MIRA INFORM REPORT

 

 

Report No. :

354940

Report Date :

16.12.2015

 

IDENTIFICATION DETAILS

 

Name :

NAVAYUGA REAL VENTURES PRIVATE LIMITED

 

 

Registered Office :

H.No.8-2-293/82/A/379 and 379/A, 5th Floor, Plot No. 379, Road No.10, Jubilee Hills, Hyderabad – 500033, Telangana

Tel. No.:

91-40-23339990

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.03.2007

 

 

Com. Reg. No.:

36-053094

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U70102TG2007PTC053094

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction Activity [Registered Activity]

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2007. It has moderate track.

 

Management of the company has failed to file financials for the year 2015 with the government department.

 

As per the available financials of the year 2014, the company has incurred losses from its operations, and further accumulation of the same has eroded the networth of the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Krishna Mohan

Designation :

Accounts Manager

Contact No.:

91-8886843630

Date :

14.12.2015

 

 

LOCATIONS

 

Registered Office :

H.No.8-2-293/82/A/379 and 379/A, 5th Floor, Plot No. 379, Road No.10, Jubilee Hills, Hyderabad – 500033, Telangana, India

Tel. No.:

91-40-23339990

Mobile No.:

91-8886843630 (Mr. Krishna)

Fax No.:

91-40-23337789

E-Mail :

cs@necltd.com

Website :

www.necltd.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Chinta Sasidhar

Designation :

Director

Address :

Plot No. 550, A/1, Road No. 92, Jubilee Hills, Phase-III, Hyderabad - 500034, Telangana, India

Date of Birth/Age :

29.01.1972

Date of Appointment :

13.03.2007

DIN No.:

00009300

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45203AP1986PLC006925

NAVAYUGA ENGINEERING COMPANY LIMITED

Director

01/10/2014

27/11/1995

-

Active

NO

2

U14108OR1996PLC004643

NAVAYUGA MINERALS LIMITED

Director

14/10/1996

14/10/1996

05/01/2009

Active

NO

3

U72200TG1997PTC026655

NAVAYUGA INFOTECH PRIVATE LIMITED

Managing director

15/03/1999

15/03/1999

14/07/2014

Active

NO

4

U74999TG1999PTC032422

DIGI TRANS PRIVATE LIMITED

Director

02/09/1999

02/09/1999

03/02/2015

Active

NO

5

U74899DL1932PTC000275

MADAN MOHAN LALL SHRIRAM PRIVATE LIMITED

Director

14/10/2000

14/10/2000

-

Active

NO

6

U72900TG2002PTC038412

SPATIAL NETWORKS PRIVATE LIMITED

Director

29/01/2002

29/01/2002

01/08/2014

Active

NO

7

U45209TG2001PTC037218

NAVAYUGA INFRASTRUCTURE CORPORATION PRIVATE LIMITED

Director

03/04/2003

03/04/2003

03/06/2014

Active

NO

8

U70102TG2002PTC038539

NYSE INFRASTRUCTURE PRIVATE LIMITED

Director

02/08/2004

02/08/2004

01/08/2014

Active

NO

9

U72200TG2004PTC044662

NAVAYUGA SPATIAL TECHNOLOGIES PRIVATE LIMITED

Director

22/11/2004

22/11/2004

01/08/2014

Active

NO

10

U74899DL2005PTC143046

HIMURJA INFRA PVT LTD

Director

01/12/2005

01/12/2005

25/07/2008

Active

NO

11

U65910TG2006PTC049469

CHINTA INVESTMENTS PRIVATE LIMITED

Director

13/03/2006

13/03/2006

-

Active

NO

12

U45200TG2006PTC049468

CVR HOLDINGS PRIVATE LIMITED

Director

13/03/2006

13/03/2006

-

Active

NO

13

U45200AP2006PTC049585

GODAVARI TOLL BRIDGE PRIVATE LIMITED

Director

23/03/2006

23/03/2006

11/02/2010

Active

NO

14

U45203AP1996PLC023529

KRISHNAPATNAM PORT COMPANY LIMITED

Managing director

01/10/2014

01/04/2006

-

Active

NO

15

U45200TN2006PTC085149

TRICHY PADALUR TOLLWAYS PRIVATE LIMITED

Nominee director

07/04/2006

07/04/2006

16/06/2010

Active

NO

16

U45200TG2006PLC051378

Krishnapatnam Railway Company Limited

Nominee director

11/10/2006

11/10/2006

23/12/2009

Active

NO

17

U70102TG2006PTC052114

NAVAYUGA LEGALA ESTATES PRIVATE LIMITED

Director

26/12/2006

26/12/2006

14/07/2014

Active

NO

18

U60231TN2006PTC061849

ENNORE LOGISTICS PARK PRIVATE LIMITED

Director

18/01/2007

18/01/2007

24/02/2009

Active

NO

19

U70102TG2007PTC053094

NAVAYUGA REAL VENTURES PRIVATE LIMITED

Director

13/03/2007

13/03/2007

-

Active

NO

20

U45400TG2007PTC053344

NAVAYUGA BENGALOORU TOLLWAY PRIVATE LIMITED

Nominee director

27/03/2007

27/03/2007

27/10/2009

Active

NO

21

U85110DL2000PTC105219

IN-SHAPE HEALTH AND RESORTS PRIVATE LIMITED

Director

02/04/2007

02/04/2007

27/10/2008

Active

NO

22

U70102TG2007PTC053588

NEC REAL ESTATE PRIVATE LIMITED

Director

13/04/2007

13/04/2007

-

Active

NO

23

U70109WB2007PTC115397

NAVAYUGA INFINITY INFRASTRUCTURE PRIVATE LIMITED

Additional director

02/05/2007

02/05/2007

29/08/2008

Active

NO

24

U74900TG2007PTC054344

GATEWAY MEDIA PRIVATE LIMITED

Director

07/06/2007

07/06/2007

22/05/2010

Active

NO

25

U62100TG2007PTC054340

NAVAYUGA AVIATION PRIVATE LIMITED

Director

07/06/2007

07/06/2007

11/02/2010

Active

NO

26

U45201KA2007PTC042067

CORNERSTONE SHELTERS PRIVATE LIMITED

Director

20/06/2007

20/06/2007

14/07/2014

Active

NO

27

U70102KA2006PTC040019

CORNERSTONE PROPERTY INVESTMENTS PRIVATE LIMITED

Director

07/09/2007

07/09/2007

14/07/2014

Active

NO

28

U99999MH1997PTC110748

SANBORN TECHNOLOGY RESOURCES PRIVATE LIMITED

Director

19/09/2007

19/09/2007

07/01/2010

Active

NO

29

U40101TG2007PLC055995

NAVAYUGA POWER CORPORATION LIMITED

Director

18/10/2007

18/10/2007

24/09/2015

Active

NO

30

U40105TG2007PLC056531

KRISHNAPATNAM POWER CORPORATION LIMITED

Director

05/12/2007

05/12/2007

11/02/2010

Active

NO

31

U45209TG2008PLC057033

KRISHNAPATNAM INFRATECH Limited

Director

08/01/2008

08/01/2008

10/06/2014

Active

NO

32

U40101OR2008PLC009754

ASTARANGA POWER COMPANY LIMITED

Director

18/01/2008

18/01/2008

17/01/2015

Active

NO

33

U27102OR2008PLC009755

NAVAYUGA STEEL LIMITED

Director

18/01/2008

18/01/2008

17/01/2015

Active

NO

34

U40300TG2008PTC057882

KRISHNAPATNAM WATER COMPANY PRIVATE LIMITED

Director

28/02/2008

28/02/2008

-

Active

NO

35

U13202OR1996PTC004607

AXL INDUSTRIES PRIVATE LIMITED

Director

29/03/2008

29/03/2008

17/01/2015

Active

NO

36

U13209OR1991PTC002927

GEOMIN MINERALS AND MARKETING PVT LTD

Director

29/03/2008

29/03/2008

17/01/2015

Active

NO

37

U27101OR1991PTC002917

KONARK FERRO ALLOYS PRIVATE LIMITED

Director

29/03/2008

29/03/2008

17/01/2015

Active

NO

38

U74900TG2008PTC058987

KRISHNA DREDGING COMPANY PRIVATE LIMITED

Director

05/05/2008

05/05/2008

17/08/2012

Active

NO

39

U67100TG2008PTC059301

CHINTA MADHAVA CAPITAL VENTURES PRIVATE LIMITED

Director

23/05/2008

23/05/2008

17/01/2015

Active

NO

40

U93000TG2008PTC059300

CHINTA GOVIND CAPITAL VENTURES PRIVATE LIMITED

Director

23/05/2008

23/05/2008

17/01/2015

Active

NO

41

U63032OR2008PLC010058

JAGANNATH PORT COMPANY LIMITED

Director

28/05/2008

28/05/2008

17/01/2015

Active

NO

42

U14102TG1993PLC016535

NAVAYUGA EXPORTS LTD

Additional director

06/06/2008

06/06/2008

24/10/2008

Active

NO

43

U72200TG2000PLC035176

MAPWORLD TECHNOLOGIES LIMITED

Additional director

09/06/2008

09/06/2008

11/02/2010

Active

NO

44

U93000TG2008PTC061736

KRISHNAPATNAM SECURITY SERVICES PRIVATE LIMITED

Director

06/11/2008

06/11/2008

11/02/2010

Active

NO

45

U45203TG2009PTC064061

NAVAYUGA DICHPALLY TOLLWAY PRIVATE LIMITED

Director

19/06/2009

19/06/2009

-

Active

NO

46

U40109AP2006PLC048975

KINETA POWER LIMITED

Director

25/03/2010

12/01/2010

05/09/2013

Active

NO

47

U45200TG2007PLC052829

MACHILIPATNAM PORT LIMITED

Director

18/04/2011

06/02/2010

14/07/2014

Active

NO

48

U61200TG2010PTC067529

EAST COAST LOGISTICS PRIVATE LIMITED

Director

12/03/2010

12/03/2010

-

Active

NO

49

U74990TG2010PTC067589

SUBHAM CORPORATION PRIVATE LIMITED

Director

18/03/2010

18/03/2010

07/04/2015

Active

NO

50

U45203TG2010PTC068139

NAVAYUGA INFRA PROJECTS PRIVATE LIMITED

Director

28/04/2010

28/04/2010

10/06/2014

Active

NO

51

U45309TG2010PTC068207

NAVAYUGA PORT PROJECTS PRIVATE LIMITED

Director

01/05/2010

01/05/2010

-

Active

NO

52

U45203TG2010PTC068208

NAVAYUGA ROAD PROJECTS PRIVATE LIMITED

Director

01/05/2010

01/05/2010

04/03/2013

Active

NO

53

U45209TG2008PTC058696

GENEXX INFRATECH PRIVATE LIMITED

Director

20/09/2010

14/05/2010

12/05/2012

Active

NO

54

U74999TG2008PTC058448

Vanpic Ports Private LImited

Director

20/09/2010

14/05/2010

12/05/2012

Active

NO

55

U61100AP2008PTC059256

KRISHNA SEAWAYS PRIVATE LIMITED

Director

17/05/2010

17/05/2010

25/03/2015

Active

NO

56

U70102KA2010PTC054840

Nava Vishwa Sashi Vijaya Krishna Properties Private Limited

Director

18/08/2010

18/08/2010

14/07/2014

Active

NO

57

U11100TG2010PTC071609

South East Oil Company Private Limited

Director

10/12/2010

10/12/2010

-

Strike off

NO

58

U23101TG2010PTC071749

Nellore Coke Company Private Limited

Director

20/12/2010

20/12/2010

13/03/2014

Active

NO

59

U23101TG2011PTC072034

Southern Coke Company Private Limited

Director

04/01/2011

04/01/2011

-

Strike off

NO

60

U74999TG2011PTC075333

PrinaSubham ImportExport Private Limited

Director

04/07/2011

04/07/2011

10/03/2014

Active

NO

61

U45209TG2011PTC075951

NAVAYUGA TOLLWAYS PRIVATE LIMITED

Director

12/08/2011

12/08/2011

04/08/2014

Active

NO

62

U40101TG2012PTC082052

Oju Subansiri Hydro Power Corporation Private Limited

Director

18/07/2012

18/07/2012

-

Active

NO

63

U63030TG2012PTC083146

Krishnapatnam Port Container Terminal Private Limited

Director

17/09/2012

17/09/2012

-

Active

NO

 

 

Name :

Mr. Dharmapuri Arvind

Designation :

Director

Address :

164A, MLA Colony, Road No 12, Banjara Hills, Hyderabad - 500034, Telangana, India

Date of Birth/Age :

25.08.1976

Date of Appointment :

13.03.2007

DIN No.:

00111323

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201TG2000PTC033481

DHARMAPURI CONSTRUCTIONS PRIVATE LIMITED

Director

07/02/2000

07/02/2000

-

Active

NO

2

U80300AP1998PTC029412

DHARMAPURI ACADEMY PRIVATE LIMITED

Director

01/03/2001

01/03/2001

01/12/2010

Active

NO

3

U01119TG1992PLC014200

MUSHROOM IMPEX INDIA LIMITED

Director

15/04/2006

15/04/2006

-

Active

NO

4

U70102TG2007PTC053094

NAVAYUGA REAL VENTURES PRIVATE LIMITED

Director

13/03/2007

13/03/2007

-

Active

NO

5

U51909TG2012PTC084255

ARIS NATURAL RESOURCES PRIVATE LIMITED

Director

20/11/2012

20/11/2012

-

Active

NO

6

U45209TG2013PTC090685

SAMANYU INFRA PROJECTS PRIVATE LIMITED

Director

24/10/2013

24/10/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishna Mohan

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Navayuga Engineering Company Limited, India

5000

50.00

Dharmapuri Arvind

5000

50.00

 

 

 

Total

10000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Bodies corporate

50.00

Directors or relatives of Directors

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Construction Activity [Registered Activity]

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

HDFC Bank Limited

Branch :

Not Divulged

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from banks

0.000

1.906

 

 

 

Total

0.000

1.906

 

 

Financial Institutions :

·         PNB Housing Finance Limited, 9th Floor, Antriksh Bhawan, 22 K G Marg, New Delhi – 110001, India

 

·         Reliance Capital Limited, "H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai – 400710, Maharashtra, India

 

 

Auditors :

 

Name :

C Venkat Krishna and Company

Chartered Accountants

Address :

402, 4th Floor, Owners Pride, Plot No.1717, Road No.12, Banjara Hills, Hyderabad – 500034, Telangana, India

Telefax :

91-40-23382339 / 23382345

E-mail :

hyd1_auditor@yahoo.co.in

PAN No.:

AABFC2051L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Companies :

  • Navayuga Engineering Company Limited
  • Krishnapatnam Port Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

(0.355)

0.672

1.270

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

9.900

9.900

9.900

Total Shareholders’ Funds (1) + (2)

9.645

10.672

11.270

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1.906

6.898

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

1.906

6.898

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

308.149

264.280

252.060

(d) Short-term provisions

2.169

1.131

0.293

Total Current Liabilities (4)

310.318

265.411

252.353

 

 

 

 

TOTAL

319.963

277.989

270.521

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

272.076

267.826

69.571

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

43.018

8.061

11.834

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.115

0.153

0.191

Total Non-Current Assets

315.209

276.040

81.596

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

180.390

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

0.958

0.588

0.849

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

3.796

1.361

7.686

Total Current Assets

4.754

1.949

188.925

 

 

 

 

TOTAL

319.963

277.989

270.521

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

11.120

5.232

2.527

 

 

Other Income

0.083

0.000

0.000

 

 

TOTAL                                              (A)

11.203

5.232

2.527

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

0.000

0.000

(1.520)

 

 

Employee Benefits Expenses

0.956

0.582

0.441

 

 

Other Expenses

3.054

1.087

0.256

 

 

TOTAL                                              (B)

4.010

1.669

(0.823)

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

7.193

3.563

3.350

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.468

0.663

0.209

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

6.725

2.900

3.141

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

5.584

2.366

0.688

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

1.141

0.534

2.453

 

 

 

 

 

Less

TAX                                                                  (H)

2.168

1.132

0.294

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(1.027)

(0.598)

2.159

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(103.00)

(60.00)

215.93

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term loans

1.906

2.624

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

(9.24)

(11.43)

85.44

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

64.69

68.10

132.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

0.41

0.20

0.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.05

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.20

0.42

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.02

0.01

0.75

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

1.270

0.672

(0.355)

Share Application money pending allotment

9.900

9.900

9.900

Net worth

11.270

10.672

9.645

 

 

 

 

long-term borrowings

6.898

1.906

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

6.898

1.906

0.000

Debt/Equity ratio

0.612

0.179

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

2.527

5.232

11.120

 

 

107.044

112.538

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

2.527

5.232

11.120

Profit

2.159

(0.598)

(1.027)

 

85.44%

(11.43%)

(9.24%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 1259, Lakshmi Towers, Road No.36, Jubilee Hills, Hyderabad – 500033, Telangana, India w.e.f. 01.01.2013

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10551961

09/02/2015

127,160,000.00

PNB Housing Finance Limited

9th Floorantriksh Bhawan, 22 K G Marg, New Delhi - 110001, India

C45028123

2

10514926

30/07/2014

30,000,000.00

Reliance Capital Limited

"H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

C16427023

 

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Vehicles

·         Furniture and Fittings

·         Computers

·         Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.67.04

UK Pound

1

Rs.101.67

Euro

1

Rs.73.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILITY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.