MIRA INFORM REPORT

 

 

Report No. :

354449

Report Date :

15.12.2015

 

IDENTIFICATION DETAILS

 

Name :

DODLA DAIRY LIMITED

 

 

Registered Office :

8-2-696, Road; No.12, Banjara Hills, Hyderabad-500034, Andhra Pradesh

Tel. No.:

91-40-45467777

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.05.1995

 

 

Com. Reg. No.:

020324

 

 

Capital Investment / Paid-up Capital :

Rs. 32.748 Million

 

 

CIN No.:

[Company Identification No.]

U15209AP1995PLC020324

 

 

IEC No.:

0904002519

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCD5077E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Processor and Seller of Milk and Milk Products like Butter, Ghee, Paneer, etc. (Indirect Sources)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5772100

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1995 having fine track.

 

As per Registrar of Companies the date of balance sheet i.e. financials filed is shown as 31st March, 2015 but the documents related to the financials for the year 2015 are not available from any sources.

 

For the FY 14, the company has achieved decent revenue base marked by satisfactory profitability margin.

 

Operational performance has improved as compared to previous year.

 

However, reported unfavourable gap between trade payables and trade receivables.

 

Rating also takes into consideration sound net worth base marked decent cash accruals and low borrowings.

 

Trade relations are fair. Business is active. Payments are regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office :

8-2-696, Road; No.12, Banjara Hills, Hyderabad-500034, Andhra Pradesh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sunil@dodladairy.com

Website :

http://www.dodladairy.com

 

 

Packaging Stations :

Located at:

 

·         Nellore

·         Badvel

·         Koppal

·         Kurnool

·         Palamaner

·         Penumur

·         Sattenapally

·         Tumkur

·         Tanuku

 

 

Corporate Office :

No. 6-3-661/8, Sangeeth Nagar, Somajiguda, Somajiguda, Hyderabad-500082, Telangana, India

Tel. No.:

91-40-45467777

Fax No.:

91-40-45467788

E-Mail :

support@dodladairy.com

 

 

Sales Offices :

Located at:

 

·         Bangalore

·         Chennai

·         Secunderabad

·         Gachibowli

·         Hyderabad

·         Indore

·         Jodhpur

·         Kolkata

·         Mumbai

·         Nellore

·         Vijayawada

 

 

Chilling Centers:

Located at:

 

·         Pulivendula

·         Walaji Taluk

·         Ananthapur

·         Guntur

·         Bangaru Tirupathi

·         Chickballapur

·         Kurnool

·         Cheyyar

·         Chintamani

·         Kaikiri

·         Kaluvai

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Dodla Sesha Reddy

Designation :

Director

Address :

2, Bishop Wallers Avenue (West), Mylapore, Chennai-600004, Tamil Nadu, India

Date of Birth/Age :

10.12.1941

Qualification :

Graduate

Date of Appointment :

15.05.1995

DIN No.:

00520448

 

 

Name :

Mr. Dodla Sunil Reddy

Designation :

Managing director

Address :

No. 18, Bishop Wallers, Avenue West, Mylapore, Chennai-600004, Tamil Nadu, India

Date of Birth/Age :

22.02.1968

Qualification :

B. Tech Mechanical

Experience :

26 Years

Date of Appointment :

15.05.1995

DIN No.:

00794889

 

 

Name :

Mr. Deepak Malik

Designation :

Director

Address :

91 Navjivan Vihar, Delhi-110017, Delhi, India

Date of Birth/Age :

14.11.1967

Qualification :

Graduate

Date of Appointment :

05.11.2012

DIN No.:

00662141

 

 

Name :

Mr. James David Sayre

Designation :

Director

Address :

810 Alta Vista Rd, Montara, California, 94037, United States Of America

Date of Birth/Age :

27.06.1960

Date of Appointment :

05.11.2012

DIN No.:

06392836

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

BR CPF Holdings (Mauritius) Limited

 

774823

Dodla Sunil Reddy

 

832124

Dodla Deepa Reddy

 

363256

Dodla Kousalyamma

 

135000

Dodla Sesha Reddy

 

10001

Dodla Girija Reddy

 

822120

Dodla Subba Reddy

 

337499

Total

 

3274823

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

23.66

Directors or relatives of directors

76.34

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Processor and Seller of Milk and Milk Products like Butter, Ghee, Paneer, etc. (Indirect Sources)

 

 

Products :

ITC Code No.

 

Product Descriptions

99611221

Milk Produdts

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Yes Bank Limited

Nehri Centre 9th Floor, Discovery of India A.B.Road Worli, Mumbai - 400018,

Maharashtra, India

 

·         Kotak Mahindra Bank Limited

185 Anna Salai,Near TVS, Chennai - 600006, Tamilnadu, India

 

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Standard Chartered Bank

19, Rajaji Salai, Chennai- 600001, Tamilnadu, India

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

A. Ramachandra Rao and Company

Chartered Accountants

Address :

Hyderabad, Telangana, India

Income-tax PAN of auditor or auditor's firm :

AADFA1033C

 

 

Auditors 2 :

 

Name :

B S R R and Company

Chartered Accountants

Address :

8-2-618/2,Reliance Humsafar, Fourth Floor, Road No.11 Banjara Hills, Hyderabad-500034, Telangana, India

Income-tax PAN of auditor or auditor's firm :

AAKFB1884H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

(As on 31.03.2015)

·         Dodla Milk Procerssing PLC, Ethiopia

·         Dodla Singapore PTE Limited, Singapore

·         Dodla Holdings PTE Limited, Singapore

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,000,000

Equity Shares

Rs. 10/- each

Rs. 60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,274,823

Equity Shares

Rs. 10/- each

Rs. 32.748 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

32.748

32.748

28.000

(b) Reserves & Surplus

1983.623

1707.907

430.336

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

(3) Deferred government grants

3.890

4.108

5.000

Total Shareholders’ Funds (1) + (2)

2020.261

1744.763

463.336

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

126.816

144.256

132.423

(b) Deferred tax liabilities (Net)

88.451

87.393

76.334

(c) Other long term liabilities

0.000

4.483

0.000

(d) long-term provisions

18.442

14.654

8.428

Total Non-current Liabilities (3)

233.709

250.786

217.185

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

390.137

473.911

555.000

(b) Trade payables

256.882

247.442

280.769

(c) Other current liabilities

364.972

176.859

126.348

(d) Short-term provisions

2.446

2.864

42.606

Total Current Liabilities (4)

1014.437

901.076

1004.723

 

 

 

 

TOTAL

3268.407

2896.625

1685.244

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

757.800

636.102

579.048

(ii) Intangible Assets

2.454

2.572

3.533

(iii) Capital work-in-progress

191.783

38.757

6.450

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.628

751.628

1.628

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

316.941

69.317

73.803

(e) Other Non-current assets

0.000

2.688

2.516

Total Non-Current Assets

1270.606

1501.064

666.978

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

902.332

205.476

0.000

(b) Inventories

482.484

755.876

715.940

(c) Trade receivables

6.491

15.730

16.630

(d) Cash and cash equivalents

428.110

362.843

187.328

(e) Short-term loans and advances

162.625

55.187

98.368

(f) Other current assets

15.759

0.449

0.000

Total Current Assets

1997.801

1395.561

1018.266

 

 

 

 

TOTAL

3268.407

2896.625

1685.244

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

8421.055

7315.978

6274.342

 

 

Other Income

65.807

23.273

7.656

 

 

TOTAL                                     (A)

8486.862

7339.251

6281.998

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

6333.071

5849.101

5562.587

 

 

Purchases of Stock-in-Trade

2.156

0.687

0.837

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

479.727

(40.972)

(373.296)

 

 

Employees benefits expense

265.327

159.845

96.882

 

 

Other expenses

955.055

790.374

631.346

 

 

TOTAL                                     (B)

8035.336

6759.035

5918.356

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

451.526

580.216

363.642

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

30.081

71.832

66.517

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

421.445

508.384

297.125

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

46.462

42.524

31.551

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

374.983

465.860

265.574

 

 

 

 

 

Less

TAX                                                                  (H)

99.267

133.541

59.366

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

275.716

332.319

206.208

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

10.216

0.000

 

TOTAL IMPORTS

0.000

10.216

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

84.19

118.18

82.48

 

Diluted

84.19

118.18

82.48

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from (used in) Operations

717.484

581.282

120.142

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.27

4.54

3.29

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

5.36

7.93

5.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.19

22.12

15.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.27

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.26

0.35

1.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.97

1.55

1.01

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

28.000

32.748

32.748

Reserves & Surplus

430.336

1707.907

1983.623

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

458.336

1740.655

2016.371

 

 

 

 

Long-term borrowings

132.423

144.256

126.816

Short term borrowings

555.000

473.911

390.137

Total borrowings

687.423

618.167

516.953

Debt/Equity ratio

1.500

0.355

0.256

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6274.342

7315.978

8421.055

 

 

16.602

15.105

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6274.342

7315.978

8421.055

Profit

206.208

332.319

275.716

 

3.29%

4.54%

3.27%

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10596857

15/07/2015

300,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL
(WEST), MUMBAI- 400013, MAHARASHTRA, INDIA

C67190744

2

10581892

26/08/2015 *

118,200,000.00

STANDARD CHARTERED BANK

19, RAJAJI SALAI, CHENNAI- 600001, TAMIL NADU, IN
DIA

C64788094

3

10543502

26/06/2015 *

200,000,000.00

HDFC BANK LIMITED

1-10-60/3, 4TH FLOOR, SURYODAYA, BEGUMPET, HYDERA
BAD- 500016, TELANGANA, INDIA

C59393355

4

10334186

26/06/2015 *

300,000,000.00

STANDARD CHARTERED BANK

19, RAJAJI SALAI, CHENNAI- 600001, TAMIL NADU, INDIA

C59803700

5

10252504

26/06/2015 *

225,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA- 390015, GUJ
ARAT , INDIA

C60066644

6

10189602

26/06/2015 *

300,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDR
A (E),, MUMBAI- 400051, MAHARASHTRA, INDIA

C58920711

7

90133071

19/12/2002

874,500.00

LAKSHMI GENERAL FINANCE LIMITED

NO - 21; PATULLOS ROAD, CHENNAI- 6000
02, TAMIL NADU, INDIA

-

8

90133057

13/11/2002

258,500.00

LAKSHMI GENERAL FINANCE LIMITED

NO - 21; PATULLOS ROAD, CHENNAI- 6000
02, TAMIL NADU, INDIA

-

9

90133025

17/07/2002

212,000.00

LAKSHMI GENERAL FINANCE LIMITED

NO - 21; PATULLOS ROAD, CHENNAI- 6000
02, TAMIL NADU, INDIA

-

10

90136536

12/09/2001

888,000.00

LAKSHMI GENERAL FINANCE LIMITED

NO - 21; PATULLOS ROAD, CHENNAI- 6000
02, TAMIL NADU, INDIA

-

 

* Date of charge modification

 

 

BUSINESS OPERATIONS

 

The Company recorded total turnover of Rs.8421.100 Million for the year ended 31 March, 2014 as against Rs. 7316.000 Million achieved during the corresponding previous year. The Profit after Tax was Rs. 280.800 Million as against Rs. 332.300 Million in the previous year.

 

The Company has been continuously exploring opportunities and anticipating the growing market demand has been setting up various Chilling centers/Bulk Coolers across Southern belt.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.99

UK Pound

1

Rs. 101.78

Euro

1

Rs.  73.47

 

 

INFORMATION DETAILS

 

Analysis Done by :

AMR

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.