

-2.058

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

15.823

22.578

17.333

(e) Other Non-current assets

1.388

1.263

1.328

Total Non-Current Assets

186.926

200.468

211.351

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

477.796

175.240

494.766

(c) Trade receivables

79.388

60.970

74.102

(d) Cash and cash equivalents

33.539

30.778

22.165

(e) Short-term loans and advances

113.385

94.384

64.399

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

704.108

361.372

655.432

 

 

 

 

TOTAL

891.034

561.840

866.783

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

1855.805

1918.945

2046.912

 

Other Income

4.185

4.841

1.269

 

TOTAL                                    

1859.990

1923.786

2048.181

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1457.814

1495.649

1565.599

 

Purchases of Stock-in-Trade

16.403

46.781

196.664

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(90.901)

28.654

(44.947)

 

Employees benefits expense

63.466

53.641

28.585

 

Other expenses

315.795

225.521

198.467

 

TOTAL                                    

1762.577

1850.246

1944.368

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

97.413

73.540

103.813

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

39.178

38.481

54.459

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

58.235

35.059

49.354

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

24.861

26.570

28.520

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

33.374

8.489

20.834

 

 

 

 

 

Less

TAX                                                                 

12.592

3.465

6.902

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

20.782

5.024

13.932

 

 

 

 

 

 

Earnings Per Share (Rs.)

33.79

6.05

30.40

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(247.171)

400.352

104.497

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

1.12

0.26

0.68

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.25

3.83

5.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.79

1.53

2.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.05

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.80

1.37

3.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.53

1.37

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

8.300

8.300

8.300

Reserves & Surplus

168.537

173.562

194.344

Net worth

176.837

181.862

202.644

 

 

 

 

long-term borrowings

186.866

116.601

133.205

Short term borrowings

397.554

133.169

434.040

Total borrowings

584.420

249.770

567.245

Debt/Equity ratio

3.305

1.373

2.799

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2046.912

1918.945

1855.805

 

 

(6.252)

(3.290)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2046.912

1918.945

1855.805

Profit

13.932

5.024

20.782

 

0.68%

0.26%

1.12%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

YesP

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Intercorporate deposits

2.900

22.905

Deposits from shareholders

20.405

10.635

Deposits from directors

21.849

2.199

 

 

 

SHORT TERM BORROWING

 

 

Deposits from shareholders

0.000

11.000

Total

45.154

46.739

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10534632

18/11/2014

40,000,000.00

PUNJAB & SIND BANK

LOHA BAZAR, DHURI, DHURI, Punjab - 148024, INDIA

C35815117

2

10420977

30/03/2013

28,500,000.00

PUNJAB & SIND BANK

DHURI, DHURI, Punjab - 148024, INDIA

B73532186

3

10364464

22/06/2012

8,250,000.00

PUNJAB & SIND BANK

DHURI, DHURI, Punjab - 148024, INDIA

B43185628

4

10311502

05/09/2011

50,000,000.00

PUNJAB & SIND BANK

DHURI, DHURI, Punjab - 148024, INDIA

B23068851

5

10282253

27/04/2011

67,000,000.00

PUNJAB & SIND BANK

DHURI, DHURI, DHURI, Punjab - 148024, INDIA

B11434933

6

90309577

28/03/2013 *

460,000,000.00

PUNJAB & SIND BANK

DHURI, DHURI, Punjab - 148024, INDIA

B74029398

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.99

UK Pound

1

Rs. 101.78

Euro

1

Rs. 73.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.