|
Report No. : |
354549 |
|
Report Date : |
17.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
MED INT - SOCIETA' A RESPONSABILITA' LIM ITATA |
|
|
|
|
Registered Office : |
Largo Sebastiano Craveri, 3 00127 - Roma
(RM) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
31.10.2002 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
|
|
|
|
|
No. of Employee : |
From 6 to 10 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.
|
Source
: CIA |
|
MED INT - SOCIETA' A RESPONSABILITA' LIM
ITATA |
|
Largo Sebastiano Craveri, 3 00127 - Roma
(RM) -IT- |
|
Fiscal Code |
: |
07257481007 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
31/10/2002 |
|
Equity |
: |
2.000.000 |
|
Turnover Range |
: |
12.750.000/15.500.000 |
|
Number of Employees |
: |
fom 6 to 10 |
Wholesale of frozen, deep-frozen, conserved o
dried fished products
Non-specialised wholesale of deep-frozen
products
Legal Form : Limited liability company
|
Fiscal Code : 07257481007 |
|
Chamber of Commerce no. : 1022060 of Roma
since 20/11/2002 |
|
V.A.T. Code : 07257481007 |
|
Establishment date |
: 31/10/2002 |
|
|
Start of Activities |
: 31/10/2002 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 70.700 |
|
|
Subscribed Capital |
: 70.700 |
|
|
Paid up Capital |
: 70.700 |
|
Legal mail : |
INFO@PEC.MEDINTSRL.COM |
|
Faricelli |
Valerio |
|
Born in Roma |
(RM) |
on 04/05/1979 |
- Fiscal Code : FRCVLR79E04H501L |
|
Residence: |
Pad. G.a. Filippini |
, 11 |
- 00100 |
Roma |
(RM) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
Prejudicial events registered |
Judicial Mortgage - Mod.60 - 12/07/2006.
|
CAPITALIA SERVICE J. V. S.
R. L. |
|
No Protests registered |
|
Faricelli |
Mario |
|
Born in Riva del Garda |
(TN) |
on 05/08/1946 |
- Fiscal Code : FRCMRA46M05H330P |
|
Residence: |
P. Antonio Filippini |
, 11 |
- 00144 |
Roma |
(RM) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
16/09/2011 |
|
No Prejudicial events are reported |
|
No Protests registered |
*checkings have been performed on a national
scale.
In this module the companies in which members
hold/held positions are listed.
The Members of the subject firm are not
reported to be Members in other companies.
Shareholders' list as at date of data
collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Faricelli Valerio |
Roma - IT - |
FRCVLR79E04H501L |
49.070 .Eur |
69,40 |
|
Faricelli Mario |
Roma - IT - |
FRCMRA46M05H330P |
21.630 .Eur |
30,59 |
The Company under review has no
participations in other Companies.
In order to carry out its activities the firm
uses the following locations:
|
- |
Legal and operative seat |
|
Sebastiano Craveri |
, 3 |
- 00100 |
- Roma |
(RM) |
- IT - |
|
Legal mail |
: INFO@PEC.MEDINTSRL.COM |
|
Employees |
: 7 |
|
Fittings and Equipment for a value of 2.000 |
Eur |
|
Stocks for a value of 3.420.000 |
Eur |
CEASINGS/INCORPORATIONS/MERGES:
|
Project of merging by taking over of |
|
Med International Company - Societa' A
Responsabilita' Limitata |
|
DEI CADUTI PER LA RESISTENZA |
, 183 |
, 00100 |
, Roma |
(RM) |
- IT - |
|
Fiscal Code: 04819941008 |
|
Date |
Merging/splitting-up project: |
09/11/2011 |
|
The firm absorbed by merging of |
|
Med International Company - Societa' A
Responsabilita' Limitata |
|
DEI CADUTI PER LA RESISTENZA |
, 183 |
, 00100 |
, Roma |
(RM) |
- IT - |
|
Fiscal Code: 04819941008 |
|
Date |
: |
20/12/2011 |
Protests checking on the subject firm has
given a negative result.
Search performed on a National Scale
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest
received edition of the Official Publications.
Company's starting of activities dates back
to 2002.
The analysis is based on the latest 3 balance
sheets.
During the last years, it recorded positive
net results (r.o.e. 40,85% in 2014) thanks to a progressive increase in
turnover (+25,3% in 2014 compared to 2013 and +24,24% in 2013 compared to
2012).
The return on Investment in the last
financial year was positive (15,26%) and in line with the sector's average.
The amount of the operating result for the
year 2014 is of Eur. 1.337.248 with a 85,2% growth.
A gross operating margine for a value of Eur.
1.377.989 was reached. showing a 73,09% growth.
The analysis shows a fair financial position
as the indebtedness volume is acceptable (3,74) with an improving trend as on
the decrease.
The equity capital is equal to Eur. 1.585.296
, rising by 69,04%.
In the year 2014 total debts amounted to Eur.
7.085.355 increasing if compared to the previous year, during which they were
equal to Eur. 5.863.196 (20,84%).
The exposure towards banks is slightly high,
the recourse to suppliers' credit is limited which is also lower than the
sector average.
Payments are supported by good current
assets.
Accounts receivable average term is high
(113,88 days). and higher than the average of the sector.
Eur. 688.266 is the value of cash flow during
the year 2014
Labour cost expenses amount to Eur. 267.407 ,
representing 1,95% on the total of production costs. , whereas the incidence on
sales revenues is of 1,78%.
Financial charges have a high incidence
(-2,41%) on turnover figures.
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
15.016.236 |
|
Profit (Loss) for the period |
647.525 |
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
11.983.916 |
|
Profit (Loss) for the period |
421.731 |
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
9.645.443 |
|
Profit (Loss) for the period |
141.546 |
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
7.653.611 |
|
Profit (Loss) for the period |
165.277 |
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
6.558.299 |
|
Profit (Loss) for the period |
85.831 |
From our constant monitoring of the relevant
Public Administration offices, no more recent balance sheets result to have
been filed.
|
- Balance Sheet as at 31/12/2014 - 12 Mesi
- Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2013 - 12 Mesi
- Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi
- Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2014 |
as at 31/12/2013 |
as at 31/12/2012 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,00 |
0,00 |
0,01 |
0,13 |
|
Elasticity Ratio |
Units |
0,99 |
1,00 |
0,99 |
0,85 |
|
Availability of stock |
Units |
0,39 |
0,30 |
0,29 |
0,16 |
|
Total Liquidity Ratio |
Units |
0,60 |
0,70 |
0,70 |
0,62 |
|
Quick Ratio |
Units |
0,05 |
0,09 |
0,06 |
0,03 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
3,74 |
4,88 |
6,87 |
5,02 |
|
Self Financing Ratio |
Units |
0,18 |
0,14 |
0,10 |
0,13 |
|
Capital protection Ratio |
Units |
0,55 |
0,47 |
0,59 |
0,58 |
|
Liabilities consolidation quotient |
Units |
0,13 |
0,15 |
0,21 |
0,10 |
|
Financing |
Units |
4,47 |
6,25 |
8,79 |
6,17 |
|
Permanent Indebtedness Ratio |
Units |
0,28 |
0,25 |
0,26 |
0,25 |
|
M/L term Debts Ratio |
Units |
0,10 |
0,11 |
0,16 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
2,22 |
2,95 |
n.c. |
1,16 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
134,25 |
110,20 |
40,07 |
1,57 |
|
Current ratio |
Units |
1,37 |
1,33 |
1,34 |
1,09 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,83 |
0,93 |
0,95 |
0,85 |
|
Structure's primary quotient |
Units |
87,40 |
61,04 |
15,56 |
0,96 |
|
Treasury's primary quotient |
Units |
0,07 |
0,12 |
0,08 |
0,05 |
|
Rate of indebtedness ( Leverage ) |
% |
552,90 |
734,70 |
1000,01 |
743,68 |
|
Current Capital ( net ) |
Value |
2.353.576 |
1.698.477 |
1.304.631 |
70.465 |
|
RETURN |
|||||
|
Return on Sales |
% |
4,58 |
4,14 |
2,30 |
1,66 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
40,85 |
44,97 |
27,43 |
6,68 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
62,18 |
69,83 |
47,94 |
19,39 |
|
Return on Investment ( R.O.I. ) |
% |
15,26 |
10,48 |
6,30 |
3,84 |
|
Return/ Sales |
% |
8,91 |
6,03 |
3,37 |
2,16 |
|
Extra Management revenues/charges incid. |
% |
48,42 |
58,41 |
43,56 |
28,56 |
|
Cash Flow |
Value |
688.266 |
495.766 |
221.960 |
48.046 |
|
Operating Profit |
Value |
1.337.248 |
722.053 |
324.912 |
59.910 |
|
Gross Operating Margin |
Value |
1.377.989 |
796.088 |
405.326 |
99.701 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
113,88 |
120,03 |
n.c. |
86,56 |
|
Debts to suppliers average term |
Days |
69,75 |
69,66 |
n.c. |
100,32 |
|
Average stock waiting period |
Days |
81,91 |
61,61 |
56,01 |
31,97 |
|
Rate of capital employed return ( Turnover
) |
Units |
1,71 |
1,74 |
1,87 |
1,82 |
|
Rate of stock return |
Units |
4,40 |
5,84 |
6,43 |
11,18 |
|
Labour cost incidence |
% |
1,78 |
1,96 |
2,92 |
5,95 |
|
Net financial revenues/ charges incidence |
% |
-2,41 |
-0,53 |
-0,86 |
-0,81 |
|
Labour cost on purchasing expenses |
% |
1,95 |
2,09 |
3,02 |
5,95 |
|
Short-term financing charges |
% |
5,11 |
1,15 |
1,83 |
2,18 |
|
Capital on hand |
% |
58,37 |
57,49 |
53,50 |
54,67 |
|
Sales pro employee |
Value |
1.877.029 |
2.995.979 |
1.205.680 |
507.074 |
|
Labour cost pro employee |
Value |
33.425 |
58.841 |
35.181 |
32.650 |
1) Protests checking (relative to the last
five years) performed by crossing and matching the members names and the Firm's
Style with the reported addresses, is supplied by the Informatic Registry
managed by the Italian Chamber of Commerce. If the fiscal code is not
indicated, the eventual homonymous cases are submitted to expert staff
evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and retrived from
the Firm's Registry of the Italian Chamber of Commerce, are in line with the
last registered modifications.
3) Risk evaluation and Credit Opinion have
been performed on the base of the actual data at the moment of their
availability.
|
Population living in the province |
: |
3.807.992 |
|
Population living in the region |
: |
5.269.972 |
|
Number of families in the region |
: |
2.091.220 |
Monthly family expences average in the region
(in Eur..) :
|
- per food products |
: |
472 |
|
- per non food products |
: |
1.832 |
|
- per energy consume |
: |
102 |
The values are calculated on a base of 5.101
significant companies.
The companies cash their credits on an
average of 87 dd.
The average duration of suppliers debts is
about 100 dd.
The sector's profitability is on an average
of 1,66%.
The labour cost affects the turnover in the
measure of 5,95%.
Goods are held in stock in a range of 32 dd.
The difference between the sales volume and
the resources used to realize it is about 1,82.
The employees costs represent the 5,95% of
the production costs.
Statistcally the trade activity shows periods
of crisis.
The area is statistically considered
moderately risky.
In the region 53.924 protested subjects are
found; in the province they count to 34.465.
The insolvency index for the region is 1,04,
, while for the province it is 0,92.
Total Bankrupt companies in the province :
31.914.
Total Bankrupt companies in the region :
37.442.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.85 |
|
|
1 |
Rs.100.58 |
|
Euro |
1 |
Rs.73.16 |
|
EUR |
1 |
Rs.72.16 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.