MIRA INFORM REPORT

 

 

Report No. :

354667

Report Date :

15.12.2015

 

IDENTIFICATION DETAILS

 

Name :

NAPINO AUTO AND ELECTRONICS LIMITED

 

 

Registered Office :

753 - 754, Udyog Vihar, Phase - V, Gurgaon – 122 016, Haryana

Tel. No.:

91-124-2346204

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.11.1991

 

 

Com. Reg. No.:

05-031470

 

 

Capital Investment / Paid-up Capital :

Rs.19.494 Million

 

 

CIN No.:

[Company Identification No.]

U34300HR1991PLC031470

 

 

IEC No.:

0595014305

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKN01531F/ RTKN00907E

 

 

PAN No.:

[Permanent Account No.]

AAACN4973G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Regulator/Rectifiers and Capacitor Discharge Igniters. (Registered Activity)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 8900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1991 having good track record.

 

As per registrar of companies the date of balance sheet (i.e., financial filed) is shown as 31.03.2015 but the documents related to the financial for the year 2015 are not available from any sources.

 

As per available financial of 2014, turnover and profit of the company has declined. However, net worth base of the company is strong. General financial position of the company is sound and healthy.

 

Balance sheet of the company is debt free.

 

Trade relations are reported as fair. Business is active.  Payments terms are reported as regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

LOCATIONS

 

Registered Office/ Factory 1:

753 - 754, Udyog Vihar, Phase - V, Gurgaon – 122 016, Haryana, India

Tel. No.:

91-124-2346204, 4001158

Fax No.:

91-124-2346205, 4001876

E-Mail :

cs@napino.com

info@napino.com

Website :

http://www.napino.com

 

 

Head Office/ Factory 2 :

Plot No.7, Sector 3, IMT- Manesar, District Gurgaon – 122 050,Haryana, India

Tel. No.:

91-124-2290050

Fax No.:

91-124-2290049

 

 

Plant :

Located at

 

  • Haridwar
  • Sector 8, Manesar

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Vipin Raheja

Designation :

Managing director

Address :

H. No. - C-5/6, Vasant Vihar, New Delhi - 110057, India

Date of Birth/Age :

31.07.1952

Qualification:

B.Sc, Engg.(Electrical)

Experience:

38 Years

Date of Appointment :

14.11.1991

DIN No.:

00032931

Election Commission Identity Card No.:

02/03/016/000147

PAN No.:

AACPR8484M

 

 

Name :

Vandana Raheja

Designation :

Whole-time director

Address :

C-5/6, Vasant Vihar, New Delhi - 110057, India

Date of Birth/Age :

04.11.1958

Qualification:

Graduate

Experience:

32 Years

Date of Appointment :

29.09.1999

DIN No.:

00053398

PAN No.:

AGAPR6905P

 

 

Name :

Mr. Vaibhav Raheja

Designation :

Whole-time director

Address :

H. No. - C-5/6, Vasant Vihar, New Delhi - 110057, India

Qualification:

MA in Business Management from The University of Nottingham, UK

Experience:

9 Years

Date of Birth/Age :

20.02.1987

Date of Appointment :

20.02.2005

DIN No.:

00053672

PAN No.:

AIQPR7627A

 

Name :

Vani Raheja

Designation :

Whole-time director

Address :

H. No. - C-5/6, Vasant Vihar, New Delhi - 110057, India

Date of Birth/Age :

13.03.1983

Date of Appointment :

01.10.2005

DIN No.:

00053343

PAN No.:

AGAPR6906Q

 

 

Name :

Mr. Navin Raheja

Designation :

Director

Address :

5/41, West Punjabi Bagh, New Delhi -110026, India

Date of Birth/Age :

12.03.1957

Date of Appointment :

14.11.1991

DIN No.:

00227685

PAN No.:

AAFPR0594P

 

 

Name :

Mr. Shyam Arora

Designation :

Director

Address :

C-781, Sector-C, Mahanagar, Lucknow - 226006, Uttar Pradesh, India

Date of Appointment :

19.03.2015

DIN No.:

00742924

 

Name :

Mr. Kuldeep Mathur

Designation :

Director

Address :

204, 2nd Ave Ste 420, San Mateo, California, 94401, United States of America

Date of Appointment :

07.05.2015

DIN No.:

07148589

 

 

KEY EXECUTIVES

 

Name :

Mr. Inderneel Sethi

Designation :

Secretary

Address :

137/21, Gali No. 1, Raj Nagar, Gurgaon - 122001, Haryana, India

Date of Birth/Age :

31.01.1976

Date of Appointment :

03.01.2011

PAN No:

ATWPS4150L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders

 

No. of Shares

Vipin Raheja

 

511011

Navin Raheja

 

194600

Pawan Kant Munjal

 

16

Vinod Ahuja

 

16

Jatender Kumar Mehta

 

16

Virendra Kumar Chhabra

 

16

Vandana Raheja

 

506112

Shindengen Electric Manufacturing Company Limited, Japan

 

440000

Vani Raheja

 

136760

Vaibhav Raheja

 

136765

Kunal Raheja

 

24080

Total

 

1949392

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 04.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

22.57

Directors or relatives of Directors

77.43

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Regulator/Rectifiers and Capacitor Discharge Igniters. (Registered Activity)

 

 

Products :

Item Code No.

Product Description

85112090

Capacitor Discharge Ignition

85441990

Main Wiring Harness

85041090

Regulator Rectifier

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India, India

 

Banker Name

The Hongkong and Shanghai Banking Corporation Limited

Branch Address

25, Birla Tower, Barakhamba Road, New Delhi -110001, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

Auditors :

 

Name :

Sehgal Mehta and Company

Chartered Accountants

Address :

10173/2, Block No. 15, 15, Abdul Aziz Road, W.E.A Karol Bagh, New Delhi, 110005, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFS2420G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Joint venture:

  • Shindengen Electric Mfg. Company Limited., Japan

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

  • OVN Trading Engineers Private Limited, India

 [U51909DL1996PTC083296]

  • Ingenious Appliances and Packaging Private Limited, India

 [U74899DL1989PTC035720]

  • Trading Engineers, India
  • Saraswati Fincap Private Limited, India [U74899DL1995PTC073546]
  • T E Diesels Private Limited, India [U74899DL1995PTC073570]
  • Chintpurni Fabrication Private Limited, India

 [U74899DL2005PTC143122]

  • OVN BIO Energy Private Limited, India [U34201DL2004PTC126249]
  • Vishnu Vaibhav Industries Private Limited, India

 [U35990HR2011PTC043800]

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1949392

Equity Shares

Rs.10/- each

Rs. 19.494 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.494

19.494

19.494

(b) Reserves & Surplus

3081.965

2691.880

2316.172

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3101.459

2711.374

2335.666

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

4.450

8.937

0.000

(c) Other long term liabilities

0.722

1.279

7.108

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.172

10.216

7.108

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

895.334

1033.562

1015.837

(c) Other current liabilities

120.484

84.738

69.117

(d) Short-term provisions

152.472

113.355

123.274

Total Current Liabilities (4)

1168.290

1231.655

1208.228

 

 

 

 

TOTAL

4274.921

3953.245

3551.002

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1014.347

1013.462

734.912

(ii) Intangible Assets

4.993

4.877

3.709

(iii) Capital work-in-progress

7.860

51.407

282.162

(iv) Intangible assets under development

0.117

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.064

(d)  Long-term Loan and Advances

12.637

22.169

13.779

(e) Other Non-current assets

6.384

1.496

1.850

Total Non-Current Assets

1046.338

1093.411

1036.476

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1010.128

308.953

206.034

(b) Inventories

916.529

996.179

870.789

(c) Trade receivables

999.356

942.252

1126.911

(d) Cash and cash equivalents

83.048

378.855

131.928

(e) Short-term loans and advances

218.494

233.297

177.345

(f) Other current assets

1.028

0.298

1.519

Total Current Assets

3228.583

2859.834

2514.526

 

 

 

 

TOTAL

4274.921

3953.245

3551.002

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

6976.907

7491.837

7104.298

 

Other Income

40.780

53.119

31.282

 

TOTAL (A)

7017.687

7544.956

7135.580

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

5211.379

5806.919

5536.569

 

purchase of stock in trade

0.000

0.000

14.519

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(4.856)

(113.099)

(55.733)

 

Employees benefits expense

551.649

502.718

463.484

 

Other expenses

413.125

404.700

360.659

 

TOTAL (B)

6171.297

6601.238

6319.498

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

846.390

943.718

816.082

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

846.390

943.718

816.082

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

142.567

130.633

107.005

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

703.823

813.085

709.077

 

 

 

 

 

Less

TAX (H)

224.052

209.536

198.245

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

479.771

603.549

510.832

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Dividend Interim

0.000

136.457

38.988

 

Proposed Final Dividend

77.976

58.481

38.988

 

Tax on Dividend

13.252

32.076

12.650

 

Previous Year Adjustments

1.542

(0.826)

(4.650)

 

Transfer to General Reserve

47.977

60.355

51.083

 

Balance Carried to the B/S

390.085

315.353

364.473

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

246.11

309.61

262.05

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

758.961

967.620

369.704

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.88

8.06

7.19

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

12.13

12.60

11.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.49

20.84

21.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.30

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.76

2.32

2.08

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.494

19.494

19.494

Reserves & Surplus

2316.172

2691.880

3081.965

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

2335.666

2711.374

3101.459

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

7104.298

7491.837

6976.907

 

 

5.455

-6.873

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

7104.298

7491.837

6976.907

Profit

510.832

603.549

479.771

 

7.19%

8.06%

6.88%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


OPERATING RESULTS, PROFITS AND PROSPECTS

 

Economic slowdown, increase in fuel prices, high interest rates and inflation significantly weighed down urban consumer sentiment. Despite this, Two Wheelers sales registered an overall growth of around 7% during the year and the Scooter and Motorcycle segment grew at around 21% and 4% respectively.

 

The GDP growth rate of Indian economy continued to remain low at 4.90% as compared to 5.00% in 2012-13. The sub-5% growth of the economy in 2013-14 is primarily the result of the continued slowdown in the industrial sector and lower growth in the trade, hotels, transport and communications segment of the service sector.

 

The International Monetary Fund in January 2014 revised the growth projection for the world economy slightly upwards to 3% and 3.7% for the years 2013 and 2014 respectively. From 2014 onwards, global growth prospects are projected to improve over the medium term at a gradual pace.

 

The formation of the new government at the Centre with clear mandate has revived hope for structural reforms and better investment climate and the country’s growth is likely to accelerate as the new government is expected to undertake previously stalled reforms which can help in increasing economic growth.

 

The Company’s total sales are down by 7.10% from Rs.7444.883 Million in the previous year to Rs.6915.992 Million in the current year. The profit before taxes (PBT) for the year 2013-2014 reduced to Rs.703.823 Million as compared to the profit of Rs.813.085 Million achieved in the previous year. The profit after tax (PAT) for the year 2013-2014 is Rs.479.771 Million as compared to Rs.603.549 Million achieved in the previous year.

 

The basic reasons for the decrease in sales and profits have been increase in competition, loss of share of business due to decline in market share of their main customer, M/s Hero MotoCorp Limited from 38.4% in the previous year to 36.4% in the financial year and industrial unrest during the year under review. The Company has taken several measures to improve the operations and performance of the Company by adopting measures of cost control like localization, development and commercialization of low cost alternative products. By adopting these measures, the Company expects better results in the year 2014-15.

 

The directors wish to inform you that the turnover during the 1st Quarter of the current year, 2014-15 increased by 2.64% to Rs.19.140 Million against Rs.18.648 Million in the corresponding period in the year 2013-14.

 

CORPORATE INFORMATION

 

Subject has made a significant contribution in the field of Auto Electrical and Electronics Products over a period of two decades and made its presence indispensible in the industry. The Company is currently operating at the following premises:-

a) Plant 1: Gurgaon Plant

b) Plant 2: Manesar Plant

c) Plant 3: Haridwar Plant

d) Plant 4: Sector 8, Manesar

The company is the largest manufacturer of Regulator/Rectifiers and Capacitor Discharge Igniters in India.

 

Besides manufacturing Electronic Parts, Napino Auto also manufactures wiring harnesses, Switches and Resistors Assembly etc. to cater to the needs of renowned auto manufacturers across the globe. Napino Auto delivers products of high quality and aims at ensuring customer satisfaction.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10553496

28/02/2015

250,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

25, BIRLA TOWER, BARAKHAMBA ROAD, NEW DELHI, DELH
I - 110001, INDIA

C45826104

2

10191141

21/01/2015 *

300,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL
W, MUMBAI, MAHARASHTRA - 400013, INDIA

C41274267

3

10144575

26/02/2009

75,000,000.00

CITIBANK N.A.

JEEVAN VIHAR, 3 SANSAD MARG, NEW DELHI, DELHI - 11
0001, INDIA

A57593212

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

Intangible assets

 

  • Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.99

UK Pound

1

Rs.101.78

Euro

1

Rs.73.47

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.