|
Report No. : |
354825 |
|
Report Date : |
17.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
DIGICABLE NETWORK (INDIA) LIMITED |
|
|
|
|
Formerly Known
as : |
DIGICABLE NETWORK (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B – 8, Marol Industrial Area, Next to MIDC Police Station, Andheri
(East), Mumbai – 400093, |
|
Tel. No.: |
91-22-42888888 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
01.06.2007 |
|
|
|
|
Com. Reg. No.: |
11-171246 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.61.323 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999MH2007PLC171246 |
|
|
|
|
IEC No.: |
0307041581 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMD15232A MUMD16435G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCD6110D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in digitalization of networks and deploying Set Top Boxes (STB’s) to the subscribers. (Registered activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (19) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2007 having
moderate track record. Management of the company has not filed its financial after the year
2013 with the government department. As per the available financial of 2013, the company has incurred heavy
loss from its operational activities. Mr. Yogesh Shah (Contacted person) denied to disclose any information
about the company. As per Registrar of Companies the status of the company is shown as
active. Payments are unknown. The company can be considered from business dealings on safe and
secured trade terms and conditions in view of non-availability od latest
financials. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Yogesh Shah |
|
Contact No.: |
91-22-42888888 |
|
Date : |
15.12.2015 |
LOCATIONS
|
Registered / Corporate / Head Office : |
B – 8, Marol Industrial Area, Next to MIDC Police Station, Andheri
(East), Mumbai – 400 093, |
|
Tel. No.: |
91-22-42888888 |
|
Fax No.: |
91-22-42888899 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branches : |
Located at: ·
·
Kolkata ·
·
|
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Nikhil Pravinchandra Shah |
|
Designation : |
Director |
|
Address : |
55/B/601, 6th Floor, Dev Prestige, Azad Nagar, Veera Desai
Road, Andheri (West), Mumbai – 400058, Maharashtra, India |
|
Date of Birth/Age : |
04.11.1967 |
|
Date of Appointment : |
29.09.2012 |
|
DIN No.: |
01129644 |
|
|
|
|
Name : |
Mr. Shah Anandlal Yogesh |
|
Designation : |
Director |
|
Address : |
501, Shraddha Suman, Plot – 37, 6th Road, JVPD, Vile Parle
(West), Mumbai – 400056, Maharashtra, India |
|
Date of Birth/Age : |
14.04.1952 |
|
Qualification : |
B.Sc. |
|
Date of Appointment : |
09.12.2013 |
|
DIN No.: |
00001965 |
|
|
|
|
Name : |
Mr. Mitesh Patel |
|
Designation : |
Additional Director |
|
Address : |
A/101, Praneel Apartments., New Link Road, Opposite Eeskay Club, Borivali (W), Mumbai - 400103, Maharashtra, India |
|
Date of Appointment : |
21.07.2014 |
|
DIN No.: |
02403615 |
KEY EXECUTIVES
|
Name : |
Mr. Vijay Amratlal Shah |
|
Designation : |
Secretary |
|
Address : |
111, OM Towers, 89, S. V. Road, Behind Bank of |
|
Date of Birth/Age : |
14.01.1951 |
|
Date of Appointment : |
22.01.2008 |
|
PAN No.: |
AAHPS6317F |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 09.12.2013
|
Names of Shareholders (Equity Shareholders) |
No. of Shares |
|
|
|
|
Broadband Pacenet ( |
1176370 |
|
Broadband Pacenet (India) Private Limited, India Jointly With Jagjit
Singh Kohli |
100 |
|
|
|
|
TOTAL |
1176470 |
As on 09.12.2013
|
Names of Shareholders (Preference Shareholders) |
No. of Shares |
|
|
|
|
Stellar Interactive Media Private Limited, |
250000 |
|
TOTAL |
250000 |
Equity Share Break up (Percentage of Total Equity)
As on 09.12.2013
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in digitalization of networks and deploying Set Top Boxes (STB’s) to the subscribers. (Registered activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Indiabulls Finance, Center, Elphinstone Mills Compound,, Senapati Bapat, Marg, Elphinstone (West), Mumbai - 400013, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFD7919A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company: |
·
Broadband Pacenet India Private Limited, |
|
|
|
|
Ultimate Holding Company: |
·
Stellar Interactive Media Private Limited, |
|
|
|
|
Fellow Subsidiaries: |
·
Pacenet Meghbala Broadband Private Limited, |
|
|
|
|
Subsidiary Companies: |
·
Central India Digital Network Private
Limited*, ·
Digi ACN Network Private Limited,
India [CIN No.: U64200MH2008PTC180208] ·
Digi Anand Network Private Limited, ·
Digi Baraut Network Private Limited, ·
Digi Cablecomm Services Private
Limited, ·
Digi Cat Network Private Limited, ·
Digi City Network Private Limited, ·
Digi Core Optical Network Private
Limited, ·
Digi Corporate Services Private
Limited*, ·
Digi East Delhi Network Private
Limited, ·
Digi Friends Network Private Limited,
·
Digi Guntur Network Private Limited, ·
Digi Hanamkonda Network Private
Limited, ·
Digi Home Cable Entertainment India
Private Limited, ·
Digi Jodhpur Network Private Limited,
·
Digi JPR Network Private Limited, ·
Digi Konkan Network Private Limited, ·
Digi Maharaja Network Private
Limited*, ·
Digi Multinational Network Private
Limited*, ·
Digi Neon News Network Private
Limited, ·
Grand Entertainment and Events
Private Limited, ·
CBSL Cable Network Limited, ·
Digi New Era Network Private Limited,
·
Digi Om Network Private Limited, ·
Digi Raigadh Network Private
Limited*, ·
Digi Ruby City Network Private Limited*,
·
Digi Samlakha Network Private
Limited, ·
Digi Shimoga Network Private Limited,
·
Digi Silverline Network Private
Limited, ·
Digi Space Network Private Limited, ·
Digi SSC Network Private Limited, ·
Digi Vistaar Network Private Limited,
·
Digicable Central ( ·
Digi Maharaja Cable Network Private
Limited, ·
Digi Navi Mumbai Network Private
Limited, ·
Digi Vishal Kanpur Network Private
Limited, ·
Digi Western Network Private Limited,
·
Lifestyle Communications Private
Limited*, ·
Mega Reach Novex Communications
Private Limited, ·
Digi Next Generation Network Private
Limited, ·
Sree Devi Master Media Systems
Private Limited, ·
Digi Hind Cable Network Private
Limited, ·
CBSL City Network India Private
Limited, Note: * amalgamated
with the company |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23699000 |
Equity Shares |
Rs.10/- each |
Rs.236.990 Million |
|
80001000 |
Preference Shares |
Rs.10/- each |
Rs.800.010 Million |
|
|
|
|
|
|
|
Total |
|
Rs.1037.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1176470 |
Equity Shares |
Rs.10/- each |
Rs.11.765 Million |
|
250000 |
Preference Shares |
Rs.10/- each |
Rs.2.500 Million |
|
1426470 |
|
|
|
|
|
Total |
|
Rs.14.265
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
14.265 |
13.821 |
12.500 |
|
(b) Reserves & Surplus |
2532.288 |
2997.243 |
(1457.492) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2546.553 |
3011.064 |
(1444.992) |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
3436.212 |
1727.691 |
7145.014 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
26.407 |
20.681 |
19.808 |
|
Total Non-current
Liabilities (3) |
3462.619 |
1748.372 |
7164.822 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
400.254 |
468.535 |
277.366 |
|
(b) Trade
payables |
858.791 |
820.244 |
609.762 |
|
(c) Other
current liabilities |
1082.749 |
810.571 |
353.883 |
|
(d) Short-term
provisions |
2.864 |
2.209 |
1.735 |
|
Total Current
Liabilities (4) |
2344.658 |
2101.559 |
1242.746 |
|
|
|
|
|
|
TOTAL |
8353.830 |
6860.995 |
6962.576 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
3304.332 |
2148.751 |
2170.552 |
|
(ii)
Intangible Assets |
877.253 |
1054.354 |
1064.542 |
|
(iii)
Capital work-in-progress |
22.618 |
148.923 |
1.140 |
|
(iv)
Intangible assets under development |
0.000 |
72.500 |
118.501 |
|
(b) Non-current Investments |
832.624 |
692.647 |
765.522 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1849.037 |
1213.912 |
1759.683 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
6885.864 |
5331.087 |
5879.940 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.056 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade
receivables |
490.008 |
372.516 |
294.899 |
|
(d) Cash
and cash equivalents |
311.833 |
345.198 |
287.352 |
|
(e)
Short-term loans and advances |
543.319 |
719.819 |
500.237 |
|
(f) Other
current assets |
122.806 |
92.375 |
0.092 |
|
Total
Current Assets |
1467.966 |
1529.908 |
1082.636 |
|
|
|
|
|
|
TOTAL |
8353.830 |
6860.995 |
6962.576 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Gross Income |
3097.000 |
2863.700 |
2368.400 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA
|
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
NA
|
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
343.700 |
1565.100 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
NA
|
NA |
NA |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
1254.000 |
2230.300 |
1776.100 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
CIF Value of Imports |
381.822 |
NA |
NA |
|
|
TOTAL IMPORTS |
381.822 |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
879.09 |
1563.51 |
1245.10 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Current Maturities of Long term debt |
312.851 |
269.552 |
59.368 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT / Gross Income) |
(%) |
40.49 |
77.88 |
49.66 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.63 |
0.82 |
-5.18 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.63 |
0.73 |
0.87 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
12.500 |
13.821 |
14.265 |
|
Reserves & Surplus |
(1457.492) |
2997.243 |
2532.288 |
|
Net
worth |
(1444.992) |
3011.064 |
2546.553 |
|
|
|
|
|
|
long-term borrowings |
7145.014 |
1727.691 |
3436.212 |
|
Short term borrowings |
277.366 |
468.535 |
400.254 |
|
Current Maturities Of Long-Term
Debts |
59.368 |
269.552 |
312.851 |
|
Total
borrowings |
7481.748 |
2465.778 |
4149.317 |
|
Debt/Equity
ratio |
(5.178) |
0.819 |
1.629 |
%20LIMITED%20-%20354825_MIRA%2017-Dec-2015_files/image001.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
2368.400 |
2863.700 |
3097.000 |
|
|
|
20.913 |
8.147 |
%20LIMITED%20-%20354825_MIRA%2017-Dec-2015_files/image002.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
2368.400 |
2863.700 |
3097.000 |
|
Profit |
1176.100 |
2230.300 |
1254.000 |
|
|
49.66% |
77.88% |
40.49% |
%20LIMITED%20-%20354825_MIRA%2017-Dec-2015_files/image003.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
LITIGATION DETAILS |
|||||
|
Bench:- Bombay |
|||||
|
Presentation Date:- 10.09.2015 |
|||||
|
Lodging No:- |
CPL/876/2015 |
Failing Date:- |
10.09.2015 |
|
|
|
|
|||||
|
Petitioner:- |
GRANT THORNTON INDIA LLP |
Respondent:- |
DIGICABLE NETWORK (INDIA PRIVATE LIMITED ) |
||
|
Petn.Adv:- |
S M JAIN AND ASSOCIATED (I4561) |
|
|||
|
District:- |
MUMBAI |
||||
|
Bench:- |
SINGLE |
Category: |
COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT |
||
|
Status:- |
Pre-Admission |
Stage:- |
|||
|
Last Date:- |
25.09.2015 |
||||
|
Last Coram:- |
REGISTRAR (OS)/PROTHONOTARY AND SR. MASTER |
||||
|
Act:- |
Companies Act and Rules 1956 |
Under Section: |
433(E), 434 and 439 |
||
BUSINESS ACTIVITIES
The Government of India has mandated compulsory digitalization in Company’s area of operations from 31st October, 2012. Consequently the company is engaged in digitalization of networks and deploying Set Top Boxes (STB’s) to the subscribers. Sourcing and seeding STB’s has been a big challenge and the company has taken effective steps for the same.
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10579746 |
02/07/2015 |
400,000,000.00 |
Axis Bank Limited |
12-Mittal Tower, First Floor, A-Wing,, Nariman Po |
C58799610 |
|
2 |
10547277 |
30/10/2014 |
260,000,000.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge C ity,
Koparkhairne, Navi Mumbai, Maharashtra - 4007 |
C42579565 |
|
3 |
10177541 |
01/07/2014 * |
250,000,000.00 |
Axis Bank Limited |
Ground Floor, Bombay Dyeing Mills Compound, P.B., |
C14342497 |
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
|
Guarantees |
30.000 |
132.718 |
|
Other money for which company is contingently liable |
117.763 |
105.039 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.84 |
|
|
1 |
Rs.100.57 |
|
Euro |
1 |
Rs.73.15 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRP |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
-- |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
19 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.