MIRA INFORM REPORT

 

 

Report No. :

354912

Report Date :

15.12.2015

 

IDENTIFICATION DETAILS

 

Name :

FERRARO - S.P.A.

 

 

Registered Office :

Viale Per Busto Arsizio, 120 21015 - Lonate Pozzolo (VA)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

05.07.1983

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture of machinery for textile, apparel and leather industries (including spare parts and accessories)

 

 

No. of Employees :

From 26 to 35

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums.

Fairly Large

 

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

Company Name and address

 

FERRARO - S.P.A.

 

Viale Per Busto Arsizio, 120

 

21015 - Lonate Pozzolo (VA) -IT-

 

 

Summary

 

Fiscal Code

:

01044680187

Legal Form

:

Joint stock company

start of Activities

:

16/01/1986

Equity

:

Over 2.582.254

Turnover Range

:

12.750.000/15.500.000

Number of Employees

:

from 26 to 35

 

 

Activity

 

Manufacture of machinery for textile, apparel and leather industries (including spare parts and accessories)

 

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 01044680187

 

Foreign Trade Reg. no. : VA029895 since 15/06/1992

 

Chamber of Commerce no. : 193588 of Varese since 11/03/1986

 

V.A.T. Code : 01594310128

 

Establishment date

: 05/07/1983

Start of Activities

: 16/01/1986

Legal duration

: 31/12/2050

Nominal Capital

: 774.750

Subscribed Capital

: 774.750

Paid up Capital

: 774.750

 

Legal mail :

FERRAROSPA@LEGALMAIL.IT

 

 

Members

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Ferraro

Giancarlo

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

Born in Busto Arsizio

(VA)

on 09/03/1953

- Fiscal Code : FRRGCR53C09B300N

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

Residence:

Molino Di Mezzo

, 2

- 21019

Somma Lombardo

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

12/06/2013

Director

12/06/2013

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

No Protests registered

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Ferraro

Simone

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

Born in Busto Arsizio

(VA)

on 29/11/1979

- Fiscal Code : FRRSMN79S29B300B

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

Residence:

- 21019

Somma Lombardo

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

17/07/2013

Director

12/06/2013

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

No Protests registered

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Zucchi

Alessandro

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

Born in Urgnano

(BG)

on 08/11/1958

- Fiscal Code : ZCCLSN58S08L502R

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

Residence:

Per Busto Arsizio

, 120

- 21015

Lonate Pozzolo

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

12/06/2013

Managing Director

17/07/2013

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Vuoto.gif

No Protests registered

 

 

Companies connected to members *

 

*Checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Ferraro

Giancarlo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Etrusca Di Ferraro Giancarlo E Roncari Anna - Societa' Semplice

Lonate Pozzolo (VA) - IT -

02511750123

Sole Director

Withdrawn

Registered

Etrusca Di Ferraro Giancarlo E Roncari Anna - Societa' Semplice

Lonate Pozzolo (VA) - IT -

02511750123

Partner

Active

Registered

Lamperti Group - S.r.l. In LiquidazionE - In Concordato Preventivo

Busto Arsizio (VA) - IT -

02522180120

Director

Withdrawn

In liquidation

Lamperti Group - S.r.l. In LiquidazionE - In Concordato Preventivo

Busto Arsizio (VA) - IT -

02522180120

Managing Director

Withdrawn

In liquidation

Interfinish S.r.l.

Lonate Pozzolo (VA) - IT -

01804930129

Sole Director

Active

Registered

Interfinish S.r.l.

Lonate Pozzolo (VA) - IT -

01804930129

Partner

Withdrawn

Registered

Cascina Mulin De Mez Di Ferraro Giancarlo E Roncari Anna S.a.s.

Somma Lombardo (VA) - IT -

02190040127

General Partner

Active

Registered

Cascina Mulin De Mez Di Ferraro Giancarlo E Roncari Anna S.a.s.

Somma Lombardo (VA) - IT -

02190040127

Manager

Active

Registered

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Ferraro

Simone

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Sasy S.r.l. - In Liquidazione

Lonate Pozzolo (VA) - IT -

03835560966

Director

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Ferraro Giancarlo

Somma Lombardo - IT -

FRRGCR53C09B300N

588.810 .Eur

76,00

Ferraro Simone

Somma Lombardo - IT -

FRRSMN79S29B300B

73.601 .Eur

9,50

Roncari Anna

Somma Lombardo - IT -

RNCNNA54L42L781V

38.737 .Eur

5,00

Ferraro Sara

FRRSRA82R43B300J

73.601 .Eur

9,50

 

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Per Busto Arsizio

, 120

- 21015

- Lonate Pozzolo

(VA)

- IT -

 

PHONE

: 0331302994

 

PHONE

: 033132994

 

FAX

: 0331302968

 

Legal mail

: FERRAROSPA@LEGALMAIL.IT

 

-

Branch

(Store)

since 01/04/1992

 

Contrada Gelada

- 21015

- Lonate Pozzolo

(VA)

- IT -

 

PHONE

: 0331302994

 

Employees

: 32

 

Fittings and Equipment for a value of 260.000

Eur

 

Stocks for a value of 1.980.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.




Financial and Economical Analysis

 

Subject is active since 1986

An eco-fin analysis has been made on the base od the b/s fo the years 2012, 2013 and 2014.

During the last years, it achieved profits (r.o.e. 2,17% on 2014) and with an upward trend in turnover trend during the last financial year (+48,35% in 2014).

The operating result was positive in the last financial year (2,07%) and in line with the sector's average.

The operating result is positive and amounts to Eur. 252.389 with an increase of 42,57% if the compared to the previous financial year.

The G.O.M. amounted to Eur. 527.186 ,with no change if compared to the year before.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,51 increasing compared to last year (0,24)

The equity capital is equal to Eur. 5.138.494 on the same levels as the year before.

Total debts recorded amounted to Eur. 6.060.646 (Eur. 665.267 of which were m/l term debts) , showing an upward trend if compared to 2013.

Moderate recourse to bank credit while the exposure towards suppliers is rather high even if it still falls within the sector's average.

The available funds are good.

Trade credits average terms are 88,89 days. , a value lower than the sector's average.

During financial year 2014 the cash flow amounted to Eur. 386.393

In the last financial year labour cost was of Eur. 1.852.015, with a 13,53% incidence on total costs of production. , whereas the incidence of such costs on sales revenues is equal to 13,36%.

Limited financial charges in relation to sales volume.



Financial Data

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

13.858.774

Profit (Loss) for the period

111.596

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

9.341.726

Profit (Loss) for the period

42.524

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

12.678.744

Profit (Loss) for the period

117.658

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

10.255.084

Profit (Loss) for the period

100.970

 

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

12.678.441

Profit (Loss) for the period

128.291

 

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

65.546

131.092

. . Industrial patent rights

2.535

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

2.535

65.546

131.092

. TANGIBLE FIXED ASSETS

. . Real estate

2.845.818

2.990.291

3.134.598

. . Plant and machinery

263.959

274.890

305.941

. . Industrial and commercial equipment

. . Other assets

164.438

104.492

88.410

. . Assets under construction and advances

405.500

. Total Tangible fixed assets

3.274.215

3.775.173

3.528.949

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

5.951

. . . . Within 12 months

. . . . Beyond 12 months

5.951

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

5.951

. . . . Within 12 months

. . . . Beyond 12 months

5.951

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

5.951

Total fixed assets

3.282.701

3.840.719

3.660.041

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

1.495.556

565.824

600.000

. . Work in progress and semimanufactured

405.289

438.153

300.000

. . Work in progress on order

. . Finished goods

80.000

219.000

79.000

. . Advance payments

. Total Inventories

1.980.845

1.222.977

979.000

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

3.670.845

3.139.282

4.260.450

. . Beyond 12 months

115.504

239.057

195.727

. . Trade receivables

3.421.866

2.924.635

3.975.196

. . . . Within 12 months

3.421.866

2.881.133

3.975.196

. . . . Beyond 12 months

43.502

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

248.979

330.740

360.474

. . . . Within 12 months

248.979

255.520

285.254

. . . . Beyond 12 months

75.220

75.220

. . Receivables for anticipated taxes

115.504

115.504

115.853

. . . . Within 12 months

. . . . Beyond 12 months

115.504

115.504

115.853

. . Receivables due from third parties

7.460

4.654

. . . . Within 12 months

2.629

. . . . Beyond 12 months

4.831

4.654

. Total Credits not held as fixed assets

3.786.349

3.378.339

4.456.177

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

297.000

. Total Financial Assets

297.000

. LIQUID FUNDS

. . Bank and post office deposits

2.796.245

1.888.924

2.369.083

. . Checks

. . Banknotes and coins

312

4.356

995

. Total Liquid funds

2.796.557

1.893.280

2.370.078

Total current assets

8.860.751

6.494.596

7.805.255

ADJUSTMENT ACCOUNTS

. Discount on loans

24.633

25.187

36.745

. Other adjustment accounts

Total adjustments accounts

24.633

25.187

36.745

TOTAL ASSETS

12.168.085

10.360.502

11.502.041

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

774.750

774.750

774.750

. Additional paid-in capital

. Revaluation reserves

2.741.593

2.741.593

2.741.593

. Legal reserve

254.225

254.225

254.225

. Reserve for Own shares

. Statute reserves

. Other reserves

1.012.810

1.012.812

1.012.813

. Accumulated Profits (Losses)

243.520

550.996

433.339

. Profit( loss) of the year

111.596

42.524

117.658

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

5.138.494

5.376.900

5.334.378

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

36.373

. . Taxation fund, also differed

2.439

2.439

4.449

. . Other funds

Total Reserves for Risks and Charges

2.439

2.439

40.822

Employee termination indemnities

966.144

931.311

859.291

ACCOUNTS PAYABLE

. . . . Within 12 months

5.395.379

3.205.916

4.175.578

. . . . Beyond 12 months

665.267

767.568

992.097

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

850.876

1.091.585

1.114.978

. . . . Within 12 months

185.609

325.137

124.001

. . . . Beyond 12 months

665.267

766.448

990.977

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

338.547

. . . . Within 12 months

338.547

. . . . Beyond 12 months

. . Trade payables

4.175.525

2.546.129

3.656.365

. . . . Within 12 months

4.175.525

2.546.129

3.656.365

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

220.924

177.263

236.418

. . . . Within 12 months

220.924

177.263

236.418

. . . . Beyond 12 months

. . Due to social security and welfare inst.

7.632

4.281

2.351

. . . . Within 12 months

7.632

4.281

2.351

. . . . Beyond 12 months

. . Other payables

467.142

154.226

157.563

. . . . Within 12 months

467.142

153.106

156.443

. . . . Beyond 12 months

1.120

1.120

Total accounts payable

6.060.646

3.973.484

5.167.675

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

362

76.368

99.875

Total adjustment accounts

362

76.368

99.875

TOTAL LIABILITIES

12.168.085

10.360.502

11.502.041

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

13.858.774

9.341.725

12.678.744

. Changes in work in progress

-171.864

138.153

-96.366

. Changes in semi-manufact. products

. Capitalization of internal work

405.500

. Other income and revenues

257.469

245.091

446.984

. . Contributions for operating expenses

. . Different income and revenues

257.469

245.091

446.984

Total value of production

13.944.379

10.130.469

13.029.362

PRODUCTION COSTS

. Raw material,other materials and consum.

8.391.001

4.672.988

6.697.902

. Services received

. Leases and rentals

3.944.658

3.285.847

4.028.348

. Payroll and related costs

1.852.015

1.771.467

1.873.244

. . Wages and salaries

1.182.391

1.141.636

1.177.411

. . Social security contributions

561.346

528.215

585.274

. . Employee termination indemnities

105.078

97.825

107.712

. . Pension and similar

3.200

. . Other costs

3.791

2.847

. Amortization and depreciation

274.797

270.428

277.927

. . Amortization of intangible fixed assets

66.180

65.546

65.546

. . Amortization of tangible fixed assets

191.727

189.448

192.121

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

16.890

15.434

20.260

. Changes in raw materials

-929.732

-96.824

185.543

. Provisions to risk reserves

. Other provisions

. Other operating costs

159.251

49.543

46.244

Total production costs

13.691.990

9.953.449

13.109.208

Diff. between value and cost of product.

252.389

177.020

-79.846

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

29.432

18.094

291.408

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

29.432

18.094

291.408

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

29.432

18.094

291.408

. Interest and other financial expense

-53.070

-98.554

-106.018

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-53.070

98.554

106.018

Total financial income and expense

-23.638

-80.460

185.390

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

63.096

52.855

156.136

. . Gains on disposals

10

23.513

. . Other extraordinary income

63.086

52.855

132.623

. Extraordinary expense

-38.462

-15.012

-21.628

. . Losses on disposals

-7.069

. . Taxes relating to prior years

. . Other extraordinary expense

-38.462

-7.943

-21.628

Total extraordinary income and expense

24.634

37.843

134.508

Results before income taxes

253.385

134.403

240.052

. Taxes on current income

141.789

91.879

122.394

. . current taxes

141.789

93.540

160.770

. . differed taxes(anticip.)

-1.661

-38.376

. Net income for the period

111.596

42.524

117.658

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

111.596

42.524

117.658

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,27

0,37

0,32

0,18

Elasticity Ratio

Units

0,73

0,63

0,68

0,80

Availability of stock

Units

0,16

0,12

0,09

0,24

Total Liquidity Ratio

Units

0,57

0,51

0,59

0,48

Quick Ratio

Units

0,25

0,18

0,21

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,51

0,24

0,34

3,25

Self Financing Ratio

Units

0,42

0,52

0,46

0,19

Capital protection Ratio

Units

0,83

0,85

0,83

0,63

Liabilities consolidation quotient

Units

0,30

0,53

0,44

0,19

Financing

Units

1,18

0,74

0,97

3,80

Permanent Indebtedness Ratio

Units

0,56

0,68

0,62

0,36

M/L term Debts Ratio

Units

0,13

0,16

0,16

0,11

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,63

CORRELATION

Fixed assets ratio

Units

2,06

1,84

1,96

1,75

Current ratio

Units

1,64

2,03

1,87

1,21

Acid Test Ratio-Liquidity Ratio

Units

1,28

1,64

1,63

0,81

Structure's primary quotient

Units

1,57

1,40

1,46

1,03

Treasury's primary quotient

Units

0,57

0,59

0,57

0,06

Rate of indebtedness ( Leverage )

%

236,80

192,69

215,62

516,42

Current Capital ( net )

Value

3.465.372

3.288.680

3.629.677

422.465

RETURN

Return on Sales

%

2,79

3,35

3,12

3,35

Return on Equity - Net- ( R.O.E. )

%

2,17

0,79

2,21

5,13

Return on Equity - Gross - ( R.O.E. )

%

4,93

2,50

4,50

14,77

Return on Investment ( R.O.I. )

%

2,07

1,71

-0,69

4,16

Return/ Sales

%

1,82

1,89

-0,63

4,11

Extra Management revenues/charges incid.

%

44,22

24,02

n.c.

28,57

Cash Flow

Value

386.393

312.952

395.585

122.482

Operating Profit

Value

252.389

177.020

-79.846

144.752

Gross Operating Margin

Value

527.186

447.448

198.081

241.990

MANAGEMENT

Credits to clients average term

Days

88,89

112,71

112,87

111,85

Debts to suppliers average term

Days

121,86

115,17

122,72

128,30

Average stock waiting period

Days

51,46

47,13

27,80

80,43

Rate of capital employed return ( Turnover )

Units

1,14

0,90

1,10

1,08

Rate of stock return

Units

7,00

7,64

12,95

4,45

Labour cost incidence

%

13,36

18,96

14,77

19,12

Net financial revenues/ charges incidence

%

-0,17

-0,86

1,46

-1,08

Labour cost on purchasing expenses

%

13,53

17,80

14,29

19,02

Short-term financing charges

%

0,88

2,48

2,05

2,68

Capital on hand

%

87,80

110,91

90,72

91,91

Sales pro employee

Value

243.136

169.849

218.599

198.432

Labour cost pro employee

Value

32.491

32.208

32.297

35.779

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market/ Territory Data

 

Population living in the province

:

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Spazio.gif843.250

Population living in the region

:

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Spazio.gif9.393.092

Number of families in the region

:

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Spazio.gif3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Spazio.gif460

- per non food products

:

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Spazio.gif2.090

- per energy consume

:

Description: \\vivek-pc\123 Foreign Report Raw\354912 on Ferraro - S.p.a._files\Spazio.gif114

 

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 50.886 protested subjects are found; in the province they count to 4.597.

The insolvency index for the region is 0,55, , while for the province it is 0,55.

Total Bankrupt companies in the province : 3.052.

Total Bankrupt companies in the region : 39.612.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.99

UK Pound

1

Rs.101.78

Euro

1

Rs.73.47

ITL

1

Rs.73.71

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

NIT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.