MIRA INFORM REPORT

 

 

Report No. :

353947

Report Date :

17.12.2015

 

 IDENTIFICATION DETAILS

 

Name :

GOODYEAR SOUTH ASIA TYRES PRIVATE LIMITED (w.e.f. 26.11.2001)

 

 

Formerly Known As :

SOUTH ASIA TYRES PRIVATE LIMITED (w.e.f. 07.09.2001)

 

SOUTH ASIA TYRES LIMITED

 

 

Registered Office :

Plot No.H-18, MIDC, Industrial Area, Waluj, Aurangabad – 431136, Maharashtra

Tel. No.:

91-240-6608000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

15.12.1993

 

 

Com. Reg. No.:

11-075617

 

 

Capital Investment / Paid-up Capital :

Rs.5237.273 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1993PTC075617

 

 

IEC No.:

0394048148

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKG01262C

 

 

PAN No.:

[Permanent Account No.]

AABCG5544P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Four Wheeler Tyres, Tubes and Flaps. (Confirmed by Management)

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (85)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 19492000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of the “GOODYEAR TIRE AND RUBBER COMPANY”, U.S.

 

Goodyear is one of the world’s largest tyre companies.  It manufactures its products in 50 facilities in 22 countries around the world.

 

It is an established company incorporated in the year 1993 having fine track.

 

Financial position of the company is sound. Balance sheet of the company is debt free.

 

Fundaments of the company are strong and healthy.

 

Further, the rating also takes into consideration rich experience of its promoters, long track record and established brand position of the company.

 

The rating also continues to derive strength from its prominent percentage Viz. GOODYEAR TIRE AND RUBBER) and its experienced management.

 

It is also to be noted that “GOODYEAR TIRE AND RUBBER” has been ranked 160 with Fortune 500 Companies.

 

Trade relations are reported as trustworthy. Business is active. Payment terms are reported as regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Ms. Rakhi Gupta

Designation :

Secretary and Finance Controller

Contact No.:

91-240-6608000

Date :

10.12.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.H-18, MIDC, Industrial Area, Waluj, Aurangabad – 431136, Maharashtra, India

Tel. No.:

91-240-6608000/ 6608281

Fax No.:

91-240-6608281

E-Mail :

rakhi_gupta@goodyear.com

Website :

http://www.goodyear.co.in

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

AS ON : 31.03.2015

 

Name :

Mr. Rajeev Anand

Designation :

Director

Address :

Plot No. 17, First Floor, Pocket - II, Jasola Vihar, Behind Apollo Hospital, New Delhi - 110025, India

Date of Birth/Age :

23.05.1960

Date of Appointment :

30.09.2009

DIN No.:

02519876

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1993PTC075617

GOODYEAR SOUTH ASIA TYRES PRIVATE LIMITED

Director

30/09/2009

20/01/2009

-

Active

NO

2

L25111HR1961PLC008578

GOODYEAR INDIA LIMITED

Managing director

20/02/2014

20/02/2009

-

Active

NO

3

U25110DL1975NPL234072

AUTOMOTIVE TYRE MANUFACTURERS ASSOCIATION

Director

14/01/2010

14/01/2010

29/09/2014

Active

NO

 

 

Name :

Oliver Carsten Gloe

Designation :

Director

Address :

Room No. 1616, Shi Ji, Da Dao No. 8, Shanghai - 200122, China

Date of Appointment :

30.09.2015

DIN No.:

07250426

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1993PTC075617

GOODYEAR SOUTH ASIA TYRES PRIVATE LIMITED

Director

30/09/2015

01/09/2015

-

Active

NO

 

 

Name :

Timothy Alan Frosell

Designation :

Director

Address :

Room 1602, No. 5, Lane 168, Shunchang Road, Shanghai - 200000, China

Date of Birth/Age :

05.10.1963

Date of Appointment :

26.09.2014

DIN No.:

06689882

Other Directorship :

Top of Form

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1993PTC075617

GOODYEAR SOUTH ASIA TYRES PRIVATE LIMITED

Director

26/09/2014

11/10/2013

-

Active

NO

Bottom of Form

 

 

 

Name :

Leopoldo Estefano Maggiolo Gonzalez

Designation :

Additional Director

Address :

Hyatt Regency Delhi, Bhikaji Kama Place, Ring Road, Delhi - 110066, India

Date of Appointment :

19.10.2015

DIN No.:

07318939

 

 

KEY EXECUTIVES

 

Name :

Ms. Rakhi Gupta

Designation :

Secretary

Address :

House No. 5, Ward No. 8, Sihi Gate Bazar, Ballabgarh, Faridabad - 121004, Haryana, India

Date of Birth/Age :

08.12.1985

Date of Appointment :

01.09.2010

PAN No.:

AQOPG3628G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders

No. of Shares

%age of holding

 

The Goodyear Tire and Rubber Company, United State of America

512387250

97.83

Goodyear Orient Company Private Limited, Singapore

11340000

2.17

Total

523727250

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 26.09.2014

 

Category

Percentage

Foreign Holding

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Four Wheeler Tyres, Tubes and Flaps. (Confirmed by Management)

 

 

Products :

NIC Code of Product / Service

Product Description

4011

Automotive tyres

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Malaysia

·         European Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         France

·         United States of America

·         Argentina

 

 

Terms :

 

Selling :

L/C, Cheque and Credit (30/60/90 Days)

 

 

Purchasing :

L/C, Cheque and Credit (30/60/90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

Wholesalers, Retailers and End Users

 

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Bank Name

ICICI Bank Limited

Branch

Backbay Reclamation Branch, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

91-22-67574314 (Ringing)

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

 

Auditors :

 

Name :

Price Waterhouse and Company Bangalore LLP

Chartered Accountants

Address :

Price Waterhouse Building 8, 7th and 8th Floor, Tower - Board, DLF Cyber City, Gurgaon-122022, Haryana, India

PAN No:

AADFP9359C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company:

The Goodyear Tire and Rubber Company, United States of America

 

 

Fellow Subsidiary

Companies :

·         Goodyear India Limited (CIN No.: L25111HR1961PLC008578)

·         Goodyear S.A., Luxembourg

·         Goodyear International Corporation, United States

·         PT Goodyear Indonesia Tbk, Indonesia

·         Goodyear Dalian Tire Rubber Company Limited, China

·         Goodyear do Brasil Produtos de Borracha Ltda, Brazil

·         Goodyear (Thailand) Public Company Limited, Thailand

·         Goodyear Singapore Tyres, Singapore

·         Goodyear Dunlop Tires (Germany) GMBH

·         Goodyear Malaysia Berhad, Malaysia

·         Goodyear Tire Management Company (Shanghai) Limited, China

·         Goodyear Orient Company (Private) Limited, Singapore

·         Goodyear Wingfoot Kabushiki Kaisha, Japan

·         Goodyear Lastikleri T A S, Turkey

·         Goodyear – Sri Global Purchasing Company

·         Goodyear Regional Business Services, Inc., Philippines

 


 

CAPITAL STRUCTURE

 

AS ON : 30.09.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

530000000

Equity Shares

Rs.10/- each

Rs.5300.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

523727250

Equity Shares

Rs.10/- each

Rs.5237.273 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5237.300

5237.300

5237.300

(b) Reserves & Surplus

1584.800

1058.400

598.300

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6822.100

6295.700

5835.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

408.700

502.300

327.600

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

174.500

151.500

125.100

Total Non-current Liabilities (3)

583.200

653.800

452.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1510.300

1577.900

1158.700

(c) Other current liabilities

166.200

304.800

169.300

(d) Short-term provisions

33.000

26.100

16.500

Total Current Liabilities (4)

1709.500

1908.800

1344.500

 

 

 

 

TOTAL

9114.800

8858.300

7632.800

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4119.400

4183.900

4262.100

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

587.200

496.900

490.700

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

524.900

734.100

750.100

(e) Other Non-current assets

62.400

74.800

70.300

Total Non-Current Assets

5293.900

5489.700

5573.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

897.300

984.900

819.600

(c) Trade receivables

491.200

962.900

889.400

(d) Cash and cash equivalents

2140.100

1212.500

227.500

(e) Short-term loans and advances

262.100

159.700

92.700

(f) Other current assets

30.200

48.600

30.400

Total Current Assets

3820.900

3368.600

2059.600

 

 

 

 

TOTAL

9114.800

8858.300

7632.800

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from operations

8570.900

7973.000

 

 

Other Income

136.100

72.900

 

 

 

TOTAL                                     (A)

8707.000

8045.900

7193.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

4542.000

4545.400

 

 

 

Purchases of Stock-in-Trade

65.500

65.900

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

124.600

(26.000)

 

 

 

Employees benefits expense

535.100

542.600

 

 

 

Other expenses

1913.600

1736.600

 

 

 

TOTAL                                     (B)

7180.800

6864.500

6385.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1526.200

1181.400

808.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

21.200

7.000

6.900

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1505.000

1174.400

801.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

593.500

537.700

499.800

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

911.500

636.700

301.600

 

 

 

 

 

Less

TAX                                                                  (H)

327.000

256.100

181.400

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

584.500

380.600

120.200

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

810.300

429.700

309.500

 

 

 

 

 

Less

Impact of change in useful life of certain assets

157.500

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1237.300

810.300

429.700

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of goods exported

4.900

5.500

NA

 

 

Recovery of expenses

53.000

58.900

NA

 

 

Commission

10.100

0.000

NA

 

TOTAL EARNINGS

68.000

64.400

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2470.500

2332.000

2126.000

 

 

Stores & Spares

78.200

57.500

37.100

 

 

Capital Goods

442.400

240.700

485.300

 

TOTAL IMPORTS

2991.100

2630.200

2648.400

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.12

0.73

2.30

 

Expected Sales (2015-2016) : Rs.10000.000 Million

 

The above information has been parted by Ms. Rakhi Gupta (Secretary and Finance Controller).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash Generated from Operations

NA

NA

NA

Net cash flows from (used in) operations

1904.200

1478.600

621.900

Net cash flows from (Used in) operating activities

1658.400

1355.600

574.100

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

6.82

4.77

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

17.81

14.82

 

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.69

7.61

4.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.10

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.000

0.000

0.000

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.24

1.76

1.53

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5237.300

5237.300

5237.300

Reserves & Surplus

598.300

1058.400

1584.800

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

5835.600

6295.700

6822.100

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total income

7193.300

8045.900

8707.000

 

 

11.853

8.217

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total income

7193.300

8045.900

8707.000

Profit

120.200

380.600

584.500

 

1.67%

4.73%

6.71%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

GENERAL INFORMATION

 

The Company, an existing company, is a subsidiary of The Goodyear Tire and Rubber Company, Akron, Ohio, USA (GTRC). The Company is a private limited company originally incorporated as public company on December 15, 1993. The Company is engaged in the business of manufacturing and trading of tyres, tubes and flaps with manufacturing facility at Aurangabad, Maharashtra, India.

 

 

INDEX OF CHARGES : NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fittings

·         Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.85

UK Pound

1

Rs.100.58

Euro

1

Rs.73.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

10

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

10

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

10

--PROFITABILITY

1~10

9

--LIQUIDITY

1~10

10

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

85

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.