MIRA INFORM REPORT

 

 

Report No. :

354950

Report Date :

15.12.2015

 

IDENTIFICATION DETAILS

 

Name :

MEDICA HOSPITALS PRIVATE LIMITED

 

 

Registered Office :

127 Mukundapur, E.M. Bypass, Kolkata – 700099, West Bengal

Tel. No.:

91-33-66520000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.01.2007

 

 

Com. Reg. No.:

21-112554

 

 

Capital Investment / Paid-up Capital :

Rs. 439.792 Million

 

 

CIN No.:

[Company Identification No.]

U45200WB2007PTC112554

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAFCM0338M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in business of Rendering Medical and Healthcare Services. [Registered Activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 988000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject belongs to the Medica Group. It was incorporated in January 2007 and is a 100% subsidiary of Medica Synergy Private Limited (MSPL). It has satisfactory track record.

 

Management of the company has failed to file financial for the year 2015 with the government department.

 

The ratings takes into consideration sound financial risk profile of the company marked by decent networth base and its comfortable debt level in the year under 2014. However, the company has recorded some accumulated losses in the year under consideration.

 

However, the ratings also factors in various strategic collaboration of the company to develop hospitals.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

April 09, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Navin Kumar Joshi

Designation :

Assistant General Manager – Finance

Contact No.:

91-33-66520000

Date :

14.12.2015

 

 

LOCATIONS

 

Registered Office :

127 Mukundapur, E.M. Bypass, Kolkata – 700099, West Bengal, India

Tel. No.:

91-33-66520000

Fax No.:

91-33-66520171

E-Mail :

contactus@medicahospitals.in

alok.roy@medicasynergie.in

Website :

http://www.medicahospitals.in

 

 

DIRECTORS

 

AS ON 11.09.2014

 

Name :

Mrs. Aruna Nair

Designation :

Director

Address :

4B D2 Isle Tower, Hill and Park, Kolkata – 700094, West Bengal, India

Date of Birth/Age :

03.11.1960

Date of Appointment :

12.01.2007

PAN No.:

AAHPN9690G

DIN No.:

00715813

 

 

Name :

Ayanabh Debgupta

Designation :

Director

Address :

Flat H1, Duplex Building, Sherwood Estate, Kolkata – 700103, West Bengal, India

Date of Birth/Age :

29.08.1977

Date of Appointment :

24.06.2010

PAN No.:

AEQPA3791L

DIN No.:

01496280

 

 

Name :

Mr. Samrat Ganguly

Designation :

Director

Address :

1111, 25th Street, NW Apartment 720, Was Hington DC 20037

Date of Birth/Age :

16.03.1973

Date of Appointment :

23.06.2011

DIN No.:

01554590

 

 

Name :

Mrs. Komal Dashora Dutta

Designation :

Director

Address :

UPL 070603, 2052 Chawk Garia, Kolkata – 700094, West Bengal, India

Date of Birth/Age :

28.06.1976

Date of Appointment :

27.07.2012

PAN No.:

AGMPD6871E

DIN No.:

05202837

 

 

KEY EXECUTIVES

 

Name :

Mr. Navin Kumar Joshi

Designation :

Assistant General Manager – Finance

 

 

Name :

Mr. Ankit Jain

Designation :

Secretary

Address :

11/4, Rishi Bankim Chandra Road, Rishra, Hooghly – 712248, West Bengal, India

Date of Birth/Age :

13.06.1986

Date of Appointment :

30.06.2009

PAN No.:

AIBPJ8179L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 11.09.2014

 

Names of Shareholders

 

No. of Shares

 

Medica Synergie Private Limited, India

 

53069128

Medica Synergie Private Limited, India – Dr. Alok Roy (Beneficiary Holder on behalf of MSPL)

 

100

 

 

 

Total

 

 

53069228

 

 

AS ON 19.03.2015

 

Names of Allottee

 

No. of Shares

 

Medica Synergie Private Limited, India

 

6647500

 

 

 

Total

 

 

6647500

 

 

AS ON 11.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in business of Rendering Medical and Healthcare Services. [Registered Activity]

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India - Lead Bank

Overseas Branch, Jawahar Vyapar Bhawan, 1, Tolstoy Marg, New Delhi - 110001, Delhi, India

 

·         Yes Bank Limited

56A, Hemanta Basu Sarani, Kolkata - 700001, West Bengal, India

 

·         Axis Bank Limited

·         State Bank of Patiala

·         State Bank of Travankore

·         HDFC Bank Limited

 

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

144.236

238.866

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

37.128

49.941

 

 

 

Total

 

181.364

288.807

 

Banking Relations :

--

 

 

Financial Institution :

·         India Infoline Finance Limited

12A-10, 13th Floor, Parinee Crescenzo, G Block, C-38 & 39, Bandra Kurla Complex, Bandra [East], Mumbai - 400051, Maharashtra, India

 

 

Auditors :

 

Name :

B S S R and Company

Chartered Accountants

Address :

Building No.10, 8th Floor, Tower-B, DLF Cyber City, Phase -II, Gurgaon – 122002, Haryana, India

Income-tax PAN of auditor or auditor's firm :

AAIFB4734C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Medica Synergie Private Limited [U74140WB2003PTC121076]

 

 

Ultimate Holding Company :

Quadria Capital G P, (with effect from 19 December 2013)

 

 

Enterprises having significant

influence over the Company :

·         IDBI Trusteeship Services Limited (India Advantage Fund -V) (Upto 19 December 2013)

·         I-VEN Medicare India Private Limited (Upto 19 December 2013)

 

 

Fellow subsidiaries :

·         Medica Pharmacy Private Limited (Upto 3 December 2013) [U85195WB2007PTC112572]

·         North Bengal Clinic Private Limited [U85110WB1993PTC060388]

 

 

Jointly controlled operations :

·         Maa Lalita Medica Superspecialty Hospital and Research Centre

·         R.C. Agarwal Memorial Hospital & Research Centre

·         Kantilal Gandhi Memorial Hospital

 

 

CAPITAL STRUCTURE

 

AFTER 11.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60,000,000

Equity Shares

Rs. 10/- each

Rs. 600.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

59,716,728

Equity Shares

Rs. 10/- each

Rs. 597.167 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45,000,000

Equity Shares

Rs. 10/- each

Rs. 450.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

43,979,190

Equity Shares

Rs. 10/- each

Rs. 439.792 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

530.692

439.792

380.700

(b) Reserves & Surplus

(184.852)

(265.737)

(134.301)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

345.840

174.055

246.399

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

144.236

271.591

327.358

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

12.874

11.346

8.497

(d) long-term provisions

14.478

10.444

4.644

Total Non-current Liabilities (3)

171.588

293.381

340.499

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

151.771

60.141

33.169

(b) Trade payables

366.642

303.922

136.266

(c) Other current liabilities

290.456

259.959

314.841

(d) Short-term provisions

1.744

1.181

0.457

Total Current Liabilities (4)

810.613

625.203

484.733

 

 

 

 

TOTAL

1328.041

1092.639

1071.631

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

860.940

823.819

800.108

(ii) Intangible Assets

4.311

6.096

8.037

(iii) Capital work-in-progress

100.317

4.652

27.025

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

172.421

90.753

89.042

(e) Other Non-current assets

2.015

0.811

7.336

Total Non-Current Assets

1140.004

926.131

931.548

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

35.282

31.398

22.963

(c) Trade receivables

113.116

82.108

75.682

(d) Cash and cash equivalents

12.951

16.649

20.279

(e) Short-term loans and advances

13.805

26.972

2.833

(f) Other current assets

12.883

9.381

18.326

Total Current Assets

188.037

166.508

140.083

 

 

 

 

TOTAL

1328.041

1092.639

1071.631

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

INCOME FROM OPERATIONS

1691.325

1178.278

746.641

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

101.242

(80.258)

(33.624)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

64.477

69.490

86.732

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

36.765

(149.748)

(120.356)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

113.398

99.872

87.544

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(76.633)

(249.620)

(207.900)

 

 

 

 

 

Less

TAX                                                                 

24.283

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(100.916)

(249.620)

(207.900)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

6.967

3.705

0.628

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(2.29)

(6.53)

(7.23)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

119.831

95.738

88.397

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

113.397

6.473

(143.316)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(5.97)

(21.19)

(27.84)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

5.99

(6.81)

(4.50)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.24)

(22.94)

(19.90)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.22)

(1.43)

(0.84)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.20

2.46

1.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.23

0.27

0.29

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

380.700

439.792

530.692

Reserves & Surplus

(134.301)

(265.737)

(184.852)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

246.399

174.055

345.840

 

 

 

 

Long-term borrowings

327.358

271.591

144.236

Short term borrowings

33.169

60.141

151.771

CURRENT MATURITIES OF LONG-TERM DEBTS

88.397

95.738

119.831

Total borrowings

448.924

427.470

415.838

Debt/Equity ratio

1.822

2.456

1.202

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

746.641

1178.278

1691.325

 

 

57.811

43.542

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

746.641

1178.278

1691.325

Profit/ (Loss)

(207.900)

(249.620)

(100.916)

 

-27.84%

-21.19%

-5.97%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10522139

27/04/2015 *

950,000,000.00

YES BANK LIMITED

56A , HEMANTA BASU SARANI, KOLKATA, WEST BENGAL - 700001, INDIA

C53365102

2

10516517

31/07/2014

3,187,500.00

INDIA INFOLINE FINANCE LIMITED

12A-10, 13TH FLOOR, PARINEE CRESCENZO, G BLOCK, C-38&39, BANDRA KURLA COMPLEX, BANDRA- EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

C17791112

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Deposits

0.000

32.725

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

114.643

10.200

 

 

 

Total

 

114.643

42.925

 

 

BACKGROUND:

 

Medica Hospitals Private Limited ('the Company' or 'the hospital') was incorporated on 12 January 2007 as private limited company under Companies Act, 1956. The said hospital has been set up on land taken on "Build Operate Transfer" (BOT) basis from Eastern India Healthcare Foundation ('trust') for a period of 30 years, which may be renewed with mutual consent on the terms acceptable to both the parties.. The Company is primarily engaged in business of rendering medical and health care services. The Company operates under the brand name "Medica Superspecialty Hospital".

 

 

BUSINESS PERFORMANCE:

 

During the year, the company had a turnover of Rs 1691.300 Million, an increase of almost 44% as compared to last year. For the first time the company had a positive EBIDTA. The flagship hospital of the company- Medica Superspecialty Hospital has emerged as one of the leaders in the Hospital Industry in Eastern India within 4 years of its operation. The Company has successfully treated over 15500 In-Patients and over 169000 Out-patients during the year. In view of the several marketing and brand building initiatives undertaken, the footfall at the hospital is expected to improve further during the current year. Also in view of several steps being taken by the company to reduce cost and enhance revenue, the margins are likely to improve significantly during the year.

 

Kantilal Gandhi Memorial Hospital, Jamshedpur, under operation and management of the company, underwent a major up gradation during the year. Many new specialties were introduced, state of the art equipments were installed and the capacity was ramped upto 140 beds.

 

The company has also entered into a lease agreement with Bhagwan Mahavir Hospital and Research Centre at Ranchi for setting up a 260 bedded Superspecialty hospital. The same has commenced operation in June-14 in a phased manner and has received good response. It is soon expected to be recognized as one of the preferred healthcare destination in Ranchi and nearby areas.

 

The company has also entered into agreements with Tata Steel Limited for setting up two hospitals in Odisha.

 

During the year, the Company’s operation at Maa Lalita Hospital and Research Centre Private Limited, Deogarh was suspended and recommencement of such operation is doubtful. The Company has taken necessary legal steps to recover its losses.

 

The Company had also during the year entered into a Memorandum of Understanding with Paritran Trust, Deogarh to complete its semi-constructed Medical College and Hospital and operate it thereafter. Subsequently, a dispute arose between the Trust and the Company.

 

The Company has taken necessary legal steps to recover its losses on account of advances made to the Trust.

 

The work on the company’s land at Asansol for building a secondary care hospital is likely to commence in the current year.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

 

 

 

(i) Corporate guarantee given to banks for loans taken by Medica Pharmacy Private Limited *

27.764

32.013

(ii) Corporate guarantee given to India Infoline Private Limited for loans taken by Eastern India Healthcare Foundation

21.020

0.000

(iii) Claims not acknowledged as debts (in respect of compensation demanded by the patients/ their relative for negligence). The cases are pending with Consumer Dispute Redressal Commission #

18.051

8.044

(iv) Other claims against the company not acknowledged as debts

3.800

0.000

 

 

 

Total

 

70.635

40.057


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.99

UK Pound

1

Rs. 101.78

Euro

1

Rs. 73.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.