|
Report No. : |
354896 |
|
Report Date : |
17.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
GOPAL GLASS WORKS LIMITED (w.e.f. 15.06.1995) |
|
|
|
|
Formerly Known
As : |
GOPAL GLASS WORKS PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
182, Gagan Vihar Flat, Khanpur, Ahmedabad – 380001, Gujarat |
|
Tel. No.: |
91-79-26421851 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
24.07.1978 |
|
|
|
|
Com. Reg. No.: |
04-003174 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.40.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U26109GJ1978PLC003174 |
|
|
|
|
IEC No.: |
0891002103 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG5599H |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the production of figured, rolled and wired Glass. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was established in the year 1978 and it is a glass manufacturing
company. It is engaged in manufacturing patterned glass, jaccuzi, pinhad,
kasumi, victory, reeded and diamond square. For the financial year ended 2014, revenue of the company has declined
by 7.37% but company has able to maintain average profit margin at 3.30%
during the year under review. Rating takes into consideration company’s established track record of
business operations supported by its satisfactory financial profile along
with favorable gap between trade payables to its receivables and sound debt
coverage indicators. However, rating strength is partially offset by uncertainty associated
with gas prices, which is a major cost component marked by company’s modest
scale of its operations, fluctuations in the raw material prices and direct
linkage of demand for its products to the cyclical real estate sector. Trade relations are reported as fair. Payment terms are reported to be
usually correct. The company can be considered for business dealings at usual trade
terms and condition. Note: Management of the company has not filed its financial with
government department for the year 2015 and same are not available from any
sources. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank
facilities = BBB+ |
|
Rating Explanation |
Moderate degree of
safety and moderate credit risk. |
|
Date |
September 06, 2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank
facilities = A2 |
|
Rating Explanation |
Strong degree of
safety and low credit risk. |
|
Date |
September 06, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Khatri |
|
Designation : |
Accountant |
|
Contact No.: |
91-79-26421851 |
|
Date : |
15.12.2015 |
LOCATIONS
|
Registered Office : |
182, Gagan Vihar Flat, Khanpur, Ahmedabad – 380001, Gujarat, India |
|
Tel. No.: |
91-79-25602686 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Gopal Glass House, 26, Government Servant Society, Behind Municipal
Market, Off C. G. Road, Navrangpura, Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-26421851 / 52 |
|
Fax No.: |
91-79-26421854 / 55 |
|
|
|
|
Works : |
Village Budasan, Taluka Kadi, District Mehsana – 382715, Gujarat,
India |
|
Tel. No.: |
91-2764-263025 / 242405 |
|
Fax No.: |
91-2764-242267 |
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Vikesh Jayantilal Shah |
|
Designation : |
Managing Director |
|
Address : |
5, Ashwamegh Bunglow No.4, Shiv Ranjani, Opposite P And T Colony, Satellite Road, Ahmedabad - 380015, Gujarat, India |
|
Date of Appointment : |
29.09.2001 |
|
DIN No.: |
00491180 |
|
|
|
|
Name : |
Mr. Mayuresh Jayantilal Shah |
|
Designation : |
Managing Director |
|
Address : |
10, Dhwani Apartment, Shahpur Bahai Centre, Shahpur, Ahmedabad - 380001, Gujarat, India |
|
Date of Birth/Age : |
22.10.1954 |
|
Date of Appointment : |
01.01.2005 |
|
DIN No.: |
00490535 |
|
|
|
|
Name : |
Mr. Jayantilal Jethalal Shah |
|
Designation : |
Managing Director |
|
Address : |
5, Ashwamegh Bunglow No. 4, Shiv Ranjani Society, Opposite P And T Colony, Satellite Road, Ahmedabad - 380015, Gujarat, India |
|
Date of Birth/Age : |
25.02.1930 |
|
Date of Appointment : |
01.01.2005 |
|
DIN No.: |
00490475 |
|
|
|
|
Name : |
Mr. Devang Haridas Shah |
|
Designation : |
Director |
|
Address : |
26, Maulik Villa Raw House, Near Panchgini Society, Jodhpur, Satellite, Ahmedabad - 380015, Gujarat, India |
|
Date of Appointment : |
29.09.2001 |
|
DIN No.: |
00490631 |
|
|
|
|
Name : |
Mrs. Shakuntalaben Dhirajlal Sheth |
|
Designation : |
Director |
|
Address : |
9, Yogeshwar Bunglow, Near Sola Highway Bridge, Thaltej, Ahmedabad - 380054, Gujarat, India |
|
Date of Birth/Age : |
25.04.1942 |
|
Date of Appointment : |
03.01.1982 |
|
DIN No.: |
00490823 |
|
|
|
|
Name : |
Mr. Kantilal Keshavalal Shah |
|
Designation : |
Director |
|
Address : |
101, Building A, Sunlim Apartments, Opposite Delux Society, Appolow Flats, Ahmedabad - 380006, Gujarat, India |
|
Date of Birth/Age : |
04.05.1934 |
|
Date of Appointment : |
20.11.1979 |
|
DIN No.: |
00494079 |
|
|
|
|
Name : |
Mr. Manan Vikeshkumar Shah |
|
Designation : |
Director |
|
Address : |
No-5 Ashwamegh Bunglows Part-4, Satellite Ring Road Satellite, Ahmedabad - 380015, Gujarat, India |
|
Date of Appointment : |
27.12.2011 |
|
DIN No.: |
02627083 |
|
|
|
|
Name : |
Mr. Purvish Mayuresh Shah |
|
Designation : |
Director |
|
Address : |
No-10 Dhwani Appartment, Shahpur Bahai Center, Ahmedabad - 380001, Gujarat, India |
|
Date of Appointment : |
27.12.2011 |
|
DIN No.: |
02627061 |
|
|
|
|
Name : |
Mr. Sureshbhai Ramanlal Desai |
|
Designation : |
Director |
|
Address : |
6, Gopalkrishna Apartment, Dalal Colony, Maninagar, Ahmedabad - 380002, Gujarat, India |
|
Date of Appointment : |
21.11.1994 |
|
DIN No.: |
00490856 |
|
|
|
|
Name : |
Mr. Kalpesh Dhirajlal Sheth |
|
Designation : |
Whole-Time Director |
|
Address : |
30, Yogeshwar Bunglow, Near Gulab Tower, Thaltej, Ahmedabad - 380054, Gujarat, India |
|
Date of Appointment : |
27.12.2011 |
|
DIN No.: |
00546883 |
KEY EXECUTIVES
|
Name : |
Mr. Javerbhai Bhojabhai Bodar |
|
Designation : |
Company Secretary |
|
Address : |
5, Shyam Apartment, 28 Champaner Society, Ashram Road, Ushmanpura, Ahmedabad - 380012, Gujarat, India |
|
Date of Birth/Age : |
01.06.1953 |
|
Date of Appointment : |
17.10.1983 |
|
PAN No.: |
ACFPB9969G |
MAJOR SHAREHOLDERS
As on 23.09.2014
SHAREHOLDERS DETAILS FILE ATTACHED
As on 23.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
91.23 |
|
Other top fifty shareholders |
8.77 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the production of figured, rolled and wired Glass. (Registered Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Borkar and Muzumdar Chartered Accountants |
|
Address : |
B/408, Premium House, Near Gandhigram Railway Station, Ashram Road, Ahmedabad – 380009, Gujarat, India |
|
PAN No.: |
AAAFB3194J |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates : |
|
|
|
|
|
Subsidiaries Company : |
Gobind Glass And Industries Limited |
|
|
|
|
Other related parties : |
|
CAPITAL STRUCTURE
As on 23.09.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.100/- each |
Rs.50.000 Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
400000 |
Equity Shares |
Rs.100/-
each |
Rs.40.000
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
40.000 |
40.000 |
40.000 |
|
(b) Reserves &
Surplus |
273.651 |
239.390 |
167.996 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
313.651 |
279.390 |
207.996 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
22.506 |
108.441 |
118.536 |
|
(b) Deferred tax
liabilities (Net) |
66.457 |
71.172 |
73.758 |
|
(c) Other long term
liabilities |
61.392 |
59.148 |
0.119 |
|
(d) long-term provisions |
6.565 |
1.176 |
0.561 |
|
Total Non-current
Liabilities (3) |
156.920 |
239.937 |
192.974 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
45.189 |
87.063 |
59.707 |
|
(b) Trade payables |
68.803 |
109.769 |
104.044 |
|
(c) Other current
liabilities |
158.964 |
81.232 |
85.026 |
|
(d) Short-term provisions |
25.154 |
24.300 |
17.230 |
|
Total Current Liabilities
(4) |
298.110 |
302.364 |
266.007 |
|
|
|
|
|
|
TOTAL |
768.681 |
821.691 |
666.977 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
331.118 |
342.154 |
366.960 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
7.395 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.025 |
0.000 |
2.634 |
|
(b) Non-current
Investments |
8.821 |
8.821 |
8.821 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
64.792 |
125.167 |
64.948 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
412.151 |
476.142 |
443.363 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
100.558 |
111.218 |
88.369 |
|
(c) Trade receivables |
110.087 |
92.008 |
96.331 |
|
(d) Cash and cash
equivalents |
17.880 |
16.672 |
12.389 |
|
(e) Short-term loans and
advances |
128.005 |
125.651 |
26.525 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
356.530 |
345.549 |
223.614 |
|
|
|
|
|
|
TOTAL |
768.681 |
821.691 |
666.977 |
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
1170.828 |
1281.980 |
1082.243 |
|
|
Other Income |
31.821 |
16.435 |
4.329 |
|
|
TOTAL |
1202.649 |
1298.415 |
1086.572 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
544.663 |
619.800 |
580.637 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(19.671) |
(5.009) |
(0.813) |
|
|
Employees benefits
expense |
64.640 |
52.469 |
50.040 |
|
|
Other expenses |
505.927 |
481.032 |
327.996 |
|
|
TOTAL |
1095.559 |
1148.292 |
957.860 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
107.090 |
150.123 |
128.712 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
23.936 |
25.528 |
38.221 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
83.154 |
124.595 |
90.491 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
28.503 |
31.444 |
33.185 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
54.651 |
93.151 |
57.306 |
|
|
|
|
|
|
|
Less |
TAX |
14.775 |
16.178 |
9.372 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
39.876 |
76.973 |
47.934 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
7.038 |
4.935 |
19.765 |
|
|
TOTAL EARNINGS |
7.038 |
4.935 |
19.765 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
19.936 |
12.418 |
NA |
|
|
Components and Stores
parts |
6.786 |
6.615 |
NA |
|
|
TOTAL IMPORTS |
26.722 |
19.033 |
NA |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
99.69 |
192.43 |
119.83 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
101.722 |
32.418 |
47.304 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
68.954 |
66.971 |
82.427 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
3.41 |
6.00 |
4.43 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
9.15 |
11.71 |
11.89 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.26 |
11.46 |
8.74 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.33 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.54 |
0.82 |
1.08 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.20 |
1.14 |
0.84 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
40.000 |
40.000 |
40.000 |
|
Reserves & Surplus |
167.996 |
239.390 |
273.651 |
|
Net worth |
207.996 |
279.390 |
313.651 |
|
|
|
|
|
|
long-term borrowings |
118.536 |
108.441 |
22.506 |
|
Short term borrowings |
59.707 |
87.063 |
45.189 |
|
Current Maturities of
Long Term Debt |
47.304 |
32.418 |
101.722 |
|
Total borrowings |
225.547 |
227.922 |
169.417 |
|
Debt/Equity ratio |
1.084 |
0.816 |
0.540 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1082.243 |
1281.980 |
1170.828 |
|
|
|
18.456 |
(8.670) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1082.243 |
1281.980 |
1170.828 |
|
Profit |
47.934 |
76.973 |
39.876 |
|
|
4.43% |
6.00% |
3.41% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---------------------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---------------------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
---------------------- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
---------------------- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CORPORATE INFORMATION
Subject is a closely held public company domiciled in India and incorporated under the Provisions of Companies Act, 1956 and operating from GIDC, Kadi, Gujarat. It is engaged in the production of figured, rolled and wired Glass. Annual installed production capacity of the company is 98.75 Lacs Sq. Mtr. (3MM Basis). It is a holding company of Gobind Glass and Industries Limited.
FINANCIAL RESULTS
The company has earned Profit of Rs.54.651 Million as against the profit of previous year of Rs.93.152 Million. The decreased in profits is on account of increase in fuel cost and increase in cost of all input ingredients. Sales during the year is of Rs.1352.625 Million against the previous year Sales of Rs.1495.618 Million.
CURRENT AFFAIRS
During the first four months of the current year, the company has achieved turnover of Rs.366.322 Million. The Company have achieved average 102.47% utilization of its Installed capacity of Plants.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Deposits from Directors |
0.000 |
1.450 |
|
Deposits from others |
0.000 |
58.630 |
|
Total |
0.000 |
60.080 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
90109755 |
13/02/2013 * |
312,500,000.00 |
STATE BANK OF INDIA |
1ST FLOOR, NEPTUNE TOWER ANNEXE, OFF NEHRU BRIDGE, NRear SAKAR- VII, ASHRAM ROAD, AHMEDABAD - 380009, Gujarat, INDIA |
B69888873 |
* Date of charge modification
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.84 |
|
|
1 |
Rs.100.57 |
|
Euro |
1 |
Rs.73.15 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.