MIRA INFORM REPORT

 

 

Report No. :

354500

Report Date :

16.12.2015

 

IDENTIFICATION DETAILS

 

Name :

BROS MACAO COMMERCIAL OFFSHORE LIMITED

 

 

Registered Office :

Room 508, 5th Floor, Aia Tower, 251A-301, Avedia Comercial De Macau

 

 

Country :

Macau

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

03.08.2004

 

 

Com. Reg. No.:

SO 19480

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of yarn.

 

 

No. of Employee :

About 17,000 Employees (Group)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Macau

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

MACAU ECONOMIC OVERVIEW

 

Since opening up its locally-controlled casino industry to foreign competition in 2001, Macau has attracted tens of billions of dollars in foreign investment, transforming the territory into one of the world's largest gaming centers. Macau's gaming and tourism businesses were fueled by China's decision to relax travel restrictions on Chinese citizens wishing to visit Macau. In 2014, Macau's gaming-related taxes accounted for more than 83% of total government revenue. Macau's economy slowed dramatically in 2009 as a result of the global economic slowdown, but strong growth resumed in 2010-13, largely on the back of tourism from mainland China and the gaming sectors. In 2014, this city of 636,200 hosted nearly 31.5 million visitors. Almost 67% came from mainland China. Macau's traditional manufacturing industry has slowed greatly since the termination of the Multi-Fiber Agreement in 2005. Services export — primarily gaming — increasingly has driven Macau’s economic performance. Mainland China’s ongoing anti-corruption campaign has brought Macau’s gambling boom to a halt, with spending in casinos contracting 2.6% in 2014. As a result, Macau's inflation-adjusted GDP contracted 0.4% from 2013, down from double-digit expansion rates in 2010-13. Non-inflation adjusted exports of goods and services dropped 0.4% from 2013, reflecting the slowdown in gaming exports. Macau continues to face the challenges of managing its growing casino industry, risks from money-laundering activities, and the need to diversify the economy away from heavy dependence on gaming revenues. Macau's currency, the pataca, is closely tied to the Hong Kong dollar, which is also freely accepted in the territory.

 

Source : CIA

 


Company Details

 

Company Name (in English):

Bros Macao Commercial Offshore Limited

Company Name (in Portuguese):

Bros Commercial Offshore De Macau Limitada

Supplied Name:

Bros Macao Commercial Offshore Limited

Trading Address:

Room 508, 5th Floor, Aia Tower, 251A-301, Avedia Comercial De Macau, Em Macau

Supplied Address:

RM 508 5/F, Aia Tower 251A-301, Avenida Commercial De Macau

Telephone Number:

+853-2888-9848

 

 

Company Identification Details

 

Registered Name:

Bros Macao Commercial Offshore Limited

Registered Address:

Room 508, 5th Floor, Aia Tower, 251A-301, Avedia Comercial De Macau, Em Macau

Date of Registration:

2004-8-3

Business Registered Number:

SO 19480

Legal Form:

Private Limited Liability Company

Registered Capital:

MOP 5,000,000 (USD 618,000)

(As of 2015.12, 1 MOP = 0.1236 USD)

Principal Activities:

Trading of yarn.

Staff:

About 17,000 Employees (Group)

Listed at Stock Exchange:

No

Information Ended at:

2015-11-26

Note: Subject declined to disclose its staff number; we obtained the relevant information from public files.

 

 

History

 

Subject was incorporated on 2004-8-3 with Business Registered Number SO 19480 as Private Limited Liability Company in Macau.

 

 

Corporate Structure

 

Parent Company

 

Name:

Bros Eastern Investment Co. Limited

Address:

6/F, Leader Industrial Centre, Phase 2, 188-202 Texaco Road, Tsuen Wan, New Territories, Hong Kong

Date of Foundation:

2010-4-9

Registered Number:

1440643

Legal Form:

Private Limited Liability Company

Tel.:

+852-2615-3888

Fax:

+852-2615-3899

 

 

Ultimate parent Company

 

Name:

Bros Eastern Co. Limited

Address:

17/F., Yiting Building, Hefeng Chuangyi Plaza, No. 475, Dongbei Rd., Jiangdong Dist., Ningbo City, Zhejiang Province, China

Date of Foundation:

2004-4-29

Registered Number:

913302007614542424

Legal Form:

Joint Stock Company

Listed at Stock Exchange:

Yes, stock code 601339

Tel.:

+86-574-8714-2999

Fax:

+86-574-8714-9581

 

 

Major Related Companies

 

1

Name:

Shenzhen Bros Eastern Textile Limited (literal translation)

Address:

24/F., Jinyun Centre Building, No. 6033, Shennan Avenue, Futian Dist., Shenzhen City, Guangdong Province, China

Tel.:

+86-755-2810-9999

Fax:

+86-755-2810-9222

2

Name:

Bros Textile (Shenzhen) Limited (literal translation)

Address:

No. 163, Huawang Rd., Dalang St., Longhua New Dist., Shenzhen City, Guangdong Province, China

Tel.:

+86-755-2803-3999

Fax:

+86-755-2810-9989

 

 

Shareholders

 

Unit: MOP

Name

Subscription Amount

Proportion of Investment (%)

Bros Eastern Investment Co. Limited

5,000,000

100%

Total

5,000,000

100%

 

 

Major Shareholder Information:

 

Name:

Bros Eastern Investment Co. Limited

Address:

6/F, Leader Industrial Centre, Phase 2, 188-202 Texaco Road, Tsuen Wan, New Territories, Hong Kong

 

 

Management Information

 

Core Management

 

Board of Directors:

 

1

Name:

Yeung Wai Kwok

Address:

Room E, 59th Floor, Chelsea Court Tower North, Tsuen Wan, New Territories, Hong Kong

Marital Status:

Married

Gender:

Male

2

Name:

Yang Ying

Address:

Flat C, 10/F., Qunfa Garden, No. 11, Yinhuangzi Avenue, Macau

Marital Status:

Unmarried

Gender:

Female

3

Name:

Chan I Cheng

Address:

Unit L, 9/F., Wanhui Garden, No. 423, Yongcheng St., Taipa Macau

Marital Status:

Unmarried

Gender:

Female

 

Personnel Structure

 

Total Employees

About 17,000 Employees (Group)

 

 

Operation Information

 

Offices & Factories

 

 

Office

Address:

Room 508, 5th Floor, Aia Tower, 251A-301, Avedia Comercial De Macau, Em Macau

Area:

141.44 square meter

Owned /Rented:

Rented

 

 

Premises Information

 

Office address:

Address:

Room 508, 5th Floor, Aia Tower, 251A-301, Avedia Comercial De Macau, Em Macau

Owners:

Golden liberty investment limited

Matriz:

73432

Nature:

Urban

Duration:

25 Years from 1991-7-30

 

 

Production Information

 

Subject is a trader of yarn, etc. without any production activities.

 

 

Purchase Information

 

It is introduced that subject’s products are mostly provided by group’s factories in Mainland China.

It is introduced that the annual production capacity of group’s factories is about 150,000 tons.

 

 

Sales Information

 

Subject is engaged in sale of yarn

The major products sold by the subject are colored spun yarn.

It is introduced that subject has its own brand named “Bros”

Subject’s sales regions include domestic market, Mainland China, Hong Kong, other Asia regions, Africa, North America and Europe

Subject’s major customers are manufacturers of garment, such as ZARA, H&M, GAP, M&S, Polo, A&F, Target, Burberry, DKNY, Giordano and Metersbonwe, etc.

It is introduced that subject’s group has sales offices in Shanghai, Foshan City of Guangdong Province, Qingdao City of Shandong Province, Mainland China.

One of subject’s customers is Puma North America Inc.

 

 

Settlements

 

Purchase

 

Domestic Purchase

Products:

Yarn, etc.

Payment Terms:

Internal settlement, T/T

 

 

Import

 

Subject has little import.

 

 

Sales

 

Domestic Markets

Product

Yarn

Selling Terms

T/T, Cash

 

Export

Product

Yarn

Selling Terms

L/C, T/T

 

 

Financial Information

 

The subject has no obligation to supply its financial statement to the third party according to the relevant policy in Macao and the only source from which we can obtain the information is the subject itself.

Subject’s relevant staff rejected to disclose the financial information; from other sources we could not obtain such information, either.

We found the brief consolidated financial information of subject’s ultimate parent company (Bros Eastern Co. Limited) from public files for reference.

 

 

BALANCE SHEET

 

Unit: CNY

Consolidated

2014-12-31

2013-12-31

Non-current assets

4,027,630,497.75

2,974,627,241.02

Current assets

6,173,339,857.47

5,915,912,827.52

Assets

10,200,970,355.22

8,890,540,068.54

Non-current liabilities

286,310,453.05

402,261,706.83

Current liabilities

3,378,119,766.6

2,272,284,612.07

Liabilities

3,664,430,219.71

2,674,546,318.9

Equity

6,536,540,135.51

6,215,993,749.64

Equity and liabilities

10,200,970,355.22

8,890,540,068.54

 

 

PROFIT AND LOSS ACCOUNT

 

Unit: CNY

Consolidated

2014

2013

Sales Revenue

4,620,636,727.00

4,273,361,233.55

Total operating costs

4,242,805,625.07

3,890,032,208.15

Gross Profit

497,508,559.43

553,662,389.79

Profit/loss before income tax

544,894,475.12

588,342,642.27

Net Profit/loss

473,514,469.88

507,638,829.20

 

 

Bankers

 

Subject declined to disclose its bank details; from other source we cannot obtain the relevant information, either.

 

 

Special Note

 

Interview Details:

Name:

Ms. Huang

Department:

Sales Department

Email:

Huangqi@bros.com.cn

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.67.04

UK Pound

1

Rs.101.67

Euro

1

Rs.73.93

CNY

1

Rs.10.32

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.