MIRA INFORM REPORT

 

 

Report No. :

353157

Report Date :

17.12.2015

 

IDENTIFICATION DETAILS

 

Name :

BALAJI INFRA PROJECTS LIMITED

 

 

Registered Office :

6th Floor, New Excelsior Building, A.K. Nayak Marg, Fort Mumbai – 400001, Maharashtra

Tel. No.:

91-22-22074824/ 25

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.10.1985

 

 

Com. Reg. No.:

11-037703

 

 

Capital Investment / Paid-up Capital :

Rs. 439.263 Million

 

 

CIN No.:

[Company Identification No.]

U65921MH1985PLC037703

 

 

IEC No.:

Not Applicable (Note:- As claimed by company management chat company does not export and import)

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACB2055M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject engaged in the business of infrastructure development. (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 2100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The ratings takes into consideration sound financial risk profile of the company marked by debt free capital structure in the year 2014. However, the reserve level is low and it has modest scale of operations in the year under consideration.

 

However, rating also takes into consideration the risk involved in the nature of real estate business along with liquidity crunch that the Indian construction industry is facing at present.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management non-co-operative (91-22-22074824)

 

LOCATIONS

 

Registered Office :

6th Floor, New Excelsior Building, A.K. Nayak Marg, Fort Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22074824/ 25

Fax No.:

91-22-22072124 /22019760

E-Mail :

vishal_kalantri@balaji.co.in

info@balaji.co.in

Website :

http://www.balaji.co.in

 

 

Infrastructure facility:

At village Dighi, Taluka Shrivardhan District Raigad, Maharashtra

 

 

DIRECTORS

 

As on: 31.03.2015

 

Name :

Mr. Vishal Vijay Kalantri

Designation :

Director

Address :

2, Wahedna Apartment, 75, Hill Road, Bandra, 400050, Maharashtra, India

Date of Appointment :

19.01.1998

DIN No.:

00194554

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921MH1985PLC037703

BALAJI INFRA PROJECTS LIMITED

Director

19/01/1998

19/01/1998

-

Active

NO

2

U45200MH1998PLC114567

BALAJI INFRASTRUCTURE AND DEVELOPMENT COMPANY LIMITED

Director

21/04/1998

21/04/1998

30/03/2009

Active

NO

3

U72100MH2000PLC127887

ANYUSER TELECOM (INDIA) LIMITED

Director

24/07/2000

24/07/2000

-

Active

NO

4

U35110MH2000PLC127953

DIGHI PORT LIMITED

Director

27/07/2000

27/07/2000

-

Active

NO

5

U45200MH2006PLC158665

DIGHI PROJECT DEVELOPMENT COMPANY LIMITED

Director

05/01/2006

05/01/2006

-

Active

NO

6

U65923MH1989PLC053436

HINDUSTAN HOUSING FINANCE & DEVELOPMENT CORPORATION LIMITED

Director

10/02/2006

10/02/2006

-

Active

NO

7

U51420MH2008PTC179578

ADITYAYAN ENERGY INDUSTRY PRIVATE LIMITED

Director

29/02/2008

29/02/2008

28/08/2011

Active

NO

8

U45203MH2008PLC183839

DIGHI RAIL INFRASTRUCTURE LIMITED

Director

23/06/2008

23/06/2008

-

Active

NO

9

U45202MH2008PTC185677

DIGHI LNG TERMINALS PRIVATE LIMITED

Director

11/08/2008

11/08/2008

-

Active

NO

10

U74990MH2009PTC189990

ETSINTA ADVISORY PRIVATE LIMITED

Director

30/01/2009

30/01/2009

19/06/2009

Active

NO

11

U74999MH2011PTC218985

DIGHI LOGISTICS PRIVATE LIMITED

Director

22/06/2011

22/06/2011

-

Active

NO

12

U45400MH2013PLC240908

Balaji Roads Infrastructure Limited

Director

13/03/2013

13/03/2013

-

Active

NO

13

U74140DL2015PLC285745

DIGHI ROHA RAIL LIMITED

Additional director

26/10/2015

26/10/2015

-

Active

NO

 

 

Name :

Mr. Vikas Vijay Kalantri

Designation :

Director

Address :

2, Wahedna Apartment, 75, Hill Road, Bandra, 400050, Maharashtra, India

Date of Appointment :

14.01.2002

DIN No.:

00194412

Other Directorship:

 

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921MH1985PLC037703

BALAJI INFRA PROJECTS LIMITED

Director

14/01/2002

14/01/2002

-

Active

NO

2

U35110MH2000PLC127953

DIGHI PORT LIMITED

Director

28/06/2005

28/06/2005

-

Active

NO

3

U45200MH2006PLC158665

DIGHI PROJECT DEVELOPMENT COMPANY LIMITED

Director

05/01/2006

05/01/2006

-

Active

NO

4

U92190MH2008PTC183844

WHITELEAF ENTERTAINMENT MEDIA PRIVATE LIMITED

Director

23/06/2008

23/06/2008

-

Active

NO

5

U45203MH2008PLC183839

DIGHI RAIL INFRASTRUCTURE LIMITED

Director

23/06/2008

23/06/2008

-

Active

NO

6

U45400MH2013PLC240908

Balaji Roads Infrastructure Limited

Director

13/03/2013

13/03/2013

-

Active

NO

 

 

Name :

Mr. Vijay Goverdhandas Kalantri

Designation :

Managing Director

Address :

2, Wahedna Apartment, Ground Floor, 75, Hill Road,, Bandra West, Mumbai, 400050, Maharashtra, India

Date of Appointment :

09.10.1985

PAN No.:

AACPK4653P

DIN No.:

00019510

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921MH1985PLC037703

BALAJI INFRA PROJECTS LIMITED

Managing director

15/04/2012

09/10/1985

-

Active

NO

2

U29100MH1978PLC020710

GANNON DUNKERLEY REALTY LIMITED

Director

15/07/1988

15/07/1988

15/12/2008

Active

NO

3

U65923MH1989PLC053436

HINDUSTAN HOUSING FINANCE & DEVELOPMENT CORPORATION LIMITED

Director

12/09/1989

12/09/1989

-

Active

NO

4

U51900MH1989PTC051927

METROPOLITAN TRADERS PRIVATE LIMITED

Director

20/03/1990

20/03/1990

-

Amalgamated

NO

5

L36912MH1974PLC017505

SOVEREIGN DIAMONDS LIMITED

Director

12/11/1992

12/11/1992

13/08/2011

Active

NO

6

U91110MH1995PLC086016

INDIAN COUNCIL OF INVESTORS

Director

02/03/1995

02/03/1995

10/06/2008

Active

NO

7

U91110MH1996NPL098104

ALL INDIA ASSOCIATION OF INDUSTRIES

Director

13/03/1996

13/03/1996

-

Active

NO

8

U45200MH1998PLC114567

BALAJI INFRASTRUCTURE AND DEVELOPMENT COMPANY LIMITED

Director

21/04/1998

21/04/1998

30/03/2009

Active

NO

9

U40100MH1997PLC106044

VINDHYACHAL HYDRO POWER LIMITED

Director

14/08/1999

14/08/1999

-

Active

NO

10

L25200MH1968PLC013914

V I P INDUSTRIES LIMITED

Director

22/05/2000

22/05/2000

-

Active

NO

11

U72100MH2000PLC127887

ANYUSER TELECOM (INDIA) LIMITED

Director

24/07/2000

24/07/2000

14/12/2007

Active

NO

12

U35110MH2000PLC127953

DIGHI PORT LIMITED

Managing director

01/04/2012

27/07/2000

-

Active

NO

13

U99999MH1997NPL111379

BOWLING AND BILLIARDS ASSOCIATION OF INDIA

Director

05/01/2001

05/01/2001

-

Active

NO

14

L99999MH1988PLC047408

MAN INDUSTRIES (INDIA) LIMITED

Director

15/02/2001

15/02/2001

03/02/2011

Active

NO

15

U74300MH1997PTC105548

LAQSHYA MEDIA PRIVATE LIMITED

Director

15/01/2002

15/01/2002

27/03/2012

Active

NO

16

U74999MH2002NPL136048

INDO POLISH CHAMBER OF COMMERCE AND INDUSTRIES

Director

29/05/2002

29/05/2002

31/03/2015

Active

NO

17

U74999MH2002GAP136310

INDO MAURITIUS CHAMBER OF COMMERCE AND INDUSTRIES

Director

25/06/2002

25/06/2002

31/03/2015

Active

NO

18

L32109MH1994PLC083391

ZICOM ELECTRONIC SECURITY SYSTEMS LIMITED

Director

05/09/2014

01/12/2003

-

Active

NO

19

U51109HP1998PLC000592

DARJEELING POWER LIMITED

Director

17/09/2004

17/09/2004

11/12/2008

Active

NO

20

L17110MH1935PLC002241

SHREE RAM URBAN INFRASTRUCTURE LIMITED

Director

25/08/2005

25/08/2005

19/05/2014

Active

NO

21

L00000CH1983PLC031318

SAB INDUSTRIES LIMITED

Director

30/09/2014

30/12/2005

14/11/2015

Active

NO

22

U45200MH2006PLC158665

DIGHI PROJECT DEVELOPMENT COMPANY LTD

Director

05/01/2006

05/01/2006

31/03/2015

Active

NO

23

U92419MH2006NPL160614

MAHARASHTRA TENPIN BOWLING ASSOCIATION

Director

21/03/2006

21/03/2006

-

Active

NO

24

U35110MH2005PLC151518

BALAJI SHIPPING AND LOGISTICS LIMITED

Director

27/04/2006

27/04/2006

30/03/2012

Active

NO

25

U51909WB1995PTC076031

SIMPARK INFRASTRUCTURE PRIVATE LIMITED

Director

30/11/2006

30/11/2006

03/02/2011

Active

NO

26

L17120MH1990PLC058361

S KUMARS NATIONWIDE LIMITED

Director

17/07/2007

03/02/2007

19/05/2014

Active

NO

27

U22120MH1985PTC035722

COURIER PUBLICATIONS PRIVATE LIMITED

Director

26/09/2008

25/09/2007

-

Active

NO

28

U73100MH1970NPL014686

M.VISVESVARAYA INDUSTRIAL RESEARCH AND DEVELOPMENT CENTRE

Director

25/09/2007

25/09/2007

-

Active

NO

29

U45203MH2008PLC183839

DIGHI RAIL INFRASTRUCTURE LIMITED

Director

23/06/2008

23/06/2008

-

Active

NO

30

U45202MH2008PTC185677

DIGHI LNG TERMINALS PRIVATE LIMITED

Director

11/08/2008

11/08/2008

31/03/2015

Active

NO

31

U51109MH1924PLC001107

GANNON DUNKERLEY AND COMPANY LIMITED

Director

09/09/2010

11/12/2008

-

Active

NO

32

L36911RJ1990PLC005651

GOENKA DIAMOND AND JEWELS LIMITED

Director

31/07/2009

31/07/2009

26/11/2013

Active

NO

33

U74999MH2011PTC218985

DIGHI LOGISTICS PRIVATE LIMITED

Director

22/06/2011

22/06/2011

-

Active

NO

34

L52320MH2004PLC146760

BRANDHOUSE RETAILS LIMITED

Director appointed in casual vacancy

13/02/2012

13/02/2012

19/05/2014

Active

NO

35

U17114MH2000PLC126018

REID & TAYLOR (INDIA) LIMITED

Additional director

10/08/2012

10/08/2012

04/06/2014

Active

NO

36

U74999MH2015NPL262717

WORLD TRADE CENTRE (GOA) ASSOCIATION

Director

16/03/2015

16/03/2015

-

Active

NO

37

U74999MH2015NPL262718

WORLD TRADE CENTRE JAIPUR (RAJASTHAN) ASSOCIATION

Director

16/03/2015

16/03/2015

-

Active

NO

38

U74120MH2015NPL262720

WORLD TRADE CENTRE BHUBANESWAR (ODISHA) ASSOCIATION

Director

16/03/2015

16/03/2015

-

Active

NO

39

U74140DL2015PLC285745

DIGHI ROHA RAIL LIMITED

Director

29/09/2015

29/09/2015

-

Active

NO

 

 

Name :

Mr. Chandra Shekhar Manmohan Lodha

Designation :

Director

Address :

New Excelsior Bldg, 6th Floor, A.K Nayak Marg, Fort, Mumbai, 400001, Maharashtra, India

Date of Appointment :

08.03.2013

DIN No.:

06539267

Other Directorship:

 

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921MH1985PLC037703

BALAJI INFRA PROJECTS LTD

Director

08/03/2013

08/03/2013

-

Active

NO

2

U45202MH2008PTC185677

DIGHI LNG TERMINALS PRIVATE LIMITED

Director

26/03/2013

26/03/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

List of Allottees:

 

As on: 25.08.2014

 

Names of Shareholders

 

No. of Shares

Balaji Infrastructure and Development Company Limited, India

 

10744700

 

 

As on: 31.03.2014

 

Names of Shareholders

 

No. of Shares

Mrs. Mohini V Kalantri

 

11983520

Il and FS Maritime Infrastructure Company Limited, India

 

5539287

Mr. Vijay G Kalantri

 

7703120

Kalantri Family Trust, India

 

7550000

Balaji Infrastructure and Development Company Limited, India

 

7259173

 

Equity Share Break up (Percentage of Total Equity)

 

 

Category

Percentage

Bodies corporate

35.92

Directors or relatives of Directors

64.08

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged in the business of infrastructure development. (Registered Activity)

 

 

Products :

Item Code No.

Product Description

86080040

Green Field Port

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

Oman International Bank

Branch

Mittal Court, Nariman Point, Bombay - 400021, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banking Relations :

IL and FS Trust Company Limited, IL and FS Financial Centre plot No C22 G Block Bandra, Kurla Complex Bandra East, Mumbai - 400051, Maharashtra, India

 

 

Auditors :

 

Name :

Shyam Malpani and Associates

Chartered Accountants

Address :

307,Chartered House, 297/299, Dr. C H Street, Near Marine Lines Church, Marine Lines East, Mumbai-400002, Maharashtra, India

PAN No.:

AADPM2684D

E-Mail :

malpani_s@vsnl.com

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary

  • Dighi Port limited
  • Dighi Project Development Company Limited.
  • Dighi Logistics Private Limited (DLPL)
  • Dighi LNG Terminals Private Limited
  • Dighi Rail Infrastructure Limited
  • Balaji Roads Infrastructure Limited

 

 

CAPITAL STRUCTURE

 

After as on: 30.09.2014

 

Authorised Capital : Rs. 1000.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 546.710 Million

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,00,00,000

Equity Shares

Rs.10/- each

Rs. 1000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,39,26,300

Equity Shares

Rs.10/- each

Rs. 439.263 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

439.263

361.863

361.863

(b) Reserves & Surplus

284.057

279.063

361.151

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

1.900

0.000

Total Shareholders’ Funds (1) + (2)

723.320

642.826

723.014

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

20.000

(b) Deferred tax liabilities (Net)

0.148

0.000

0.000

(c) Other long term liabilities

3775.801

4069.641

3596.475

(d) long-term provisions

0.603

0.603

0.603

Total Non-current Liabilities (3)

3776.552

4070.244

3617.078

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.083

(c) Other current liabilities

7.291

59.460

33.369

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

7.291

59.460

33.452

 

 

 

 

TOTAL

4507.163

4772.530

4373.544

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1087.734

1061.969

1062.160

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2825.168

2831.488

2575.888

(c) Deferred tax assets (net)

0.000

0.321

0.429

(d)  Long-term Loan and Advances

585.196

867.226

719.551

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4498.098

4761.004

4358.028

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

5.510

5.765

4.567

(d) Cash and cash equivalents

3.332

1.205

6.579

(e) Short-term loans and advances

0.223

4.556

4.370

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

9.065

11.526

15.516

 

 

 

 

TOTAL

4507.163

4772.530

4373.544

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

12.736

6.500

6.067

 

 

Other Income

5.849

6.205

17.103

 

 

TOTAL                                     (A)

18.585

12.705

23.170

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

2.689

6.109

5.532

 

 

Other expenses

8.345

84.827

4.174

 

 

TOTAL                                     (B)

11.034

90.936

9.706

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

7.551

(78.231)

13.464

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.018

3.082

12.247

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

7.533

(81.313)

1.217

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2.070

0.667

0.705

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

5.463

(81.980)

0.512

 

 

 

 

 

Less

TAX                                                                  (H)

0.468

0.108

(1.050)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

4.995

(82.088)

1.562

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.11

(2.27)

0.04

 

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

238.799

201.510

(225.308)

Net Cash flows from operating activities

238.799

201.510

(214.815)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

39.22

(1262.89)

25.74

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

59.29

(1203.55)

221.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.32

(4.22)

0.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.13)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

0.19

0.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

361.863

361.863

439.263

Reserves & Surplus

361.151

279.063

284.057

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

1.900

0.000

Net worth

723.014

642.826

723.320

 

 

 

 

long-term borrowings

20.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

20.000

0.000

0.000

Debt/Equity ratio

0.028

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6.067

6.500

12.736

 

 

7.142

95.938

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6.067

6.500

12.736

Profit (loss)

1.562

(82.088)

4.995

 

25.74%

(1262.89%)

39.22%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 CORPORATE INFORMATION:

 

The Company is in the business of Infrastructure Development.

 

The Company is in the process of setting up the First Green Field Port and Port Related infrastructure facility at village Dighi, Taluka Shrivardhan District Raigad, Maharashtra through its subsidiary Dighi Port Limited having all weather, Deep Draught, Multi-Purpose, Multi Cargo facilities.

 

 

CONTINGENT LIABILITIES:

 

Unexpired corporate guarantee given by the Company in respect of Loan taken by Subsidiary Rs.7273.000 million (Previous Year Rs. 7273.000 million)

 

 

INDEX OF CAHREGS:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10171965

04/02/2010 *

8,023,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, Maharashtra, INDIA

A78724523

2

90228361

19/01/1991

750,000.00

OMAN INTERNATIONAL BANK

MITTAL COURT, NARIMAN POINT, BOMBAY - 400021, Maharashtra , INDIA

-

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Land
  • Buildings
  • Buildings
  • Factory building
  • Factory equipments
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.85

UK Pound

1

Rs.100.58

Euro

1

Rs.73.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KNL

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.