MIRA INFORM REPORT

 

Report No. :

347781.2

Report Date :

17.12.2015

 

IDENTIFICATION DETAILS

 

Name :

DOLCE FOODS PRIVATE LIMITED

 

 

Registered Office :

G-80, Second Floor, Gupta Complex, Room No.206, Laxmi Nagar, Delhi - 110092

Tel. No.:

91-9837061084 (Mr. Vineet Kumar)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

15.09.2011

 

 

Com. Reg. No.:

55-225100

 

 

Capital Investment / Paid-up Capital :

Rs.14.210 Million

 

 

CIN No.:

[Company Identification No.]

U15410DL2011PTC225100

 

 

IEC No.:

Not Divulged

 

 

TIN No.:

5012496535

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD13618D

 

 

PAN No.:

[Permanent Account No.]

AADCD9843N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • Trader of Banana. (Confirmed by management)

 

  • Subject is engaged in business of Post-Harvest Management which includes ripening of foods with scientific method and its preservation. (Registered Activity)

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 10000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2011 and it is having a moderate track.

 

The company has suspended its manufacturing operation to follow the direction of Uttarakhand Environment Protection and Pollution Control Board, Dehradun as per the letter no.UEPPCB/HO/Con/2014/8615-1264(4) sated on 30th January 2014 as the unit has not obtained the consent to operate.

 

Later, as per our investigation Mr. Vineet Kumar (Director) of the company has also confirmed us the same. And he further informed us that later they have got the permission from the government to start it business activities and they are operational from June, 2015.

 

During FY-15, the company has other income Rs.0.009 Million with loss of Rs.7.958 Million along with sound networth position.

 

However, business is active. Payments terms are unknown.

 

In view of aforesaid, the company can be considered for business dealings with great caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sonu Rawal

Designation :

Warehouse Manager

Contact No.:

91-7088103151

Date :

30.10.2015

 

 

LOCATIONS

 

Registered Office :

G-80, Second Floor, Gupta Complex, Room No.206, Laxmi Nagar, Delhi – 110092, India

Tel. No.:

Not Available

Mobile No.:

91-9837061084 (Mr. Vineet Kumar)

Fax No.:

Not Available

E-Mail :

vineetpundir@gmail.com

 

 

Warehouse :

Plot No. 450 K, 8th KM Narsan Puhana Road, Village Makhdoompur, Roorkee, District Haridwar – 247665, Uttarakhand, India

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Vineet Kumar

Designation :

Director

Address :

04, Adrash Colony, Muzaffar Nagar - 251001, Uttar Pradesh, India

Date of Birth/Age :

19.09.2015

Date of Appointment :

15.09.2011

DIN No.:

03603905

 

 

Name :

Mr. Naveen Kumar

Designation :

Director

Address :

04, Adarsh Colony, Muzaffar Nagar - 251001, Uttar Pradesh, India

Date of Birth/Age :

23.09.1966

Date of Appointment :

30.09.2013

DIN No.:

06606518

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15410DL2011PTC225100

Dolce Foods Private Limited

Director

30/09/2013

14/06/2013

-

Active

NO

2

U74999DL2006PTC156152

TEPL CONSULTANTS PRIVATE LIMITED

Director

28/12/2013

28/12/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2015

 

Names of Shareholders

 

No. of Shares

Mohammad Shoaib

 

531000

Vineet Kumar

 

292500

Naveen Kumar

 

215000

Ankita Sonal

 

165000

Renu Chauhan

 

135000

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

47.31

Others

52.69

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

  • Trader of Banana. (Confirmed by management)

 

  • Subject is engaged in business of Post-Harvest Management which includes ripening of foods with scientific method and its preservation. (Registered Activity)

 

 

Products :

Banana

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit

 

 

Purchasing :

Cash, Advance Payment and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers and Retailers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

Paltan Bazar Branch, Astley Hall, Dehradun – 248001, Uttarakhand, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

From Banks and Institutions

13.651

17.519

SHORT TERM BORROWING

 

 

From Banks and Institutions

3.645

3.533

Total

17.296

21.052

 

Auditors :

 

Name :

Sanjeev S Gupta and Associates

Chartered Accountants

Address :

307, Shri Ganesh Complex, 32-B, Veer Savarkar Block, Vikas Marg, Shakarpur, New Delhi – 110092, India

Tel. No.:

91-11-22042877

Mobile No.:

91-9818109461

E-Mail :

bhatia_prabodh@rediffmail.com

PAN No.:

ABHFS3315A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1321000

Equity Shares

Rs.10/- each

Rs.14.210 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.210

14.210

13.210

(b) Reserves & Surplus

(10.617)

(2.203)

4.227

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3.593

12.007

17.437

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.181

17.824

15.379

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.181

17.824

15.379

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.145

3.533

0.000

(b) Trade payables

0.626

0.626

0.000

(c) Other current liabilities

11.245

4.194

2.796

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

17.016

8.353

2.796

 

 

 

 

TOTAL

34.790

38.184

35.612

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

30.902

34.424

4.785

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

20.245

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.456

0.456

(d)  Long-term Loan and Advances

0.145

0.170

0.379

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

31.047

35.050

25.865

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

5.350

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2.169

2.836

0.000

(d) Cash and cash equivalents

1.336

0.064

0.418

(e) Short-term loans and advances

0.231

0.234

3.979

(f) Other current assets

0.007

0.000

0.000

Total Current Assets

3.743

3.134

9.747

 

 

 

 

TOTAL

34.790

38.184

35.612

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

0.000

8.984

0.000

 

Other Income

0.009

0.058

0.098

 

TOTAL

0.009

9.042

0.098

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

0.000

8.109

0.079

 

Other Direct Expenses

0.780

1.240

0.000

 

Employees benefits expense

0.408

1.232

0.515

 

Administrative and Other Expenses

0.140

0.233

0.415

 

TOTAL

1.328

10.814

1.009

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(1.319)

(1.772)

(0.911)

 

 

 

 

 

Less

FINANCIAL EXPENSES

3.118

2.000

0.371

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(4.437)

(3.772)

(1.282)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.522

2.659

0.011

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(7.959)

(6.431)

(1.293)

 

 

 

 

 

Less

TAX

0.000

0.000

(0.399)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(7.959)

(6.431)

(0.894)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5.60)

(4.53)

(0.67)

 

 

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

6.202

2.481

2.499

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

0.00

(71.58)

0.00

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

0.00

(19.72)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(22.88)

(17.05)

(8.67)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.22)

(0.54)

(0.07)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

7.10

1.99

1.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.22

0.38

3.49

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

13.210

14.210

14.210

Reserves & Surplus

4.227

(2.203)

(10.617)

Net worth

17.437

12.007

3.593

 

 

 

 

long-term borrowings

15.379

17.824

14.181

Short term borrowings

0.000

3.533

5.145

Current Maturities of Long Term Debt

2.499

2.481

6.202

Total borrowings

17.878

23.838

25.528

Debt/Equity ratio

1.025

1.985

7.105

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm about one year and seven month

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability about one year and seven month

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

CORPORATE INFORMATION

 

Subject is registered with the Registrar of Companies, Delhi and Haryana under Corporate Identification No. (CIN) U15410DL2011PTC225100. The company is engaged in business of Post-Harvest Management which includes ripening of foods with scientific method and its preservation. The registered office of the company is situated at G-80, Second Floor, Gupta Complex, Room No.-206, Laxminagar, Delhi – 110092.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

From Others

0.530

0.305

SHORT TERM BORROWING

 

 

From Others including relatives and friends

1.500

0.000

Total

2.030

0.305

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10380715

28/08/2012

3,500,000.00

PUNJAB NATIONAL BANK

PALTAN BAZAR BRANCH, ASTLEY HALL, DEHRADUN - 248001, Uttarakhand, INDIA

B59751438

2

10380722

28/08/2012

20,000,000.00

PUNJAB NATIONAL BANK

PALTAN BAZAR BRANCH, ASTLEY HALL, DEHRADUN - 248001, Uttarakhand, INDIA

B59752808

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Computer Printer
  • Auto Leveller

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.84

UK Pound

1

Rs.100.57

Euro

1

Rs.73.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KYP

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.