|
Report No. : |
353926 |
|
Report Date : |
16.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
G. MCKENZIE & CO ESTD. (1919)
LIMITED |
|
|
|
|
Registered Office : |
7 Shakespeare Road London N3 1XE |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
30.06.2014 |
|
|
|
|
Date of Incorporation : |
07.06.1996 |
|
|
|
|
Com. Reg. No.: |
03209675 |
|
|
|
|
Legal Form : |
Private Limited with Share Capital |
|
|
|
|
Line of Business : |
Non-Specialised Wholesale Trade (Note: We tried to confirm
obtain the details activity but the same is not available from any source.) |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
UNITED KINGDOM - ECONOMIC
OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.
In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.
The Bank of England (BoE) implemented an asset purchase program of 375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).
|
Source
: CIA |
Company Name: G. MCKENZIE & CO ESTD. (1919)
LIMITED
Company No: 03209675
Company Status: Active - Accounts Filed
Registered Address: 7 SHAKESPEARE ROAD LONDON N3 1XE
Registered Address 7 SHAKESPEARE ROAD, LONDON, N3 1XE
Trading Address 7 Shakespeare Road, London, N3 1XE
Website Address http://www.gmckenzie.com
Telephone Number 02083432828
Fax Number --
TPS Yes
FPS No
Incorporation Date 07/06/1996
Previous Name --
Type Private limited with Share Capital
FTSE Index -
Date of Change -
Filing Date of Accounts 31/03/2015
Currency GBP
Share Capital £3
SIC07 46900
Charity Number --
SIC07 Description NON-SPECIALISED WHOLESALE TRADE
Principal Activity Wholesale.
Year to Date Turnover Pre
Tax Profit Shareholder
Funds Employees
30/06/2014 - -
£494,186
-
30/06/2013 - -
£551,444
-
30/06/2012 - -
£626,025
-
Total Mortgage 4
Outstanding 1
Satisfied 3
Total Number of Documented Trade 0
Total Value of Documented Trade £0
|
This company has been treated as a
Small company in respect of the rating/limit generated. |
|
The latest Balance Sheet indicates
a very positive net working capital position. |
|
There has been a reduction in shareholders
funds compared with the previous balance sheet. |
|
This company trades in an industry
with a moderate level of corporate failures. |
|
Total Number of Exact CCJs - |
0 |
Total Value of Exact CCJs - |
|
|
Total Number of Possible CCJs - |
0 |
Total Value of Possible CCJs - |
|
|
Total Number of Satisfied CCJs - |
0 |
Total Value of Satisfied CCJs - |
|
|
Total Number of Writs - |
- |
|
Total Current Directors |
3 |
|
Total Current Secretaries |
1 |
|
Total Previous Directors / Company
Secretaries |
3 |
|
Name |
Loknath Agarwalla |
Date of Birth |
28/12/1948 |
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
8 |
Function |
Director |
|
Appointment Date |
20/09/2002 |
||
|
Address |
5 Harford Walk, London, N2 0JB |
||
|
Name |
Poonam Agarwalla |
Date of Birth |
01/02/1958 |
|
Officers Title |
Mrs. |
Nationality |
British |
|
Present Appointments |
6 |
Function |
Director |
|
Appointment Date |
09/02/2006 |
||
|
Address |
5 Harford Walk, London, N2 0JB |
||
|
Name |
Rajiv Agarwalla |
Date of Birth |
21/12/1980 |
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
8 |
Function |
Director |
|
Appointment Date |
01/07/2008 |
||
|
Address |
9 The Causeway, London, N2 0PR |
||
|
Name |
Poonam Agarwalla |
Date of Birth |
01/02/1958 |
|
Officers Title |
Mrs. |
Nationality |
British |
|
Present Appointments |
6 |
Function |
Company Secretary |
|
Appointment Date |
20/09/2002 |
||
|
Address |
5 Harford Walk, London, N2 0JB |
||
|
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
|
MR RAJIV AGARWALLA |
GBP |
1 |
ORDINARY |
1 |
33.33 |
|
MR LOKNATH AGARWALLA |
GBP |
1 |
ORDINARY |
1 |
33.33 |
|
MRS POONAM AGARWALLA |
GBP |
1 |
ORDINARY |
1 |
33.33 |
Profit & Loss
|
Date Of Accounts |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
(%) |
30/06/11 |
(%) |
30/06/10 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
£7,273 |
-69.1% |
£23,516 |
-7.1% |
£25,300 |
- |
£25,300 |
- |
£25,300 |
|
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance Sheet
|
Date Of Accounts |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
(%) |
30/06/11 |
(%) |
30/06/10 |
|
|
|
Tangible Assets |
£100,537 |
-63.8% |
£277,854 |
994.3% |
£25,391 |
-49.9% |
£50,691 |
-31.1% |
£73,564 |
|
|
Intangible Assets |
£144,375 |
-36.4% |
£226,875 |
-26.7% |
£309,375 |
-21.1% |
£391,875 |
-17.4% |
£474,375 |
|
|
Total Fixed Assets |
£244,912 |
-51.5% |
£504,729 |
50.8% |
£334,766 |
-24.4% |
£442,566 |
-19.2% |
£547,939 |
|
|
Stock |
£1,937,813 |
-4.1% |
£2,021,179 |
-8% |
£2,197,101 |
-20.2% |
£2,754,913 |
0.5% |
£2,740,249 |
|
|
Trade Debtors |
0 |
- |
0 |
-100% |
£311,700 |
-62.2% |
£825,313 |
-7.3% |
£889,872 |
|
|
Cash |
£67,369 |
-75.7% |
£277,408 |
-33.3% |
£415,734 |
604% |
£59,053 |
45.9% |
£40,469 |
|
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Assets |
£43,802 |
- |
£43,802 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Assets |
£2,048,984 |
-12.5% |
£2,342,389 |
-19.9% |
£2,924,535 |
-19.6% |
£3,639,279 |
-0.9% |
£3,670,590 |
|
|
Trade Creditors |
£1,150,158 |
-27.2% |
£1,579,835 |
-13.7% |
£1,831,475 |
-6.4% |
£1,957,650 |
-2.9% |
£2,016,897 |
|
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Liabilities |
£1,150,158 |
-27.2% |
£1,579,835 |
-13.7% |
£1,831,475 |
-6.4% |
£1,957,650 |
-2.9% |
£2,016,897 |
|
|
Bank Loans & Overdrafts and
LTL |
£649,552 |
-9.3% |
£715,839 |
-10.7% |
£801,801 |
-47.6% |
£1,531,342 |
-6.7% |
£1,640,974 |
|
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Long Term Liabilities |
£649,552 |
-9.3% |
£715,839 |
-10.7% |
£801,801 |
-47.6% |
£1,531,342 |
-6.7% |
£1,640,974 |
.
Capital & Reserves
|
Date Of Accounts |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
(%) |
30/06/11 |
(%) |
30/06/10 |
|
|
|
Called Up Share Capital |
£3 |
- |
£3 |
- |
£3 |
- |
£3 |
- |
£3 |
|
|
P & L Account Reserve |
£494,183 |
-10.4% |
£551,441 |
-11.9% |
£626,022 |
5.6% |
£592,850 |
5.7% |
£560,655 |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder Funds |
£494,186 |
-10.4% |
£551,444 |
-11.9% |
£626,025 |
5.6% |
£592,853 |
5.7% |
£560,658 |
Other Financial Items
|
Date Of Accounts |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
(%) |
30/06/11 |
(%) |
30/06/10 |
|
|
|
Net Worth |
£349,811 |
7.8% |
£324,569 |
2.5% |
£316,650 |
57.6% |
£200,978 |
132.9% |
£86,283 |
|
|
Working Capital |
£898,826 |
17.9% |
£762,554 |
-30.2% |
£1,093,060 |
-35% |
£1,681,629 |
1.7% |
£1,653,693 |
|
|
Total Assets |
£2,293,896 |
-19.4% |
£2,847,118 |
-12.6% |
£3,259,301 |
-20.2% |
£4,081,845 |
-3.2% |
£4,218,529 |
|
|
Total Liabilities |
£1,799,710 |
-21.6% |
£2,295,674 |
-12.8% |
£2,633,276 |
-24.5% |
£3,488,992 |
-4.6% |
£3,657,871 |
|
|
Net Assets |
£494,186 |
-10.4% |
£551,444 |
-11.9% |
£626,025 |
5.6% |
£592,853 |
5.7% |
£560,658 |
Cash Flow
|
Date Of Accounts |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
(%) |
30/06/11 |
(%) |
30/06/10 |
|
|
|
Net Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
Date Of Accounts |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
(%) |
30/06/11 |
(%) |
30/06/10 |
|
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital Employed |
£1,143,738 |
-9.7% |
£1,267,283 |
-11.2% |
£1,427,826 |
-32.8% |
£2,124,195 |
-3.5% |
£2,201,632 |
|
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Accountants |
||||||||||
|
Auditors |
||||||||||
|
Auditor Comments |
The company is exempt from audit |
|||||||||
|
Bankers |
||||||||||
|
Bank Branch Code |
||||||||||
Ratios
|
Date Of Accounts |
30/06/14 |
30/06/13 |
30/06/12 |
30/06/11 |
30/06/10 |
|
|
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
|
Current ratio |
1.78 |
1.48 |
1.60 |
1.86 |
1.82 |
|
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing % |
131.40 |
129.80 |
128.10 |
258.30 |
292.70 |
|
|
Equity in % |
23 |
21 |
21.20 |
16.10 |
15 |
|
|
Creditor Days |
- |
- |
- |
- |
- |
|
|
Debtor Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid Test |
0.09 |
0.20 |
0.39 |
0.45 |
0.46 |
|
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current Debt Ratio |
2.32 |
2.86 |
2.92 |
3.30 |
3.59 |
|
|
Total Debt Ratio |
3.64 |
4.16 |
4.20 |
5.88 |
6.52 |
|
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
|
There are no notes to display. |
|
No Status History found |
|
Date |
Description |
|
05/07/2015 |
Annual Returns |
|
08/04/2015 |
New Accounts Filed |
|
08/04/2015 |
New Accounts Filed |
|
26/02/2015 |
Change in Reg.Office |
|
26/02/2015 |
Change of Company Postcode |
|
05/09/2014 |
New Board Member Mr R. Agarwalla
appointed |
|
27/08/2014 |
Annual Returns |
|
11/04/2014 |
New Accounts Filed |
|
03/07/2013 |
Annual Returns |
|
11/04/2013 |
New Accounts Filed |
|
24/08/2012 |
Annual Returns |
|
06/04/2012 |
New Accounts Filed |
|
26/08/2011 |
Annual Returns |
|
24/08/2011 |
Change of Company Postcode |
|
08/03/2011 |
New Accounts Filed |
|
No Previous Names found |
|
No writs found |
|
Group |
- |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
|
Holding Company |
- |
|
Ownership Status |
|
|
Ultimate Holding Company |
- |
|
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
18/04/08 |
||
|
Date Charge Registered: |
24/04/08 |
||
|
Date Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE
FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER |
||
|
Details: |
FIXED AND FLOATING CHARGE OVER THE
UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING
GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT &
MACHINERY |
||
|
Mortgage Type: |
FIXED & FLOATING CHARGE |
||
|
Date Charge Created: |
20/02/08 |
||
|
Date Charge Registered: |
28/02/08 |
||
|
Date Charge Satisfied: |
29/06/10 |
||
|
Status: |
SATISFIED |
||
|
Person(s) Entitled: |
RBS IF LIMITED |
||
|
Amount Secured: |
|||
|
Details: |
FIXED AND FLOATING CHARGE OVER THE
UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING
GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT &
MACHINERY SEE IMAGEFOR FULL DETAILS |
||
|
Mortgage Type: |
LEGAL CHARGE |
||
|
Date Charge Created: |
24/09/07 |
||
|
Date Charge Registered: |
02/10/07 |
||
|
Date Charge Satisfied: |
29/06/10 |
||
|
Status: |
SATISFIED |
||
|
Person(s) Entitled: |
NATIONAL WESTMINSTER BANK PLC |
||
|
Amount Secured: |
|||
|
Details: |
F/H PROPERTY K/A LAND BETWEEN NOS
3 AND11 MORTIMERS LANE FOXTON CAMBRIDGEBY WAY OF FIXED CHARGE THEBENEFIT OF
ALL COVENANTS AND RIGHTS CONCERNING THE PROPERTY AND PLANT MACHINERY FIXTURES
FITTINGS FURNITURE EQUIPMENT IMPLEMENTS ANDUTENSILS THE GOODWILL OF ANY
BUSINESS CARRIED ON AT THE PROPERTY ANDTHE PROCEEDS OF ANY INSURANCE
AFFECTING THE PROPERTY OR ASSETS |
||
|
Mortgage Type: |
CHARGE OF DEPOSIT |
||
|
Date Charge Created: |
20/07/06 |
||
|
Date Charge Registered: |
03/08/06 |
||
|
Date Charge Satisfied: |
29/06/10 |
||
|
Status: |
SATISFIED |
||
|
Person(s) Entitled: |
NATIONAL WESTMINSTER BANK PLC |
||
|
Amount Secured: |
|||
|
Details: |
ALL DEPOSITS NOW AND IN THE FUTURE
CREDITED TO ACCOUNT DESIGNATION 60614218 WITH THE BANK AND ANY DEPOSIT OR ACCOUNT
OFANY OTHER DESCRIPTION OR DESIGNATION WHICH DERIVES IN WHOLE OR IN PART FROM
SUCHDEPOSITS OR ACCOUNT |
||
|
Name |
Current Directorships |
Previous Directorships |
|
|
Mohini Chandiramani |
8 |
1 |
|
|
BRIGHTON DIRECTOR LIMITED |
635 |
42075 |
|
|
BRIGHTON SECRETARY LIMITED |
598 |
41875 |
|
|
Average Invoice Value |
Ł170.96 |
||
|
Invoices available |
6 |
||
|
Paid |
6 |
||
|
Outstanding |
0 |
||
|
Trade Payment Data is information that
we collect from selected third party partners who send us information about
their whole sales ledger. |
|
Within Terms |
0-30 Days |
31-60 Days |
61-90 Days |
91+ Days |
|
|
Paid |
5 |
1 |
0 |
0 |
0 |
|
Outstanding |
0 |
0 |
0 |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.67.04 |
|
|
1 |
Rs.101.67 |
|
Euro |
1 |
Rs.73.93 |
|
GBP |
1 |
Rs.100.66 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.