MIRA INFORM REPORT

 

 

Report No. :

354321

Report Date :

15.12.2015

 

IDENTIFICATION DETAILS

 

Name :

AARTI INTERNATIONAL PTE. LTD.

 

 

Registered Office :

229, Mountbatten Road, 03-38, Mountbatten Square, 398007

 

 

Country :

Singapore

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

08.04.2013

 

 

Com. Reg. No.:

201309317-N

 

 

Legal Form :

Exempt Private

 

 

Line of Business :

Trading of Timber

 

 

Employees:

2

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SINGAPORE - ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors. The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010 on the strength of renewed exports. Growth in 2014 was slower at 2.9%, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector. The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity, and increasing Singaporean wages. Singapore has attracted major investments in pharmaceuticals and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and high-tech hub. Singapore is a member of the 12-nation Trans-Pacific Partnership free trade negotiations, the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea and New Zealand, and in 2015, Singapore will form, with the other ASEAN members, the ASEAN Economic Community.

Source : CIA

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

201309317-N

COMPANY NAME

:

AARTI INTERNATIONAL PTE. LTD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

08/04/2013

COMPANY STATUS

:

EXIST

LEGAL FORM

:

EXEMPT PRIVATE

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

229, MOUNTBATTEN ROAD, 03-38, MOUNTBATTEN SQUARE, 398007, SINGAPORE.

BUSINESS ADDRESS

:

229, MOUNTBATTEN ROAD, 03-38, MOUNTBATTEN SQUARE, 398007, SINGAPORE.

TEL.NO.

:

65-91760226

FAX.NO.

:

N/A

CONTACT PERSON

:

SIDHARTH GOENKA ( DIRECTOR )

PRINCIPAL ACTIVITY

:

TRADING OF TIMBER

ISSUED AND PAID UP CAPITAL

:

2.00 ORDINARY SHARE, OF A VALUE OF SGD 2.00
900,000.00 ORDINARY SHARE, OF A VALUE OF USD 900,000.00

SALES

:

USD 6,968,777 [2015]

NET WORTH

:

USD 1,048,923 [2015]

BANKER (S)

OVERSEA-CHINESE BANKING CORPORATION LIMITED

STAFF STRENGTH

:

2 [2015]

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

STABLE

PAYMENT

:

GOOD

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

AVERAGE GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is an exempt private company whose shares are not held by any corporate body and has no more than 20 shareholders who are all natural persons. An exempt company is a type of private limited company. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, suing or be sued by other companies. An exempt private company with an annual turnover of less than SGD5 million are exempted from statutory auditing requirements. Instead of filing audited annual accounts, the Subject has to file in a document duly signed by its director in charge of its finance and the company secretary stating that the Subject is able to meet all its obligations as and when they fall due. The Subject is not required to have their accounts audited. However, the Subject will prepare unaudited accounts for purposes of AGMs and filing with Registry Office if it is unable to meet all its obligations as and when they fall due .

The Subject is principally engaged in the (as a / as an) trading of timber.

 

Share Capital History

Date

Issue & Paid Up Capital

11/12/2015

SGD 2.00 & USD 900,000.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

SIDHARTH GOENKA +

201, TANJONG RHU ROAD, 03-13, PARKSHORE, 436917, SINGAPORE.

S8271849D

900,002.00

100.00

---------------

------

900,002.00

100.00

============

=====

+ Also Director

 


DIRECTORS


DIRECTOR 1

 

Name Of Subject

:

JAIN MANISH

Address

:

11/2, PANDIT MADAN, MOHAN MALVIYA, SARANI, KOLKATA, 700020, INDIA.

IC / PP No

:

Z2669600

Nationality

:

INDIAN

Date of Appointment

:

08/04/2013

 

DIRECTOR 2

 

Name Of Subject

:

JAIN SHANTAM

Address

:

11/2, CHAKRABERIA ROAD, NORTH KOLKATA PIN, WEST BENGAL, 700020, INDIA.

IC / PP No

:

L2004025

Nationality

:

INDIAN

Date of Appointment

:

12/08/2014

 

DIRECTOR 3

 

Name Of Subject

:

SIDHARTH GOENKA

Address

:

201, TANJONG RHU ROAD, 03-13, PARKSHORE, 436917, SINGAPORE.

IC / PP No

:

S8271849D

Nationality

:

SINGAPOREAN

Date of Appointment

:

04/12/2013

Remark

:

USD 900,000 ; SGD 2



MANAGEMENT

 

 

 

1)

Name of Subject

:

SIDHARTH GOENKA

Position

:

DIRECTOR

 

 

AUDITOR

 

Auditor

:

JACHIN PUBLIC ACCOUNTING CORPORATION

Auditor' Address

:

N/A

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

TALGERI RAMCHANDRA RANGANATHRAO

IC / PP No

:

S6881215A

Address

:

272, BUKIT BATOK, EAST AVENUE 4, 09-74, 650272, SINGAPORE.

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

OVERSEA-CHINESE BANKING CORPORATION LIMITED

 

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

C201511686

12/10/2015

N/A

OVERSEA-CHINESE BANKING CORPORATION LIMITED

-

Unsatisfied

 

 

LITIGATION CHECK AGAINST SUBJECT


* A check has been conducted in our databank againt the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

N/A

Overseas

:

N/A


The Subject refused to disclose its suppliers.

The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

X

]

Average 61-90 Days

[

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

SINGAPORE

Overseas

:

YES

Export Market

:

WORLDWIDE

Credit Term

:

AS AGREED

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Goods Traded

:

TIMBER

 

Total Number of Employees:

YEAR

2015

2014

GROUP

N/A

N/A

COMPANY

2

2

 

Branch

:

NO

 

Other Information:


The Subject is principally engaged in the (as a / as an) trading of timber.

The Subject sells timbers.


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

65-91760226

Match

:

N/A

Address Provided by Client

:

229 MOUNTBATTEN ROAD, NO 03-38 MOUNTBATTEN SQUARE SINGAPORE 398007

Current Address

:

229, MOUNTBATTEN ROAD, 03-38, MOUNTBATTEN SQUARE, 398007, SINGAPORE.

Match

:

YES

 

Other Investigations


On 10th December 2015 we contacted one of the Subject's Director Mr SIDHARTH GOENKA on his mobile at 9176 0226 but he only provided limited information.

He refused to disclose the Subject's fax number.


FINANCIAL ANALYSIS

 

 

Profitability

Turnover

:

Increased

[

295.75%

]

Profit/(Loss) Before Tax

:

Increased

[

449.84%

]

Return on Shareholder Funds

:

Acceptable

[

11.95%

]

Return on Net Assets

:

Acceptable

[

13.76%

]

The increase in turnover could be due to the Subject adopting an aggressive marketing strategy.The higher profit could be attributed to the increase in turnover. The Subject's management had generated acceptable return for its shareholders using its assets.

Working Capital Control

Stock Ratio

:

Nil

[

0 Days

]

Debtor Ratio

:

Favourable

[

40 Days

]

Creditors Ratio

:

Favourable

[

8 Days

]

As the Subject is a service oriented company, the Subject does not need to keep stocks. The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The Subject had a favourable creditors' ratio where the Subject could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity

Liquid Ratio

:

Favourable

[

7.01 Times

]

Current Ratio

:

Favourable

[

7.01 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Acceptable

[

9.93 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]

The Subject's interest cover was slightly low. If there is no sharp fall in its profit or sudden increase in the interest rates, we believe the Subject is able to generate sufficient income to service its interest and repay the loans. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Assessment :

Generally, the Subject's performance has improved with higher turnover and profit. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. The Subject had an acceptable interest cover. If there is no sudden sharp increase in interest rate or fall in the Subject's profit, we do believe the Subject is able to generate sufficient cash flow to service its interest payment. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

Overall financial condition of the Subject : STABLE

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

 

Major Economic Indicators :

2010

2011

2012

2013

2014

 

Population (Million)

5.08

5.18

5.31

5.40

5.47

Gross Domestic Products ( % )

14.5

4.9

1.3

3.7

(3.5)

Consumer Price Index

2.8

5.2

4.6

2.4

2.4

Total Imports (Million)

423,221.8

459,655.1

474,554.0

466,762.0

463,779.1

Total Exports (Million)

478,840.7

514,741.2

510,329.0

513,391.0

518,922.7

 

Unemployment Rate (%)

2.2

2.1

2.0

1.9

1.9

Tourist Arrival (Million)

11.64

13.17

14.49

15.46

15.01

Hotel Occupancy Rate (%)

85.6

86.5

86.4

86.3

85.5

Cellular Phone Subscriber (Million)

1.43

1.50

1.52

1.97

1.98

 

Registration of New Companies (No.)

29,798

32,317

31,892

37,288

41,589

Registration of New Companies (%)

12.8

8.5

(1.3)

9.8

11.5

Liquidation of Companies (No.)

15,126

19,005

17,218

17,369

18,767

Liquidation of Companies (%)

(32.5)

25.6

9.4

(5.3)

8.0

 

Registration of New Businesses (No.)

23,978

23,494

24,788

22,893

35,773

Registration of New Businesses (%)

(10.78)

2.02

5.51

1.70

56.30

Liquidation of Businesses (No.)

24,211

23,005

22,489

22,598

22,098

Liquidation of Businesses (%)

2.8

(5)

(2.2)

0.5

(2.2)

 

Bankruptcy Orders (No.)

1,537

1,527

1,748

1,992

1,757

Bankruptcy Orders (%)

(25.3)

(0.7)

14.5

14.0

(11.8)

Bankruptcy Discharges (No.)

2,252

1,391

1,881

2,584

3,546

Bankruptcy Discharges (%)

(26.3)

(38.2)

35.2

37.4

37.2

 

INDUSTRIES ( % of Growth ) :

Agriculture

Production of Principal Crops

(0.48)

4.25

3.64

-

Fish Supply & Wholesale

(10.5)

12.10

(0.5)

-

2.80

 

Manufacturing *

92.8

100.0

100.3

102.0

Food, Beverages & Tobacco

96.4

100.0

103.5

103.5

105.0

Textiles

122.1

100.0

104.0

87.1

74.9

Wearing Apparel

123.3

100.0

92.1

77.8

49.5

Leather Products & Footwear

81.8

100.0

98.6

109.8

95.9

Wood & Wood Products

104.0

100.0

95.5

107.4

112.0

Paper & Paper Products

106.1

100.0

97.4

103.2

103.4

Printing & Media

103.5

100.0

93.0

86.1

80.3

Crude Oil Refineries

95.6

100.0

99.4

93.5

85.6

Chemical & Chemical Products

97.6

100.0

100.5

104.1

114.0

Pharmaceutical Products

75.3

100.0

109.7

107.2

115.7

Rubber & Plastic Products

112.3

100.0

96.5

92.9

92.8

Non-metallic Mineral

92.5

100.0

98.2

97.6

82.2

Basic Metals

102.2

100.0

90.6

76.5

98.3

Fabricated Metal Products

103.6

100.0

104.3

105.1

105.1

Machinery & Equipment

78.5

100.0

112.9

114.5

124.0

Electrical Machinery

124.1

100.0

99.3

108.5

121.3

Electronic Components

113.6

100.0

90.6

94.3

95.0

Transport Equipment

94.0

100.0

106.3

107.5

103.2

 

Construction

14.20

20.50

28.70

-

22.00

Real Estate

21.3

25.4

31.9

-

145.1

 

Services

Electricity, Gas & Water

4.00

7.00

6.30

-

Transport, Storage & Communication

12.80

7.40

5.30

-

14.20

Finance & Insurance

(0.4)

8.90

0.50

-

6.00

Government Services

9.70

6.90

6.00

-

Education Services

(0.9)

(1.4)

0.30

-

5.98

 

* Based on Index of Industrial Production (2011 = 100)



INDUSTRY ANALYSIS

 

INDUSTRY :

TRADING

The wholesale and retail trade sectors have expanded by 2.0% in the third quarter of 2014, extending the 1.8 per cent growth in the previous quarter. In 2013, the wholesale and retail sector expanded by 5.0%, after declining by 1.4% the year before. Growth of the sector was driven by the wholesale trade segment.

The domestic wholesale trade index has increased by 3.2% in the fourth quarter of 2013, moderating from the 6.6% growth in the previous quarter. The slower growth was due to a decline in the sales of furniture and household equipment (-12%) and petroleum and petroleum products (-0.6%). For the full year, the domestic wholesale trade index grew by 5.2% reversing the 2.2% decline in 2012. On the other hand, the foreign wholesale trade index has increased by a slower pace of 5.6% in the fourth quarter, compared to the 7.7% expansion in the preceding quarter. The slowdown was due to a fall in the sales of telecommunication equipment and computer (-3.8%) and petroleum and petroleum products (-2.5%). For the full year, the growth of the foreign wholesale trade index moderated slightly to 8.6% from 9.1% in the previous year.

In the fourth quarter of 2013, retail sales volume fell by 6.2%, extending the 5.6% decline in the previous quarter. Excluding motor vehicles, retail sales volume increased by 0.4%, a slower pace of expansion as compared to the 1.6% gain in the preceding quarter. The sales volume of motor vehicles fell by 33% in the fourth quarter of 2013, extending the 32% decline in the previous quarter. Meanwhile, the sales of several discretionary items also fell in the fourth quarter of 2013. For instance, the sales of telecommunications apparatus and computers fell by 12%, while the sales of furniture and household equipment declined by 5.4%.

For the full year, retail sales volume contracted by 4.3%, a reversal from the 1.3% expansion in 2012. Excluding motor vehicle sales, the retail sales volume grew by 1.1% in 2013, slower than the 1.7% increase in 2012. Watches and jewellery recorded the largest increase (11%) in sales in 2013, followed by optical goods and book (3%) and medical goods and toiletries (3%). By contrast, the sales of telecommunications apparatus and computer (-7.3%), furniture and household equipment (-4.2%) and petrol service stations (-1.4) declined in 2013.

OVERALL INDUSTRY OUTLOOK : AVERAGE GROWTH



CREDIT RISK EVALUATION & RECOMMENDATION

 

 


Incorporated in 2013, the Subject is an Exempt Private company, focusing on trading of timber. The Subject has been in business for less than 5 years and it has slowly been building up contact with its clients while competing in the industry. However, it has yet to enjoy a stable market shares as it need to compete many well established players in the same field. We noted that the issued and paid up capital of the Subject stands at SGD 2 & USD 900,000. Under the control of its directors, we considered that the Subject's business position in the market is much dependent on their abilities.

Investigation revealed, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. Being a small company, the Subject's business operation is supported by 2 employees. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

We noted that both the turnover and profits have increased compared to the previous year. The higher profit could be due to increase in turnover and better control over its operating costs. Return on shareholders' funds of the Subject was at an acceptable range which indicated that the management was efficient in utilising its funds to generate income. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. Given a positive net worth standing at USD 1,048,923, the Subject should be able to maintain its business in the near terms.

Overall, the Subject's payment habit is good as the Subject has a good credit control and it could be taking advantage of the cash discounts while maintaining a good reputation with its creditors.

The industry shows an upward trend and this trend is very likely to sustain in the near terms. Hence, the Subject is expected to benefit from the favourable outlook of the industry.

Based on the above condition, we recommend credit be granted to the Subject normally.

 



 

PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

AARTI INTERNATIONAL PTE. LTD.

 

Financial Year End

2015-03-31

2014-03-31

Months

12

12

Consolidated Account

Company

Company

Audited Account

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

Financial Type

FULL

FULL

Currency

USD

USD

TURNOVER

6,968,777

1,760,918

----------------

----------------

Total Turnover

6,968,777

1,760,918

Costs of Goods Sold

(6,574,036)

(1,530,405)

----------------

----------------

Gross Profit

394,741

230,513

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

129,785

23,604

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

129,785

23,604

Taxation

(4,468)

-

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

125,317

23,604

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

23,604

-

----------------

----------------

As restated

23,604

-

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

148,921

23,604

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

148,921

23,604

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Others

14,537

14,490

----------------

----------------

14,537

14,490

=============

=============

DEPRECIATION (as per notes to P&L)

2,973

1,134

----------------

----------------

2,973

1,134

=============

=============

 

 

BALANCE SHEET

 

 

AARTI INTERNATIONAL PTE. LTD.

 

ASSETS EMPLOYED:

FIXED ASSETS

1,172

2,325

----------------

----------------

TOTAL LONG TERM ASSETS

1,172

2,325

Trade debtors

770,850

458,424

Other debtors, deposits & prepayments

2,482

2

Amount due from director

5,179

-

Cash & bank balances

443,608

10,276

----------------

----------------

TOTAL CURRENT ASSETS

1,222,119

468,702

----------------

----------------

TOTAL ASSET

1,223,291

471,027

=============

=============

CURRENT LIABILITIES

Trade creditors

143,606

31,347

Other creditors & accruals

26,294

16,074

Provision for taxation

4,468

-

----------------

----------------

TOTAL CURRENT LIABILITIES

174,368

47,421

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

1,047,751

421,281

----------------

----------------

TOTAL NET ASSETS

1,048,923

423,606

=============

=============

SHARE CAPITAL

Ordinary share capital

900,002

300,002

----------------

----------------

TOTAL SHARE CAPITAL

900,002

300,002

Retained profit/(loss) carried forward

148,921

23,604

Others

-

100,000

----------------

----------------

TOTAL RESERVES

148,921

123,604

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

1,048,923

423,606

----------------

----------------

1,048,923

423,606

=============

=============

 

 

FINANCIAL RATIO

 

 

AARTI INTERNATIONAL PTE. LTD.

 

TYPES OF FUNDS

Cash

443,608

10,276

Net Liquid Funds

443,608

10,276

Net Liquid Assets

1,047,751

421,281

Net Current Assets/(Liabilities)

1,047,751

421,281

Net Tangible Assets

1,048,923

423,606

Net Monetary Assets

1,047,751

421,281

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

144,322

38,094

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

147,295

39,228

BALANCE SHEET ITEMS

Total Borrowings

0

0

Total Liabilities

174,368

47,421

Total Assets

1,223,291

471,027

Net Assets

1,048,923

423,606

Net Assets Backing

1,048,923

423,606

Shareholders' Funds

1,048,923

423,606

Total Share Capital

900,002

300,002

Total Reserves

148,921

123,604

LIQUIDITY (Times)

Cash Ratio

2.54

0.22

Liquid Ratio

7.01

9.88

Current Ratio

7.01

9.88

WORKING CAPITAL CONTROL (Days)

Stock Ratio

0

0

Debtors Ratio

40

95

Creditors Ratio

8

7

SOLVENCY RATIOS (Times)

Gearing Ratio

0

0

Liabilities Ratio

0.17

0.11

Times Interest Earned Ratio

9.93

2.63

Assets Backing Ratio

1.17

1.41

PERFORMANCE RATIO (%)

Operating Profit Margin

1.86

1.34

Net Profit Margin

1.80

1.34

Return On Net Assets

13.76

8.99

Return On Capital Employed

13.76

8.99

Return On Shareholders' Funds/Equity

11.95

5.57

Dividend Pay Out Ratio (Times)

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.66.99

UK Pound

1

Rs.101.78

Euro

1

Rs.73.47

SGD

1

Rs.47.67

Note : Above are approximate rates obtained from sources believed to be correct

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.