MIRA INFORM REPORT

 

 

Report No. :

354361

Report Date :

16.12.2015

 

IDENTIFICATION DETAILS

 

Name :

SUPRAJIT AUTOMATIVE PRIVATE LIMITED (w.e.f. 02.02.2007)

 

 

Formerly Known As :

CTP SUPRAJIT AUTOMOTIVE PRIVATE LIMITED

 

 

Registered Office :

No. 100, Bommasandra Industrial Area, Bangalore – 560099, Karnataka

Tel. No.:

91-80-43421100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

21.12.2004

 

 

Com. Reg. No.:

08-035283

 

 

Capital Investment / Paid-up Capital :

Rs. 19.900 Million

 

 

CIN No.:

[Company Identification No.]

U29299KA2004PTC035283

 

 

IEC No.:

0704024942

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCC5171H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Automotive and Non-Automotive Cables. [From Indirect Sources]

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “Suprajit” group and a wholly owned subsidiary of Suprajit Engineering Limited. It is well established company having fine track record.

 

The rating derive strength from the satisfactory financial risk profile characterized by low leverage, comfortable debt coverage indicators along with comfortable liquidity position.

 

The rating also derive strength from experience of promoters and well-established position of the company in manufacturer of cables leading to scale-up of operation as well decent profit, strong parentage support and diversified revenue base of the group.

 

This rating strength is partially offsets to volatility in raw material prices, working capital requirement and foreign exchange fluctuation risk.

 

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular as per commitment.

 

In view of aforesaid, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 


 

INFORMATION DENIED BY

 

Name :

Ms. Lalita

Designation :

Finance Department

Contact No.:

91-80-43421100

Date :

08.12.2015

 

 

LOCATIONS

 

Registered Office :

No. 100, Bommasandra Industrial Area, Bangalore – 560099, Karnataka, India

Tel. No.:

91-80-43421100

Fax No.:

Not Available

E-Mail :

info@suprajit.com

 

 

Factory :

Doddaballapur Indl Area, Bangalore, Karnataka, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Kula Ajith Kumar Rai

Designation :

Director

Address :

Tara, 144/1, Iv Main, I Cross, Defence Colony, Indiranagar, Bangalore - 560038, Karnataka, India

Date of Birth/Age :

26.06.1958

Date of Appointment :

21.12.2004

DIN No.:

01160327

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L29199KA1985PLC006934

SUPRAJIT ENGINEERING LIMITED

Managing director

01/04/2014

24/08/1985

-

Active

NO

2

U85110KA1991PTC012182

SUPRAJIT CHEMICALS PRIVATE LIMITED

Director

29/07/1991

29/07/1991

-

Active

NO

3

U85110KA1988PLC009728

SUPRAWIN TECHNOLOGIES LIMITED

Director

08/03/2000

08/03/2000

26/09/2013

Active

NO

4

U29299KA2004PTC035283

Suprajit Automotive Private Limited

Director

21/12/2004

21/12/2004

-

Active

NO

5

U72200KA2005PTC037037

YAGNA IQ INDIA PRIVATE LIMITED

Director

24/08/2005

24/08/2005

-

Active

NO

6

L31500UP1991PLC012944

Phoenix Lamps Limited

Director

31/08/2015

18/06/2015

-

Active

NO

 

 

Name :

Peter James Greensmith

Designation :

Director

Address :

20 Swift Close, Kenilworth, Warwickshire, Cv81qt, British Indian Ocean Territory

Date of Birth/Age :

25.03.1960

Date of Appointment :

11.10.2006

DIN No.:

01978788

 

 

Name :

Suresh Shetty

Designation :

Director

Address :

35-Asian Games Village Complex, Ranjit Singh Block, New Delhi - 110049, India

Date of Birth/Age :

11.06.1949

Date of Appointment :

12.12.2013

DIN No.:

00316830

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L71200DL1984PLC017951

EMERGING FINANCIAL SERVICES LIMITED

Managing director

29/09/2015

24/10/1990

-

Active

NO

2

U74899DL1993PTC054551

EMERGING SECURITIES PRIVATE LIMITED

Whole-time director

01/01/2014

22/07/1993

-

Active

NO

3

U74899DL1985PLC112662

SAKS ANCILLARIES LIMITED

Director

25/08/1997

25/08/1997

08/03/2013

Active

NO

4

U74899DL1995PTC066298

DEVINA TRADING PRIVATE LIMITED

Director

01/07/2000

01/07/2000

-

Strike off

NO

5

L29199KA1985PLC006934

SUPRAJIT ENGINEERING LIMITED

Director

19/09/2015

31/01/2011

-

Active

NO

6

U29299KA2004PTC035283

Suprajit Automotive Private Limited

Director

30/09/2014

12/12/2013

-

Active

NO

7

U35122DL2007PLC166496

SONA FUJI KIKO AUTOMOTIVE LIMITED

Director

06/08/2015

27/03/2015

-

Active

NO

8

L31500UP1991PLC012944

Phoenix Lamps Limited

Director

31/08/2015

18/06/2015

-

Active

NO

9

AAC-0700

HORIZON BLUE VENTURES LLP

Designated Partner

04/06/2014

04/06/2014

-

Active

NO

10

AAC-4471

CUTTING EDGE REALTY LLP

Designated Partner

18/09/2014

18/09/2014

-

Active

NO

 

 

Name :

Mohan Srinivasan Nagamangala

Designation :

Director

Address :

Flat No. B1208, Brigade Komarla, Residency Uttarhalli Main Road, Bangalore - 560085, Karnataka, India

Date of Birth/Age :

18.07.1962

Date of Appointment :

12.12.2013

DIN No.:

01916468

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28112TZ2006PTC013294

ZF Wind Power Coimbatore Private Limited

Director

08/08/2011

01/10/2008

12/06/2012

Active

NO

2

U29299KA2004PTC035283

Suprajit Automotive Private Limited

Director

30/09/2014

12/12/2013

-

Active

NO

3

L31500UP1991PLC012944

Phoenix Lamps Limited

Director

31/08/2015

18/06/2015

-

Active

NO

4

AAC-0072

GREAT VALUE FUND LLP

Designated Partner

16/01/2014

16/01/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Lalita

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Suprajit Engineering Limited

 

1989999

K. Ajith Kumar Rai

 

1

 

 

 

Total

 

1990000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Automotive and Non-Automotive Cables. [From Indirect Sources]

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2015

LONG TERM BORROWING

 

 

Term Loan

34.100

57.666

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand

158.250

147.040

 

 

 

Total

192.350

204.706

 

Auditors :

 

Name :

Haribhakti and Company LLP

Chartered Accountant

Address :

1st Floor, 2nd Main, Sankey Road (Above Indian Bank), Lower Palace Orchanrds Bengaluru - 560003, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFH2010F

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

Suprajit Engineering Limited

 

 

Fellow Subsidiary :

Suprajit Europe Limited, U.K.

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1990000

Equity Shares

Rs.10/- each

Rs. 19.900 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.900

19.900

19.900

(b) Reserves & Surplus

274.694

224.060

183.382

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

294.594

243.960

203.282

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

34.100

57.666

33.750

(b) Deferred tax liabilities (Net)

14.151

9.257

8.074

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.816

9.750

7.858

Total Non-current Liabilities (3)

52.067

76.673

49.682

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

158.250

147.040

88.076

(b) Trade payables

41.863

46.150

25.319

(c) Other current liabilities

49.918

61.016

22.990

(d) Short-term provisions

0.680

2.458

2.671

Total Current Liabilities (4)

250.711

256.664

139.056

 

 

 

 

TOTAL

597.372

577.297

392.020

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

206.031

187.886

97.248

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.618

0.102

59.870

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.329

12.746

31.578

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

211.978

200.734

188.696

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

123.229

98.529

66.500

(c) Trade receivables

203.545

230.561

114.236

(d) Cash and cash equivalents

3.305

2.614

0.892

(e) Short-term loans and advances

41.674

42.467

21.642

(f) Other current assets

13.641

2.392

0.054

Total Current Assets

385.394

376.563

203.324

 

 

 

 

TOTAL

597.372

577.297

392.020

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

724.423

522.726

 

 

Other Income

15.839

12.746

 

 

TOTAL                                    

740.262

535.472

340.274

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

393.876

292.564

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(9.561)

(23.621)

 

 

Employees benefits expense

62.328

44.586

 

 

Other expenses

163.350

134.715

 

 

TOTAL                                    

609.993

448.244

304.191

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

130.269

87.228

Including

 

 

 

 

Financial

Less

FINANCIAL EXPENSES                                   

25.263

13.632

And

 

 

 

 

Depreciation

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

105.006

73.596

Expenses

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.040

12.725

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

91.966

60.871

36.083

 

 

 

 

 

Less

TAX                                                                 

29.267

20.193

12.266

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

62.699

40.678

23.817

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

NA

 

 

 

 

 

 

PROFIT AVAILABLE FOR APPRECIATION AFTER ADJUSTMENTS PRIOR PERIOD TAXES

NA

124.060

85.882

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

NA

2.500

2.500

 

BALANCE CARRIED TO THE B/S

NA

121.560

83.382

 

 

 

 

 

 

Earnings Per Share (Rs.)

31.51

20.44

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

77.461

(35.891)

7.610

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

8.66

7.78

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

17.98

16.69

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.41

10.55

10.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.25

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.65

0.84

0.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.47

1.46

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.900

19.900

19.900

Reserves & Surplus

183.382

224.060

274.694

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

203.282

243.960

294.594

 

 

 

 

long-term borrowings

33.750

57.666

34.100

Short term borrowings

88.076

147.040

158.250

Total borrowings

121.826

204.706

192.350

Debt/Equity ratio

0.599

0.839

0.653

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

340.274

535.472

740.262

 

 

57.365

38.245

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

340.274

535.472

740.262

Profit

23.817

40.678

62.699

 

7.00%

7.60%

8.47%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10362784

24/02/2014 *

100,000,000.00

CITIBANK N. A.

2nd Floor, No.5, M. G. Road, BANGALORE,

Karnataka - 560001,

 INDIA

B97703383

2

10080609

25/01/2010 *

25,000,000.00

SYNDICATE BANK

NO.71/1, SNEHA COMPLEX, BASAVESWARA ROAD, BANGALORE,

Karnataka - 560052, INDIA

A78842366

3

10027205

13/10/2014 *

170,000,000.00

Citi Bank N.A.

2nd Floor, No.5, M. G. Road, Bangalore, Karnataka - 560001, INDIA

C29459120

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.99

UK Pound

1

Rs. 101.78

Euro

1

Rs. 73.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.