|
Report No. : |
354109 |
|
Report Date : |
18.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
ATLANTA POLAND SA |
|
|
|
|
Registered Office : |
Ul. Załogowa 17, 80-557 Gdańsk |
|
|
|
|
Country : |
Poland |
|
|
|
|
Financials (as on) : |
30.09.2015 |
|
|
|
|
Date of Incorporation : |
26.05.2003 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
|
|
|
|
|
No. of Employee : |
312 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Poland |
A2 |
A2 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
POLAND - ECONOMIC OVERVIEW
Poland has pursued a policy of economic liberalization since 1990 and Poland's economy was the only one in the EU to avoid a recession through the 2008-09 economic downturn. Although EU membership and access to EU structural funds have provided a major boost to the economy since 2004, GDP per capita remains significantly below the EU average. The unemployment rate is now below the EU average. The government of Prime Minister Donald TUSK steered the Polish economy through the economic downturn by skillfully managing public finances and adopting controversial pension and tax reforms to further shore up public finances. While the Polish economy has performed well over the past five years, growth slowed in 2013 and picked back up in 2014. Short-term, the key policy challenge will be to consolidate debt and spending without stifling economic growth. Over the longer term, Poland's economic performance could improve if the country addresses some of the remaining deficiencies in its road and rail infrastructure, business environment, rigid labor code, commercial court system, government red tape, and burdensome tax system, especially for entrepreneurs. Poland’s long-term challenges include diversifying Poland’s energy mix and sources of supply, as well as stemming the outflow of educated young Poles to other EU Member States, especially in light of a coming demographic contraction as the Solidarity-era baby boom generation ages.
|
Source
: CIA |
|
ATLANTA POLAND SA |
|
|
|
Ul.
Załogowa 17, 80-557 Gdańsk |
|
Phone:
58 5220600 |
|
Fax:
58 5220564 |
|
E-mail:
info@atlantapoland.com.pl |
|
Website:
atlantapoland.com.pl |
|
|
|
Legal
form |
Joint
Stock Company |
|
Stat.no. |
190297892 |
|
Tax
ID |
PL
5830013129 |
|
Establishment |
25.10.1993
as Limited liability company |
|
|
24.06.1999
as Joint Stock Company |
|
Changes
of names and addresses |
25.10.1993
ATLANTA POLAND Sp. z o.o. |
|
|
24.06.1999
ATLANTA POLAND SA |
|
Registration: |
26.05.2003,
District Court Gdańsk, VII Department, KRS 162799 |
|
Shareholders |
Rockfield
Trading Ltd., Nicolau Pentadromos Centre Limassol, Cyprus |
|
|
|
Percent
of owned shares |
59.47% |
|
|
According
to data from the subject company, Rockfield Trading Ltd. owned as at
30.09.2015 3.473.860 shares of ATLANTA POLAND SA (directly) and
indirectly via Rockfield Jurata Sp. z o.o. 149.149 shares. Dariusz Mazur owns
100% shares of Rockfield Trading Ltd. which means that as at 30.09.2015 he
indirectly owned 59,47% of shares of ATLANTA POLAND S.A.. |
|
|
|
GENERALI
Otwarty Fundusz Emerytalny, ul. Postępu 15, 02-676 Warszawa |
|
|
|
Percent
of owned shares |
7.58% |
|
|
|
|
|
|
shareholders'
list as at 30.09.2015 |
|
|
Share
capital PLN
6 091 904,00 |
||
|
|
Share
capital divided into 6091904 shares of PLN 1,00 each |
|
|
|
Series
of shares |
|
|
|
Changes
of share capital |
|
|
|
-
since 23.12.2004 until 13.10.2006 the capital estimated |
PLN
6 000 000,00 |
|
|
-
since 03.06.2004 until 23.12.2004 the capital estimated |
PLN
4 634 150,00 |
|
|
-
until 03.06.2004 the capital estimated |
PLN
9 824 398,00 |
|
|
An
in-kind contribution has been made and valued at |
PLN
5 276 904,00 |
|
Management |
Magdalena
Zofia Pawelska Mazur , personal ID no. (PESEL) 65083100209 |
|
|
Proxies: |
|
|
Representation: |
|
Supervisory
board |
Jolanta
Tomalka , personal ID no. (PESEL) 69092312604, ul. Nowodworcowa 10C/8, 81-581
Gdynia |
|
Main
activity |
Import
and wholesale of raw materials used in sugar and bakery industry (nuts, dried
fruit, food additives) |
|
|
Branches
NACE 2007: |
|
|
Manufacture
of other food products n.e.c. |
|
|
Wholesale
of fruit and vegetables |
|
|
Processing
and preserving of fruit and vegetables |
|
|
Other
administration and business support |
|
|
Wholesale
trade a, except of motor vehicles |
|
|
Land
transport; transport via pipelines |
|
|
Real
estate, renting and business activities |
|
Employment |
2007:
140 employees |
|
Turnover |
2011 |
PLN |
218 631 000,00 |
|
|
01.01.2012
- 30.06.2013 |
PLN |
311 187 000,00 |
|
|
01.07.2013
- 30.06.2014 |
PLN |
233 995 000,00 |
|
|
01.07.2014
- 30.06.2015 |
PLN |
262 481 000,00 |
|
|
01.07.2015
- 30.09.2015 |
PLN |
63 309 000,00 |
|
|
|
|
|
|
consolidated
turnover |
2005 |
PLN |
130 468 000,00 |
|
|
2006 |
PLN |
139 006 000,00 |
|
|
2007 |
PLN |
156 635 000,00 |
|
|
2008 |
PLN |
148 952 000,00 |
|
Source of financial data |
other |
other |
other |
other |
|
|
periodic |
annual |
annual |
annual |
|
Personal balance sheet as at |
30.09.2015 |
30.06.2015 |
30.06.2014 |
30.06.2013 |
|
-A. Fixed assets...................... |
42 693 000,00 |
42 752 000,00 |
37 047 000,00 |
34 834 000,00 |
|
- I. Tangible assets................. |
36 558 000,00 |
36 667 000,00 |
34 452 000,00 |
32 392 000,00 |
|
- II. Intangible assets.............. |
1 409 000,00 |
1 424 000,00 |
1 331 000,00 |
1 323 000,00 |
|
-VIII. Other long term investments.... |
3 230 000,00 |
3 260 000,00 |
132 000,00 |
132 000,00 |
|
-IX. Long term receivables............ |
76 000,00 |
|
50 000,00 |
30 000,00 |
|
-XIII. Assets due to deferred income |
1 420 000,00 |
1 401 000,00 |
1 082 000,00 |
957 000,00 |
|
-B. Current Assets.................... |
110 595 000,00 |
96 784 000,00 |
91 104 000,00 |
89 002 000,00 |
|
- I. Stocks.......................... |
57 465 000,00 |
55 030 000,00 |
47 591 000,00 |
48 560 000,00 |
|
- III. Receivables due to income |
|
62 000,00 |
28 000,00 |
|
|
- IV. Trade receivables and other |
48 671 000,00 |
37 104 000,00 |
36 008 000,00 |
35 428 000,00 |
|
- V. Assets from deriviated |
|
|
|
469 000,00 |
|
- VI. Other financial assets......... |
40 000,00 |
36 000,00 |
10 000,00 |
62 000,00 |
|
- VIII. Cash and cash equivalents.... |
4 419 000,00 |
4 552 000,00 |
4 167 000,00 |
1 183 000,00 |
|
- XIV. Fixed assets for sale......... |
|
|
3 300 000,00 |
3 300 000,00 |
|
-Total assets......................... |
153 288 000,00 |
139 536 000,00 |
128 151 000,00 |
123 836 000,00 |
|
-A. Equity............................ |
67 365 000,00 |
65 963 000,00 |
58 686 000,00 |
53 012 000,00 |
|
- I. Initial capital................. |
6 092 000,00 |
6 092 000,00 |
6 092 000,00 |
6 092 000,00 |
|
- III. Issued capital over nominal |
12 929 000,00 |
12 929 000,00 |
12 929 000,00 |
12 929 000,00 |
|
- IV. Uncalled capital............... |
23 362 000,00 |
23 362 000,00 |
22 685 000,00 |
22 685 000,00 |
|
- VI. Share premium account.......... |
4 844 000,00 |
4 844 000,00 |
4 844 000,00 |
4 844 000,00 |
|
- VII. Other reserve capital......... |
8 590 000,00 |
8 590 000,00 |
8 590 000,00 |
8 590 000,00 |
|
- VIII. Other capital................ |
|
|
|
495 000,00 |
|
- XII. Profit (loss) from previous |
9 651 000,00 |
|
-2 623 000,00 |
-5 233 000,00 |
|
- XIII. Net profit (loss)............ |
1 402 000,00 |
9 651 000,00 |
5 674 000,00 |
2 610 000,00 |
|
-B. Long term liabilities............. |
68 740 000,00 |
62 439 000,00 |
48 479 000,00 |
8 903 000,00 |
|
- I. Credits, loans/ Liabilities |
65 808 000,00 |
59 382 000,00 |
44 951 000,00 |
5 091 000,00 |
|
- V. Reserves for employees' |
98 000,00 |
98 000,00 |
65 000,00 |
16 000,00 |
|
- VII. Reserve due to deferred |
1 976 000,00 |
1 962 000,00 |
1 937 000,00 |
1 984 000,00 |
|
- VIII. Other long term liabilities.. |
858 000,00 |
997 000,00 |
1 526 000,00 |
1 812 000,00 |
|
-C. Short term liabilities............ |
17 183 000,00 |
11 134 000,00 |
20 986 000,00 |
61 921 000,00 |
|
- I. Credits and loans/ Current |
0,00 |
85 000,00 |
10 843 000,00 |
52 519 000,00 |
|
- VIII. Liabilities due to income |
260 000,00 |
|
|
68 000,00 |
|
- IX. Trade and other liabilities.... |
10 338 000,00 |
6 879 000,00 |
6 120 000,00 |
6 115 000,00 |
|
- X. Reserve for employees' benefits. |
23 000,00 |
23 000,00 |
23 000,00 |
13 000,00 |
|
- XVII. Other liabilities............ |
|
|
|
3 206 000,00 |
|
-Total liabilities.................... |
153 288 000,00 |
139 536 000,00 |
128 151 000,00 |
123 836 000,00 |
|
|
|
|
|
|
|
Source of financial data |
other |
other |
other |
other |
|
|
periodic |
annual |
annual |
annual |
|
individual PROFIT AND LOSS ACCOUNT |
- |
01.07.2014- |
01.07.2013- |
01.01.2012- |
|
-A. Income from sales and similar..... |
63 309 000,00 |
262 481 000,00 |
233 995 000,00 |
311 187 000,00 |
|
- - including related companies...... |
|
5 000,00 |
5 000,00 |
885 000,00 |
|
- I. Net revenue form sale of |
43 053 000,00 |
170 854 000,00 |
145 599 000,00 |
186 559 000,00 |
|
- II. Net revenue from sale of |
20 256 000,00 |
91 627 000,00 |
88 396 000,00 |
124 628 000,00 |
|
-B.Cost of products, goods sold....... |
54 562 000,00 |
219 579 000,00 |
198 305 000,00 |
267 831 000,00 |
|
- - including related companies...... |
|
|
|
595 000,00 |
|
- I. Cost of production of |
36 214 000,00 |
141 096 000,00 |
121 035 000,00 |
156 886 000,00 |
|
- II. Value of products sold........ |
18 348 000,00 |
78 483 000,00 |
77 270 000,00 |
110 945 000,00 |
|
-C. Gross profit on sale.............. |
8 747 000,00 |
42 902 000,00 |
35 690 000,00 |
43 356 000,00 |
|
-D. Costs of sale..................... |
4 580 000,00 |
19 458 000,00 |
18 365 000,00 |
23 211 000,00 |
|
-E. General management costs.......... |
1 991 000,00 |
8 770 000,00 |
7 888 000,00 |
11 023 000,00 |
|
-F. Profit on sale.................... |
2 176 000,00 |
14 674 000,00 |
9 437 000,00 |
9 122 000,00 |
|
-G. Other operating incomes........... |
99 000,00 |
1 700 000,00 |
1 996 000,00 |
3 417 000,00 |
|
-H. Other operating costs............. |
119 000,00 |
3 228 000,00 |
2 318 000,00 |
3 584 000,00 |
|
-I. Profit on operating activities.... |
2 156 000,00 |
13 146 000,00 |
9 115 000,00 |
8 956 000,00 |
|
-J. Financial incomes................. |
140 000,00 |
781 000,00 |
801 000,00 |
850 000,00 |
|
-K. Financial costs................... |
363 000,00 |
1 803 000,00 |
2 504 000,00 |
7 128 000,00 |
|
-L. Gross profit on economic activity. |
1 933 000,00 |
12 124 000,00 |
7 412 000,00 |
2 678 000,00 |
|
-N. Gross profit...................... |
1 933 000,00 |
12 124 000,00 |
7 412 000,00 |
2 678 000,00 |
|
-O. Corporation tax................... |
531 000,00 |
2 473 000,00 |
1 738 000,00 |
68 000,00 |
|
- a) current part.................... |
536 000,00 |
2 767 000,00 |
1 910 000,00 |
262 000,00 |
|
- b) deferred part................... |
-5 000,00 |
-294 000,00 |
-172 000,00 |
-194 000,00 |
|
-R. Net profit........................ |
1 402 000,00 |
9 651 000,00 |
5 674 000,00 |
2 610 000,00 |
|
|
|
|
|
|
|
AUDITOR |
|
||||
|
|||||
|
Expert
auditor Andrzej Marek Dobek , personal ID no. (PESEL) 55111800474 |
No.
10294 |
||||
|
|
|
||||
|
|||||
|
Expert
auditor Maciej Czapiewski |
No.
10326 |
||||
|
|
|
||||
|
|||||
|
Expert
auditor Maciej Czapiewski |
No.
10326 |
||||
|
|
|
||||
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios |
01.07.2015- |
01.07.2014- |
01.07.2013- |
01.01.2012- |
|
|
Current
ratio |
6,44 |
8,69 |
4,34 |
1,44 |
|
|
Quick
ratio |
3,09 |
3,74 |
1,91 |
0,60 |
|
|
Immediate
ratio |
0,26 |
0,41 |
0,20 |
0,02 |
|
|
Return
on sale |
2,21 |
3,68 |
2,42 |
0,84 |
|
|
Return
on assets |
0,91 |
6,92 |
4,43 |
2,11 |
|
|
Return
on equity |
2,08 |
14,63 |
9,67 |
4,92 |
|
|
Average
trade debtors' days |
70,73 |
51,60 |
56,17 |
62,27 |
|
|
Average
stock turnover's days |
83,51 |
76,52 |
74,24 |
85,36 |
|
|
average
payables payment period |
24,97 |
15,48 |
32,74 |
108,84 |
|
|
Total
indebtedness ratio |
56,05 |
52,73 |
54,21 |
57,19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
While rating the company, it is advisable |
|||||
|
(C.10.89.Z
- NACE 2007), as at : |
31.03.2015 |
31.12.2014 |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
Current
ratio............................ |
1,53 |
1,78 |
1,54 |
1,70 |
1,56 |
|
Quick
ratio.............................. |
1,07 |
1,19 |
1,02 |
1,11 |
1,02 |
|
Immediate
ratio.......................... |
0,15 |
0,19 |
0,18 |
0,20 |
0,10 |
|
Return
on sale........................... |
3,17 |
4,01 |
3,02 |
1,77 |
4,05 |
|
Return
on assets......................... |
0,75 |
4,24 |
4,26 |
2,36 |
5,25 |
|
Return
on equity......................... |
1,12 |
6,33 |
7,17 |
3,99 |
8,90 |
|
Average
trade debtors' days.............. |
70,37 |
66,92 |
59,69 |
66,79 |
75,40 |
|
Average
stock turnover's days............ |
35,72 |
40,33 |
39,11 |
43,32 |
44,54 |
|
average
payables payment period.......... |
81,96 |
71,43 |
76,62 |
76,81 |
85,33 |
|
Total
indebtedness ratio................. |
33,25 |
33,08 |
40,58 |
40,83 |
41,03 |
|
Percent
share in the examinated group |
75,70 |
85,30 |
90,90 |
71,40 |
77,50 |
|
Sales/revenue
per employee in th. PLN.... |
115,21 |
536,71 |
560,50 |
533,62 |
473,92 |
|
Average
sales/revenue per company in |
30 905,38 |
118 107,94 |
127 166,00 |
119 134,14 |
105 507,43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(G.46.31.Z
- NACE 2007), as at : |
31.03.2015 |
31.12.2014 |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
Current
ratio............................ |
1,17 |
1,05 |
1,07 |
1,07 |
1,01 |
|
Quick
ratio.............................. |
0,92 |
0,82 |
0,78 |
0,87 |
0,82 |
|
Immediate
ratio.......................... |
0,13 |
0,16 |
0,07 |
0,09 |
0,09 |
|
Return
on sale........................... |
2,43 |
1,49 |
2,04 |
2,67 |
2,33 |
|
Return
on assets......................... |
1,69 |
3,27 |
4,69 |
5,61 |
5,30 |
|
Return
on equity......................... |
7,04 |
13,31 |
14,45 |
15,99 |
15,45 |
|
Average
trade debtors' days.............. |
46,41 |
49,28 |
51,15 |
62,80 |
55,10 |
|
Average
stock turnover's days............ |
14,85 |
17,79 |
20,15 |
15,29 |
14,70 |
|
average
payables payment period.......... |
62,37 |
79,20 |
74,69 |
83,32 |
77,80 |
|
Total
indebtedness ratio................. |
76,04 |
75,39 |
67,55 |
64,93 |
65,71 |
|
Percent
share in the examinated group |
80,00 |
72,40 |
83,30 |
83,90 |
88,20 |
|
Sales/revenue
per employee in th. PLN.... |
366,87 |
1 447,48 |
1 327,06 |
1 151,37 |
981,45 |
|
Average
sales/revenue per company in |
44 558,49 |
182 182,93 |
161 414,73 |
138 127,61 |
117 398,26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
according
to the Central Statistical Office |
|||||
|
|
|
|
|
|
|
Source of financial data |
other |
|
|
|
|
|
periodic |
|
|
|
|
Consolidated balance sheet as at |
30.06.2009 |
|
|
|
|
-Fixed assets......................... |
26 456 000,00 |
|
|
|
|
- Tangible assets.................... |
24 758 000,00 |
|
|
|
|
- Goodwill........................... |
1 145 000,00 |
|
|
|
|
- Investment available for sale...... |
132 000,00 |
|
|
|
|
- Assets due to deferred income tax.. |
421 000,00 |
|
|
|
|
-Current assets....................... |
55 577 000,00 |
|
|
|
|
- Stocks............................. |
21 720 000,00 |
|
|
|
|
- Short term receivables and |
24 703 000,00 |
|
|
|
|
- Receivables due to income tax...... |
29 000,00 |
|
|
|
|
- Currency term contracts............ |
317 000,00 |
|
|
|
|
- Cash and equivalents............... |
8 808 000,00 |
|
|
|
|
-Total assets......................... |
82 033 000,00 |
|
|
|
|
-Equity............................... |
32 353 000,00 |
|
|
|
|
-Long term liabilities................ |
42 682 000,00 |
|
|
|
|
- Reserves........................... |
17 000,00 |
|
|
|
|
- Reserve due to deferred income tax. |
2 575 000,00 |
|
|
|
|
- Long term bank credits and loans... |
39 685 000,00 |
|
|
|
|
- Other long term financial |
405 000,00 |
|
|
|
|
-Short term liabilities............... |
6 998 000,00 |
|
|
|
|
- Reserves........................... |
3 000,00 |
|
|
|
|
- Short term bank credits and loans.. |
1 026 000,00 |
|
|
|
|
- Other short term financial |
2 693 000,00 |
|
|
|
|
- Short term liabilities and |
3 276 000,00 |
|
|
|
|
-Total liabilities.................... |
82 033 000,00 |
|
|
|
|
|
|
|
|
|
|
Source of financial data |
Monitor Polski B |
Monitor Polski B |
|
|
|
|
annual |
annual |
|
|
|
Consolidated balance sheet as at |
31.12.2008 |
31.12.2007 |
|
|
|
-A. Fixed assets...................... |
28 296 000,00 |
29 367 000,00 |
|
|
|
- Intangible assets.................. |
1 186 000,00 |
3 649 000,00 |
|
|
|
- III. Tangible assets............... |
25 516 000,00 |
24 379 000,00 |
|
|
|
- V. Long term investments........... |
132 000,00 |
132 000,00 |
|
|
|
-VI. Long term prepayments............ |
1 462 000,00 |
1 207 000,00 |
|
|
|
-B. Current assets.................... |
70 566 000,00 |
78 924 000,00 |
|
|
|
- I. Stocks.......................... |
23 682 000,00 |
29 568 000,00 |
|
|
|
- II. Short term receivables......... |
40 059 000,00 |
46 704 000,00 |
|
|
|
- 2. Receivables from other units.. |
40 059 000,00 |
46 704 000,00 |
|
|
|
- a) due to deliveries with |
39 048 000,00 |
45 476 000,00 |
|
|
|
- b) due to taxes, donations, |
29 000,00 |
294 000,00 |
|
|
|
- c)
other....................... |
982 000,00 |
934 000,00 |
|
|
|
-III. Short term investments.......... |
6 825 000,00 |
2 652 000,00 |
|
|
|
- 1. Short term financial assets..... |
5 640 000,00 |
|
|
|
|
- d) cash and other liquid means... |
5 640 000,00 |
|
|
|
|
-2. Other short term investments...... |
1 185 000,00 |
|
|
|
|
-Total assets......................... |
98 862 000,00 |
108 291 000,00 |
|
|
|
-A. Shareholders' Equity.............. |
32 975 000,00 |
32 853 000,00 |
|
|
|
- I. Initial Capital................. |
6 092 000,00 |
6 092 000,00 |
|
|
|
- II. Unpaid share capital |
282 000,00 |
|
|
|
|
- III.Share premium capital (-)...... |
-12 929 000,00 |
-12 929 000,00 |
|
|
|
- IV. Statutory reserve capital...... |
17 316 000,00 |
15 157 000,00 |
|
|
|
- V. Fixed assets revaluation |
6 022 000,00 |
6 143 000,00 |
|
|
|
- VI. Other reserve capital.......... |
8 590 000,00 |
8 590 000,00 |
|
|
|
- VII. Exchange difference from |
|
282 000,00 |
|
|
|
- VIII. Profit (loss) from previous |
-18 351 000,00 |
-16 374 000,00 |
|
|
|
- IX. Net profit (loss).............. |
95 000,00 |
34 000,00 |
|
|
|
-B. Minority capital.................. |
|
276 000,00 |
|
|
|
-D. Liabilities and reserves for |
65 887 000,00 |
75 162 000,00 |
|
|
|
- I. Reserves for liabilities........ |
2 607 000,00 |
|
|
|
|
- 1. Deffered tax reserve.......... |
2 587 000,00 |
|
|
|
|
- 2. Reserves for pensions and |
20 000,00 |
|
|
|
|
- - long term.................... |
18 000,00 |
|
|
|
|
- - short
term................... |
2 000,00 |
|
|
|
|
-II. Long term liabilities............ |
45 774 000,00 |
9 739 000,00 |
|
|
|
- 2. due to other units.............. |
45 774 000,00 |
|
|
|
|
- a) credits and loans............. |
45 303 000,00 |
|
|
|
|
- d) other......................... |
471 000,00 |
|
|
|
|
-III. Short term liabilities.......... |
17 506 000,00 |
65 423 000,00 |
|
|
|
- 2. Due to other companies.......... |
17 506 000,00 |
|
|
|
|
- a) credits and loans............. |
5 026 000,00 |
|
|
|
|
- d) due to delivered goods with |
8 506 000,00 |
|
|
|
|
- i) other......................... |
3 974 000,00 |
|
|
|
|
-Total liabilities.................... |
98 862 000,00 |
108 291 000,00 |
|
|
|
|
|
|
|
|
|
Source of financial data |
other |
Monitor Polski B |
Monitor Polski B |
|
|
|
periodic |
annual |
annual |
|
|
Consolidated P/L |
- |
01.01.2008- |
01.01.2007- |
|
|
-A. Net income form sale of goods, |
66 643 000,00 |
148 952 000,00 |
156 635 000,00 |
|
|
- I. Net income form sale of |
30 337 000,00 |
73 596 000,00 |
39 875 000,00 |
|
|
- II. Net income form sale of goods |
36 306 000,00 |
75 356 000,00 |
116 760 000,00 |
|
|
-B. Costs of sale of goods, products |
53 325 000,00 |
118 955 000,00 |
128 289 000,00 |
|
|
- I. Costs of manufacture of sold |
22 744 000,00 |
57 033 000,00 |
30 907 000,00 |
|
|
- II. Value of sold goods and |
30 581 000,00 |
61 922 000,00 |
97 382 000,00 |
|
|
-C. Gross profit from sale (A-B)...... |
13 318 000,00 |
29 997 000,00 |
28 346 000,00 |
|
|
-D. Costs of sale..................... |
7 736 000,00 |
17 796 000,00 |
20 067 000,00 |
|
|
-E. Cost of management................ |
4 021 000,00 |
7 824 000,00 |
5 775 000,00 |
|
|
-F. Profit from sale (C-D-E).......... |
1 561 000,00 |
4 377 000,00 |
2 504 000,00 |
|
|
-G. Other operating income............ |
1 027 000,00 |
2 486 000,00 |
2 180 000,00 |
|
|
-H. Other operating costs............. |
913 000,00 |
2 054 000,00 |
2 919 000,00 |
|
|
-I. Profit from ordinary activity |
1 675 000,00 |
4 809 000,00 |
1 765 000,00 |
|
|
-J. Financial income.................. |
1 192 000,00 |
658 000,00 |
1 343 000,00 |
|
|
-K. Financial costs................... |
2 161 000,00 |
4 321 000,00 |
3 679 000,00 |
|
|
-M. Profit from business activity |
706 000,00 |
1 146 000,00 |
|
|
|
-M. Loss from business activity |
|
|
571 000,00 |
|
|
-Q. Gross profit (M+/-N-O+P).......... |
706 000,00 |
1 146 000,00 |
|
|
|
-Q. Gross loss (M+/-N-O+P)............ |
|
|
571 000,00 |
|
|
-R. Income tax........................ |
576 000,00 |
1 327 000,00 |
-381 000,00 |
|
|
- I. Current income tax.............. |
|
1 349 000,00 |
463 000,00 |
|
|
- II. Defered income tax............. |
|
-22 000,00 |
-844 000,00 |
|
|
-U. Minority losses................... |
|
-276 000,00 |
-224 000,00 |
|
|
-W. Net profit (Q-R-S+-T+/-U)......... |
130 000,00 |
95 000,00 |
34 000,00 |
|
|
|
|
|
|
|
|
companies
consolidated in financial statement as at |
|
31.12.2008
- BAKAL CENTER Sp. z o.o., ul. Walentego Roździeńskiego 11B,
41-308 Dąbrowa Górnicza |
|
AUDITOR |
|
||||
|
|||||
|
Expert
auditor Michał Kołosowski |
No.
11117/7972 |
||||
|
Locations: |
seat: |
|
Real
Estate |
|
|
|
No
data |
|
Shares
in other companies |
As
at 29.10.2015 there are no shares in other companies. |
|
|
|
|
|
|
|
Connections: |
Dariusz
Romuald Mazur , personal ID no. (PESEL) 62111605336 |
|
|
Data
concerning connections are valid as at: 29.10.2015. |
|
|
|
|
|
|
|
Taking
overs |
04.05.2000
(Entry date) - merger |
|
|
|
|
|
|
|
Certificates: |
ISO
9001:2008 |
|
|
|
|
|
|
|
General
information |
Since
10.01.2005 Shares of the subject company are quoted on the Warsaw Stock
Exchange, on the market of: basic - Warsaw Stock Exchange |
|
|
ATLANTA
POLAND SA does not form a group. |
|
|
|
|
Banks |
RAIFFEISEN
BANK POLSKA SA O. w Gdańsku ul.Rajska 4 (17501152) |
|
|
|
|
|
|
|
Payment
Manner |
Nothing
detrimental noted. |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.65 |
|
|
1 |
Rs.99.61 |
|
Euro |
1 |
Rs.72.33 |
|
PLN |
1 |
Rs. 16.81 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
ASH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.