MIRA INFORM REPORT

 

 

Report No. :

354820

Report Date :

17.12.2015

 

IDENTIFICATION DETAILS

 

Name :

AQUARIUS TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

83/1, Sajawat Sarang Society Sahakar Nagar, Pune – 411009, Maharashtra

Mobile No.:

91-9822026355 (Mr. Vinayak H.)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

20.12.1991

 

 

Com. Reg. No.:

11-064585

 

 

Capital Investment / Paid-up Capital :

Rs.1.650 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH1991PTC064585

 

 

IEC No.:

3191002847

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCA2868F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Construction Machinery. (Registered activity and also Confirmed by management)

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1991 having satisfactory track.

 

Available financial indicates sound financial risk profile marked by satisfactory net worth base along with comfortable liquidity position and fair profit margin of the company.

 

The rating also takes into consideration company’s long track record and favorable gap between trade payables and trade receivables.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as usually correct and as per commitment.

 

In view of long track record and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinayak Hardikar

Designation :

Director

Contact No.:

91-9822026355

Date :

14.12.2015

 

 

LOCATIONS

 

Registered Office :

83/1, Sajawat Sarang Society Sahakar Nagar, Pune – 411009, Maharashtra, India

Tel. No.:

91-20-24222087

Mobile No.:

91-9822026355 (Mr. Vinayak H.)

Fax No.:

91-20-24227831

E-Mail :

acccounts@aquariustech.net

info@aquariusteck.net

aquarius@pn3.vsnl.net.in

Website :

http://www.aquariusteck.net

Area :

2000 sq. ft.

Location :

Rented

Locality :

Commercial

 

 

Factory 1 :

W-83, Additional MIDC, Kodoli Village Satara – 415004, Maharashtra, India

Area :

2200 sq. ft.

Location :

Owned

Locality :

Industrial

 

 

Factory 1 :

W-78, Additional MIDC, Kodoli Village Satara – 415004, Maharashtra, India

Area :

2200 sq. ft.

Location :

Owned

Locality :

Industrial

 

 

Branch office :

Ground Floor. Property No.37  Lehna Singh Market Malka Ganj Chowk Delhi - 110007

Location :

Rented

 

 

Service Centre :

S. No. 46/1+2, Ground Floor, Shop No. 5 and 6, parvati, Pune – 411009, Maharashtra, India

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Deepak Jagmohandas Mehta

Designation :

Director

Address :

Shreya, Behind Ajit Apartment, HKM Road, Model Colony, Pune - 411016, Maharashtra, India

Date of Appointment :

20.12.1991

DIN No.:

00070644

 

 

Name :

Mr. Vinayak Shriram Hardikar

Designation :

Director

Address :

Ashish, 1013/13, Swastik Society, Model Colony, Pune - 411016, Maharashtra, India

Date of Appointment :

20.12.1991

DIN No.:

00070542

 

 

Name :

Mr. Manik Ravindra Godbole

Designation :

Additional Director

Address :

83/1 Plot No. 14 Parvati Sarang Society, Sanjvat, Pune - 411009, Maharashtra, India

Date of Appointment :

01.02.2015

DIN No.:

06997425

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

No. of Shares

%age holding

Milind S. Bhadbade

22000

13.33

Vinayak Hardikar S.

22000

13.33

Deepak Mehta J.

22000

13.33

Bhakti D. Mehta

11000

6.67

Bhadbade M N

11000

6.67

Godbole V Ravindra

22000

13.33

Godbole R. M.

11000

6.67

Milind M. Hanumante

22000

13.33

Neeta M. Hanumante

11000

6.67

Hardikar V. R.

11000

6.67

Total

165000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

60.00

Other

40.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Construction Machinery. (Registered activity and also Confirmed by management)

 

 

Products :

Construction Machinery

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • African Countries
  • Middle east
  • European Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

USA

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately) 

 

 

Bankers :

Bank Name

Bank of India

Branch

P.B. No.56, 8 A, Dr, Koyaji Road, Pune – 411001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-20-2636071

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Short-term borrowings

 

 

Cash credit facilities from Bank of India, Pune

13.218

15.000

(Secured by Equitable Mortgage of land and Building, Hypothecation of Plant and Machinery, Raw Material work in progress and Books debts, Sanction Limit Rs. 15.000 Million )

 

 

Bank of India

0.849

1.200

(Considered good, secured against FD)

 

 

Total

14.067

16.200

 

Auditors :

 

Name :

Sharad Shah and Company

Chartered Accountants

Address :

Gokul Nagar, ‘B’, 1184/4, Fergusson College Road, Shivraj Nagar, Pune - 411005, Maharashtra, India

Tel. No.:

91-20-25535405 / 25535426 / 25535998 / 25536624

E-Mail :

info@ssandco.com

Website ;

www.ssandco.com

PAN N Income-tax PAN of auditor or auditor's firm :

AACCA2868F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Harshal Engineers

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Million

50000

Preference Shares

Rs.10/- each

Rs.0.500 Million

 

Total

 

Rs.2.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

165000

Equity Shares

Rs.10/- each

Rs.1.650 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.650

1.650

1.651

(b) Reserves & Surplus

29.296

27.735

36.760

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

30.946

29.385

38.411

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.474

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.474

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.067

16.200

10.824

(b) Trade payables

5.216

7.310

4.193

(c) Other current liabilities

10.739

1.387

2.052

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

30.022

24.897

17.069

 

 

 

 

TOTAL

60.968

54.282

55.954

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.858

6.285

6.514

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

3.085

0.093

0.058

(d)  Long-term Loan and Advances

0.123

0.121

0.114

(e) Other Non-current assets

0.102

0.102

0.165

Total Non-Current Assets

8.168

6.601

6.851

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.615

20.924

16.292

(c) Trade receivables

7.955

9.227

12.159

(d) Cash and cash equivalents

11.515

10.967

14.077

(e) Short-term loans and advances

8.012

4.487

4.114

(f) Other current assets

1.703

2.076

2.461

Total Current Assets

52.800

47.681

49.103

 

 

 

 

TOTAL

60.968

54.282

55.954

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Revenue from Operations

57.886

40.480

 

Other Income

3.060

5.065

 

 

TOTAL (A)

60.946

45.545

691.425

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

31.175

23.137

 

 

Employees benefits expense

14.690

12.967

 

 

Other expenses

13.373

15.844

 

TOTAL (B)

59.238

51.948

655.993

(Including depreciation and finance)

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1.708

(6.403)

 

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1.571

1.455

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

0.137

(7.858)

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1.568

1.202

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(1.431)

(9.060)

35.432

 

 

 

 

 

Less

TAX (H)

(2.992)

(0.035)

5.792

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1.561

(9.025)

29.640

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

0.023

4.854

 NA

 

TOTAL EARNINGS

0.023

4.854

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Components and Stores parts

10.642

8.817

 NA

 

TOTAL IMPORTS

10.642

8.817

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.46

(54.69)

 --

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

2.70

(22.29)

4.29

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.95

(15.82)

5.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.47)

(16.72)

63.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.05)

(0.31)

0.92

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.45

0.55

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

1.92

2.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.651

1.650

1.650

Reserves & Surplus

36.760

27.735

29.296

Net worth

38.411

29.385

30.946

 

 

 

 

long-term borrowings

0.474

0.000

0.000

Short term borrowings

10.824

16.200

14.067

Total borrowings

11.298

16.200

14.067

Debt/Equity ratio

0.294

0.551

0.455

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

691.425

45.545

60.946

 

 

(93.413)

33.815

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

691.425

45.545

60.946

Profit / (Loss)

29.640

(9.025)

1.561

 

4.29%

(19.82%)

2.56%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80018452

17/06/2013 *

17,000,000.00

BANK OF INDIA

P. B. NO.56 8A DR. KOYAJI ROAD, PUNE, Maharashtra 
- 411001, INDIA

B79227831

2

90084536

27/05/2004 *

1,000,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8 A; DR. COYA ROAD, PUNE, Maharashtra - 411001, INDIA

-

3

90084040

25/11/2006 *

3,000,000.00

BANK OF INDIA

P. B. NO.56, 8A, DR. KOYAJI ROAD,, PUNE, Maharashtra - 411001, INDIA

-

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.84

UK Pound

1

Rs.100.57

Euro

1

Rs.73.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.