MIRA INFORM REPORT

 

 

Report No. :

353610

Report Date :

15.12.2015

 

IDENTIFICATION DETAILS

 

Name :

JACQUARD TEXTILE [ASIA] LIMITED

 

 

Registered Office :

50 Moo 2, T. Huaythachang, A.Khaoyoi, Petchburi 76140

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

12.07.1999

 

 

Com. Reg. No.:

0105542049612

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer, Distributor and Exporter of Jacquard and Knitted Fabrics.

 

 

No. of Employees :

250

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company Name

 

JACQUARD TEXTILE [ASIA] LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           50  MOO  2,  T.  HUAYTHACHANG,

                                                                        A. KHAOYOI,  PETCHBURI  76140, THAILAND

TELEPHONE                                        :           [66]   32  446-864-5                                           

FAX                                                      :           [66]   32  446-866  

E-MAIL  ADDRESS                               :           sales@jacquard-textile.com                  

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS      

 

ESTABLISHED                                    :           1999      

REGISTRATION  NO.                           :           0105542049612  [Former  :  [1]  456/2542] 

TAX  ID  NO.                                         :           3021028145

CAPITAL REGISTERED                        :           BHT.  27,000,000 

CAPITAL PAID-UP                                :           BHT.  27,000,000 

SHAREHOLDER’S  PROPORTION        :           THAI          :     1.00%

                                                                        FOREIGN  :   99.00%

FISCAL YEAR CLOSING DATE             :           DECEMBER  31           

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  STEFAN  HEINKE,  GERMAN 

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           250

LINES  OF  BUSINESS                         :           JACQUARD AND KNITTED FABRICS  

MANUFACTURER, DISTRIBUTOR AND  EXPORTER                                         

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 


HISTORY

 

The  subject  was  established  on  July  12,  1999  as  a  private  limited  company  under  the  registered  name  JACQUARD  TEXTILE  [ASIA]  LIMITED,  by  and  Thai  and  foreign  groups,  in  order  to  manufacture  wide  range  of  damask  woven and  knitted  fabrics [jacquard  textile]  by  combining  unique  fabric  qualities  with  the  latest  exciting,  vibrant  Italian designs for both domestic and international markets. It currently employs  approximately  250  staff.

 

The  subject  received  the  promotion  privilege  from  the  Board  of  Investment  for 

manufacturing   jacquard  and  polypropylene  yarn.

 

The subject’s  registered  address  is  50 Moo  2,  T.  Huaythachang,  A. Khaoyoi,  Petchburi  76140,  and  this  is  the  subject’s  current  operation  address. 

 

 

THE BOARD OF DIRECTOR

 

Mr.  Stefan  Heinke

 

 

AUTHORIZED PERSON

 

The  above  director  signs  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Stefan  Heinke  is  the  Managing  Director.

He  is  German  nationality  with  the  age  of  51 years  old.

 

Mr. J. Vijaya  Kumar  is  the  Factory  Manager.

He  is  Indian  nationality.

 

Mr.  Axel  Sommerfeld  is  the  Sales  & Marketing  Manager.

He  is  American  nationality.

 

Mr.  Carl  Peedell  is  the  Sales  Manager.

He  is  American  nationality.

 

Ms.  Nittaya  Punlaong  is  the  Domestic  Sales  Manager.

She  is  Thai  nationality.

 

 


BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing  and  servicing  wide  range  of  fabrics  including  cotton  fabric,  polyester  fabric,  mattress  tape,  knitted  ticking  and  upholstery  fabric  for  mattress  and  furniture  industry  under  its  own  brand  “JACQUARD”.  

 

 

PRODUCTION CAPACITY

Approximately  1,000,000  liner  meters  per  month

 

 

PURCHASE

80%  of  raw  materials  such  as  polyester  yarn,  cotton  yarn,  silk  and  chemicals  are  purchased  from  local  suppliers  and  agents,  the  remaining  20%  is  imported   from  France,  Italy,  Germany, Australia,  New  Zealand,   India,  Republic  of  China,  Taiwan  and  Japan. 

 

 

MAJOR SUPPLIERS

Indorama  Ventures  Public  Company  Limited                           :  Thailand

Indorama  Polyester  Industry  Public  Company  Limited.           :  Thailand

Jong  Stit  Co.,  Ltd.                                                                  :  Thailand

Stellini  Textile  Group  S.r.L.                                                      :   Italy

 

 

DISTRIBUTION

70%  of  the  products  is  exported to Japan,  Taiwan, Singapore,  Vietnam,  Hong Kong,  India,  Malaysia,  Indonesia,  Philippines,  Republic  of  China,  Pakistan,  Myanmar,  Australia,  U.S.A.  and  many  countries  in  Europe,  Africa  and  Middle  East  region,  the  remaining  30%  is sold  locally. 

 

 

MAJOR  CUSTOMERS

Jaspal & Sons  Co.,  Ltd.                                  :  Thailand

Fairview  Mattress  Co.,  Ltd.                             :  Thailand

Darling  Mattress  Co.,  Ltd.                               :  Thailand

Darling  Mattress  Khorn  Kaen  Co.,  Ltd.           :  Thailand

Diamond  Mattress  Company                            :  U.S.A.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60 days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BUSINESS TRANSACTION

 

The  products  are  sold  to  customers  mainly  by  credit, with  the  maximum credit given  at  30-60  days. The  subject  is  found to have  late  payment  by  some  customers,  but  they  can   negotiate.

 

 

BANKING

 

The  Siam  Commercial  Bank  Public  Co.,  Ltd.

   [Head Office : 9  Ratchadapisek  Rd.,  Ladyao,  Jatujak,  Bangkok  10900]

   [Khaowang  Branch :  595  Petchkasem  Rd.,  Banmoh,  Muang,  Petchburi 76000]

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  250  staff.  [office  staff  and  factory  workers]

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  administrative  office,  factory  and  warehouse  on  24,000  square  meters  plot  of   land  at  the  heading  address.  Premise  is  located  in  provincial,  in the  Southern  region.

 

 


COMMENT

 

The  subject  is  a  manufacturer of  Jacquard  and  knitted  fabrics.  The  machinery  used  in  its  productions  is from world  leading  manufacturers of textile machinery.  Its  plant  is  operating  at  high efficiency,  and  quality  of  products  is  comparable  to  top  class  plants  in  world  markets. This  has  enabled  the  subject a commitment to  the  concept of  absolute  consistency   in  quality. 

 

 

FINANCIAL INFORMATION

 

The  capital was  initially  registered  at  Bht. 24,000,000  divided  into 240,000  shares  of  Bht. 100  each.

 

On  June  22,  2000,  the  capital  was  increased  to  Bht.  27,000,000  divided  into  270,000   shares  of   Bht.  100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE

 [as  at  April  30,  2015]  

 

    NAME

HOLDING

%

 

 

 

Invest-Tech  Limited

Nationality:  Luxembourg

Address     :  Luxembourg

134,998

50.00

Mr.  Stefan  Heinke

Nationality:  German

Address     :  50  Moo 2,  T. Huaythachang,  A. Khaoyoi,

                     Petchburi

121,500

45.00

Mr.  Andreas  Heinke

Nationality:  German

Address     :  Germany

10,800

4.00

Ms.  Lamduan  Chookam

Nationality:  Thai

Address     :  26  Moo 1,  T. Hadchaosamran,  A. Muang, 

                     Petchburi

   2,700

1.00

Mr. Paolo  Stellini

Nationality:  Italian

Address     :  Malano,  Italy

          1

-

Mr.  Valentino  Stellini

Nationality:  Italian

Address     :  Milano,  Italy  

          1

-

 

Total  Shareholders  :  6


 

Share  Structure  [as  at  April  30,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

1

2,700

1.00

Foreign

5

267,300

99.00

 

Total

 

6

 

270,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC  ACCOUNTANT NO.

 

Mr. Taweechai  Awanon  No.  3738

 

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2014,  2013  & 2012  were:

          

ASSETS

                                                                                                

Current Assets

2014

2013

2012

 

 

 

 

Cash  and Cash Equivalents

31,122,393.44

91,484,889.33

37,591,109.35

Short-term Investment

34,420,772.71

56,678,863.96

74,377,202.42

Trade Accounts Receivable

163,612,693.84

184,341,355.55

193,925,246.72

Inventories                      

134,122,978.04

99,256,903.81

123,525,008.47

Other  Current  Assets                  

10,558,816.38

15,664,798.72

8,488,317.32

 

 

 

 

Total  Current  Assets                

373,837,654.41

447,426,811.37

437,906,884.28

 

Fixed Assets                  

 

327,675,677.74

 

401,928,693.70

 

407,072,928.21

Other  Non-current  Assets                      

32,218,881.00

7,539,442.24

8,724,736.88

 

Total  Assets                 

 

733,732,213.15

 

856,894,947.31

 

853,704,549.37

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

 

 

 

 

Trade  Accounts  Payable

25,804,438.93

27,820,657.01

38,212,593.41

Advance  Income

6,388,975.00

5,167,129.37

2,024,939.34

Accrued  Expenses

6,971,717.89

8,318,622.52

6,449,278.61

 

 

 

 

Total Current Liabilities

39,165,131.82

41,306,408.90

46,686,811.36

 

 

 

 

Long-term Loan

401,594,252.41

632,485,306.01

652,059,126.55

Other  Non-current  Liabilities

400,000.00

647,877.83

436,312.50

 

Total  Liabilities            

 

441,159,384.23

 

674,439,592.74

 

699,182,250.41

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht 100 par  value 

  authorized,  issued  and  fully 

  paid  share capital  270,000  shares

 

 

27,000,000.00

 

 

27,000,000.00

 

 

27,000,000.00

 

 

 

 

Capital  Paid                     

27,000,000.00

27,000,000.00

27,000,000.00

Statutory Reserve

2,700,000.00

2,700,000.00

2,700,000.00

Retained Earning - Unappropriated               

262,872,828.92

152,755,354.57

124,822,298.96

 

Total  Shareholders' Equity

 

292,572,828.92

 

182,455,354.57

 

154,522,298.96

 

Total  Liabilities  &  Shareholders'  

   Equity

 

 

733,732,213.15

 

 

856,894,947.31

 

 

853,704,549.37

                                                  

 

PROFIT & LOSS ACCOUNT

 

Revenue

2014

2013

2012

 

 

 

 

Sales                                         

673,840,677.45

631,230,512.65

680,653,903.48

Other  Income                

8,873,795.36

19,907,510.23

8,562,485.04

 

Total  Revenues           

 

682,714,472.81

 

651,138,022.88

 

689,216,388.52

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                

425,782,861.87

417,158,165.09

444,539,257.95

Selling  Expenses

48,496,393.43

51,284,055.45

58,173,983.72

Administrative  Expenses

61,333,635.54

58,722,456.36

58,948,102.47

Other Expenses             

5,314,588.95

4,067,964.17

4,149,014.40

 

Total Expenses             

 

540,927,479.79

 

531,232,641.07

 

565,810,358.54

 

 

 

 

Profit  before Financial  Cost  & 

   Income Tax

 

141,786,993.02

 

119,905,381.81

 

123,406,029.98

Financial Cost

[20,980,543.67]

[23,499,655.02]

[20,912,572.21]

 

Profit  before  Income Tax

 

120,806,449.35

 

96,405,726.79

 

102,493,457.77

Income Tax

[10,688,975.00]

[9,593,879.37]

[3,462,439.34]

 

 

 

 

Net  Profit / [Loss]

110,117,474.35

86,811,847.42

99,031,018.43

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

9.55

10.83

9.38

QUICK RATIO

TIMES

5.85

8.05

6.55

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

2.06

1.57

1.67

TOTAL ASSETS TURNOVER

TIMES

0.92

0.74

0.80

INVENTORY CONVERSION PERIOD

DAYS

114.98

86.85

101.42

INVENTORY TURNOVER

TIMES

3.17

4.20

3.60

RECEIVABLES CONVERSION PERIOD

DAYS

88.62

106.59

103.99

RECEIVABLES TURNOVER

TIMES

4.12

3.42

3.51

PAYABLES CONVERSION PERIOD

DAYS

22.12

24.34

31.38

CASH CONVERSION CYCLE

DAYS

181.48

169.10

174.04

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

63.19

66.09

65.31

SELLING & ADMINISTRATION

%

16.30

17.43

17.21

INTEREST

%

3.11

3.72

3.07

GROSS PROFIT MARGIN

%

38.13

37.07

35.95

NET PROFIT MARGIN BEFORE EX. ITEM

%

21.04

19.00

18.13

NET PROFIT MARGIN

%

16.34

13.75

14.55

RETURN ON EQUITY

%

37.64

47.58

64.09

RETURN ON ASSET

%

15.01

10.13

11.60

EARNING PER SHARE

BAHT

407.84

321.53

366.78

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.60

0.79

0.82

DEBT TO EQUITY RATIO

TIMES

1.51

3.70

4.52

TIME INTEREST EARNED

TIMES

6.76

5.10

5.90

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

6.75

(7.26)

 

OPERATING PROFIT

%

18.25

(2.84)

 

NET PROFIT

%

26.85

(12.34)

 

FIXED ASSETS

%

(18.47)

(1.26)

 

TOTAL ASSETS

%

(14.37)

0.37

 

 

 


ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth is 6.75%. Turnover has increased from THB 631,230,512.65 in 2013 to THB 673,840,677.45 in 2014. While net profit has increased from THB 86,811,847.42 in 2013 to THB 110,117,474.35 in 2014. And total assets has decreased from THB 856,894,947.31 in 2013 to THB 733,732,213.15 in 2014.                   

                       

PROFITABILITY : EXCELLENT

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

38.13

Impressive

Industrial Average

11.08

Net Profit Margin

16.34

Impressive

Industrial Average

3.32

Return on Assets

15.01

Impressive

Industrial Average

2.63

Return on Equity

37.64

Impressive

Industrial Average

5.61

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 38.13%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is 16.34%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 15.01%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 37.64%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit   in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

9.55

Impressive

Industrial Average

1.22

Quick Ratio

5.85

 

 

 

Cash Conversion Cycle

181.48

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 9.55 times in 2014, decreased from 10.83 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 5.85 times in 2014, decreased from 8.05 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 182 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

 

LEVERAGE : ACCEPTABLE

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.60

Acceptable

Industrial Average

0.52

Debt to Equity Ratio

1.51

Risky

Industrial Average

1.08

Times Interest Earned

6.76

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 6.76 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.6 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 


ACTIVITY : EXCELLENT

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

2.06

Impressive

Industrial Average

-

Total Assets Turnover

0.92

Impressive

Industrial Average

0.79

Inventory Conversion Period

114.98

 

 

 

Inventory Turnover

3.17

Impressive

Industrial Average

2.56

Receivables Conversion Period

88.62

 

 

 

Receivables Turnover

4.12

Impressive

Industrial Average

3.99

Payables Conversion Period

22.12

 

 

 

 

The company's Account Receivable Ratio is calculated as 4.12 and 3.42 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 increased from 2013. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 87 days at the end of 2013 to 115 days at the end of 2014. This represents a negative trend. And Inventory turnover has decreased from 4.2 times in year 2013 to 3.17 times in year 2014.

 

The company's Total Asset Turnover is calculated as 0.92 times and 0.74 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.99

UK Pound

1

Rs.101.78

Euro

1

Rs.73.47

Thai Baht

1

Rs.1.86

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

NIT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.