MIRA INFORM REPORT

 

 

Report No. :

355393

Report Date :

16.12.2015

 

IDENTIFICATION DETAILS

 

Name :

BAIKSAN OPC CO., LTD.

 

 

Registered Office :

681, Ideok-Ro, Deoksan-Myeon, Jincheon-Gun, Chungcheongbuk-Do, Korea

 

 

Country :

South Korea

 

 

Financials (as on) :

30.09.2015

 

 

Date of Incorporation :

16.02.1994

 

 

Com. Reg. No.:

301-81-20927

 

 

Legal Form :

Listed Company

 

 

Line of Business :

Manufacture of Other Peripheral Apparatuses.

(Laser Beam Printer OPC Drum, Laser Beam Printer Gear)

 

 

No. of Employees :

93

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

SOUTH KOREA - ECONOMIC OVERVIEW

 

South Korea over the past four decades has demonstrated incredible economic growth and global integration to become a high-tech industrialized economy. In the 1960s, GDP per capita was comparable with levels in the poorer countries of Africa and Asia. In 2004, South Korea joined the trillion-dollar club of world economies. A system of close government and business ties, including directed credit and import restrictions, initially made this success possible. The government promoted the import of raw materials and technology at the expense of consumer goods, and encouraged savings and investment over consumption. The Asian financial crisis of 1997-98 exposed longstanding weaknesses in South Korea's development model, including high debt/equity ratios and massive short-term foreign borrowing. GDP plunged by 7% in 1998, and then recovered by 9% in 1999-2000. South Korea adopted numerous economic reforms following the crisis, including greater openness to foreign investment and imports. Growth moderated to about 4% annually between 2003 and 2007. South Korea's export focused economy was hit hard by the 2008 global economic downturn, but quickly rebounded in subsequent years, reaching over 6% growth in 2010. The US-Korea Free Trade Agreement was ratified by both governments in 2011 and went into effect in March 2012. Between 2012 and 2014, the economy experienced slow growth due to sluggish domestic consumption and investment. The administration in 2015 is likely to face the challenge of balancing heavy reliance on exports with developing domestic-oriented sectors, such as services. The South Korean economy's long-term challenges include a rapidly aging population, inflexible labor market, dominance of large conglomerates (chaebols), and the heavy reliance on exports, which comprise about half of GDP. In an effort to address the long term challenges and sustain economic growth, the current government has prioritized structural reforms, deregulation, promotion of entrepreneurship and creative industries, and the competitiveness of small and medium enterprises.

 

Source : CIA

 

Basic Information

 

Company Name

BAIKSAN OPC CO., LTD.

Registered Address

681, Ideok-ro, Deoksan-myeon, Jincheon-gun, Chungcheongbuk-do, Korea (Previous Address: 282 Yongmong - Ri, Duksan Mum, Ji Kor Chungchongbuk Do, Korea South)

Building

 

Zip Code

27856

Tel

+82-43-536-7561~4

Fax

+82-43-536-7557

E-mail

hanp98@kornet.net

Website

www.baiksanopc.com

Trading Address

681, Ideok-ro, Deoksan-myeon, Jincheon-gun, Chungcheongbuk-do, Korea

(Old Address System : 321, Hapmok-ri, Deoksan-myeon, Jincheon-gun, Chungcheongbuk-do, Korea)

Tel

+82-43-530-7687

Fax

+82-43-537-2231

Other Address

 

Tel

 

Fax

 

Type

Export/Import

Industry

Manufacture of Other Peripheral Apparatuses

  Main Business

Laser Beam Printer OPC Drum, Laser Beam Printer Gear

  Sub Business

 

Established (mm/dd/yyyy)

02/16/1994

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Printer or facsimile or photocopier drums(44103109)

Sell

Packaging tubes and cores and labels and accessories(24141700)

Buy

Printer and facsimile and photocopier supplies(44103100)

Buy

Photographic processing chemicals(45141500)

Buy

Packaging boxes(24121503)

Buy

General purpose cleaners(47131805)

Buy

Aluminum plate(30102206)

Buy

Packaging films(24141514)

Buy

Gears(31171700)

 

 

CEO’s

 

Name

Kim Choon-Soo

Address

Suite 201, 12, Samhaksa-ro 3-gil, Songpa-gu, Seoul, Korea

Date of Birth

02/17/1957

Title

President & CEO

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

12,908,567,000

Employees

93

Formation

Listed Company (KOSDAQ : 066110 ) as of 07/12/2002

A Company of BAIKSAN CO.,LTD.(114711-0003729)

Bank Details

Shinhan Bank-Seogyo Dong Corporate Finance Branch

Corporate Registered No.

110111-1011561

Business Registered No.

301-81-20927

Permit & Licenses

11/2001 ISO 9001

07/2002 ISO 14001

 

Int’l Trade No.: 11203223

Shareholder Position

Name

Shares

%

HANJUNG NETWORKS. CO., LTD.(191311-0025182)

4,863,120

18.84

SEJONG MUTUAL SAVINGS BANK CO., LTD.(164411-0000185)

1,300,000

5.04

MOGUN IND., CO., LTD.(134111-0078928)

1,976,533

7.66

BAIKSAN CO.,LTD.(114711-0003729)

4,745,762

18.38

TREASURY STOCK

700,000

2.71

OTHERS

12,231,719

47.38

TOTAL

25,817,134

100.00

Company History

02/16/1994 Incorporated as Han Precision Industry Co., Ltd.

07/1996 Changed company name to Baiksan Han Precision Co., Ltd.

05/2000 Designated as a Venture Business

02/2002 Changed company name to the present name

09/04/2008 Designated as a Venture Business again

11/2010 Awarded US$ 50 Million Export Top Prize

06/18/2013 Designated Dishonesty Disclosure Company due to delayed disclosure on Court Action and Application

03/27/2015 Increased the authorized shares to 50,000,000 shares from 30,000,000 shares

06/29/2015 Decided to stop the Tonner Manufacturing Business

06/03/2015 Increased capital to 12,908,567,000 KRW from 7,650,000,000 KRW

10/23/2015 Moved to the present HQ address from 45-10, Yongsomal-gil, Deoksan-myeon, Jincheon-gun, Chungcheongbuk-do, Korea (Old Address System : 282, Yongmong-ri, Deoksan-myeon, Jincheon-gun, Chungcheongbuk-do, Korea)

 

 

 

 

Management

 

Job Description

Name

Nationality

Date of Birth

Inauguration Date

President & CEO

Kim Choon-Soo

Korean

02/17/1957

06/16/2015

Director

Kim Dong-Won

Korean

05/03/1967

06/16/2015

Outside Director

Song Jae-Soon

Korean

06/21/1974

06/16/2015

Auditor

Jung Dong-Won

Korean

05/17/1968

06/16/2015

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

(*)09/2015

17,617,738,292

51,254,983,192

9,339,752,466

(*)2014

29,402,081,310

56,779,223,879

-11,384,840,068

(*)2013

43,093,574,308

64,623,500,597

-26,954,368,217

(*)2012

51,981,855,612

78,347,330,803

-2,125,311,894

2011

53,129,426,064

78,340,934,858

-4,138,042,597

2010

63,002,198,166

71,801,818,876

5,279,959,586

2009

68,572,960,247

66,219,417,150

7,169,897,798

2008

51,649,478,123

72,844,293,273

-14,088,024,813

(*)Figures are based on the K-IFRS Accounting System.

 

 

Financial Description

 

Authorized Capital(KRW)

25,000,000,000

Paid-Up Capital(KRW)

12,908,567,000

Total Issues Shares

25,817,134

 

 

Balance Sheet

Unit : Korean Won

01/01/2015~09/30/2015

As of 12/31/2014

As of 12/31/2013

Total Assets

51,254,983,192

56,779,223,879

64,623,500,597

Current Assets

24,282,240,034

19,771,591,973

26,502,153,619

Cash & Cash Equivalents

163,633,996

240,364,663

250,786,801

Trade Receivables & Other Receivables

13,356,741,143

12,779,607,946

16,352,395,057

Inventories

6,522,624,552

6,482,689,748

9,635,053,931

Current Financial Instruments

14,396,038

59,838,376

59,838,376

Current Non-Financial Instruments

267,744,545

198,994,270

203,953,854

Deferred Income Tax Assets

11,040

10,096,970

125,600

Assets to be Sold

3,957,088,720

 

 

Non-Current Assets

26,972,743,158

37,007,631,906

38,121,346,978

Long-Term Trade Receivables & Other Receivables

 

 

63,862,448

Investment_Related Companies

900,199,765

 

 

Tangibles

25,356,682,847

36,062,178,126

36,606,921,841

Intangibles

714,356,546

930,828,780

1,213,562,689

Non-Current Financial Instruments

 

13,121,000

237,000,000

Non-Current Non-Financial Instruments

1,504,000

1,504,000

 

Total Liabilities

21,987,770,358

52,765,749,195

52,535,828,291

Current Liabilities

18,381,938,715

50,606,215,583

49,427,327,948

Trade Payables & Other Payables

2,295,059,941

3,100,903,088

3,953,516,889

Short-Term Borrowings

14,235,230,601

25,820,398,525

25,979,944,389

Current Portion of Long-Term Debts

 

1,500,000,000

2,187,500,000

Other Current Financial Debts

 

 

96,099,071

Other Current Non-Financial Debts

166,982,413

138,808,977

64,305,074

Other Current Provisions

 

20,046,104,993

17,145,962,525

Convertible Bonds

1,684,665,760

 

 

Non-Current Liabilities

3,605,831,643

2,159,533,612

3,108,500,343

Long-Term Borrowings

 

 

1,500,000,000

Provision for Severance & Retirement

1,047,640,007

1,226,449,485

1,608,500,343

Deferred Income Tax Credit

933,084,127

933,084,127

 

Other Non-Current Non-Financial Debts

1,625,107,509

 

 

Capital Stock

12,908,567,000

7,650,000,000

7,650,000,000

Capital Surplus

21,929,250,870

11,273,832,186

11,273,832,186

Profit Surplus

-8,878,812,397

-18,218,564,863

-6,836,159,880

Others

3,308,207,361

3,308,207,361

 

Total Equity

29,267,212,834

4,013,474,684

12,087,672,306

Liab. & Shareholder’s Equity

51,254,983,192

56,779,223,879

64,623,500,597

 

 

Income Statement

Unit : Korean Won

01/01/2015~09/30/2015

As of 12/31/2014

As of 12/31/2013

Sales

17,617,738,292

29,402,081,310

43,093,574,308

Cost of Sold Goods

14,718,530,328

30,931,167,143

44,252,922,426

Gross Profit

2,899,207,964

-1,529,085,833

-1,159,348,118

Selling & Admin. Expenses

2,111,572,136

5,717,052,976

5,229,043,080

Operating Income

787,635,828

-7,246,138,809

-6,388,391,198

Other Income

15,955,400,469

1,270,146,607

1,594,825,146

Other Expenses

1,149,947,844

4,269,199,469

21,016,406,084

Finance Income

236,998,356

712,393,120

2,643,210,162

Finance Expenses

1,616,216,190

1,852,041,517

1,357,716,872

Income Before Taxes

14,213,870,619

-11,384,840,068

-24,524,478,846

Income Taxes Expenses

-173,576,209

 

2,429,889,371

Income from Continuous Business

14,387,446,828

-11,384,840,068

-26,954,368,217

Income from Stopped Business

-5,047,694,362

 

 

Net Income

9,339,752,466

-11,384,840,068

-26,954,368,217

 

 

Cash Flows

Unit : Korean Won

01/01/2015~09/30/2015

As of 12/31/2014

As of 12/31/2013

Operating Activities Cash Flows

-3,788,192,496

1,801,317,355

1,404,468,796

Net Income

9,339,752,466

-11,384,840,068

-26,954,368,217

Adjustment

-12,305,674,906

14,576,996,453

29,468,184,072

Interests Received

105,862

72,144,304

920,784

Interests Paid

-832,461,848

-1,462,983,334

-1,110,267,843

Income Taxes

10,085,930

 

 

Cash Flows from Investing

-537,613,469

167,804,814

-1,385,466,012

Cash Flows from Financing

4,248,148,050

-1,982,265,953

-393,872,264

Increase/Decrease in Cash

-76,730,667

-10,422,138

-375,022,273

Cash at the Beginning of Year

240,364,663

250,786,801

625,809,074

Cash at the End of Year

163,633,996

240,364,663

250,786,801

 

 

Products, Technologies, Services Description

 

Main Products & Services

Laser Beam Printer OPC Drum, Laser Beam Printer Gear

 

Brand Name : HANP, CYBEN

Detailed Products Spec.

 

Technologies Acquired

 

 

 

Trade Partners & Competitors

 

Suppliers

 

Customers

BAIKSAN OPC INC(USA)

BAIKSAN OPC GMBH(GERMANY)

BEIJING LASER HI TECHNOLOGY CO., LTD

Competitors

SAMSUNG SDS CO., LTD.

ILOK BLDG., 707-19, YEOKSAM 2-DONG, GANGNAM-GU, SEOUL, KOREA

TEL:+82-2-3429-2114  FAX:+82-2-3429-2100

 

KOREA ELECTRIC POWER DATA NETWORK CO., LTD.

1355, SEOCHO 2-DONG, SEOCHO-GU, SEOUL, KOREA

TEL:+82-2-6262-6114  FAX:+82-2-6262-6179

 

DREAMINTEK CO., LTD.

USEONG BLDG., 333, CHANGJEON-DONG, MAPO-GU, SEOUL, KOREA

TEL:+82-2-3141-7575  FAX:+82-2-3141-8205

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

BAIKSAN CO.,LTD.(114711-0003729)

HANJUNG NETWORKS. CO., LTD.(191311-0025182)

TEXCELL-NETCOM CO., LTD.(120111-0050104)

HANJOONG INTERNATIONAL CORPORATION(180111-0972348)

TX NET CO., LTD.(110111-3525370)

SEJONG MUTUAL SAVINGS BANK CO.,LTD.(164411-0000185)

HANJOONG SHIP MACHINERY CO,.LTD.(194511-0007216)

T&SYSTEMS CO., LTD.(110111-5502532)

Overseas Office

 

Liaison Office

 

Overseas Branch

 

Joint Venture

 

Subsidiary

BAIKSAN OPC INC(USA)

(100.0% held by the subject company)

 

BAIKSAN OPC GMBH(GERMANY)

(100.0% held by the subject company)

Corporate Ownership

TEXCELL-NETCOM CO., LTD.(120111-0050104)

Major Shareholders

 

Cooperative Enterprise

-Insured Company

KB INSURANCE CO., LTD.(110111-0017859)

 

 

Sales by Region (Activity & Markets)

 

Sales/ Unit :Thousand KRW

2010

2009

2008

Export

14,039,939

59,422,624

 

Domestic

803,751

3,505,017

 

Others

9,026

74,557

 

Total

14,852,716

63,002,198

 

The Subject deals with the companies in Germany, UK and America.

 

 

Court Action

 

Case No.

Court

Plaintiff(s)/ Creditor(s)/ Applicant(s)

Defendant(s)/ Debtor(s)/ Respondent(s)

Cause

Amount (KRW)

Status

 

Supreme Court of Korea

The Subject Company

Cannon

Nullifying of Patent Infringement

14,500,712,000

Finished as Reconciliation as of 04/14/2015

 

 

News Clipping

 

-------------

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.67.04

UK Pound

1

Rs.101.67

Euro

1

Rs.73.93

KRW

1

Rs.0.057

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

NIT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.