MIRA INFORM REPORT

 

 

Report No. :

355347

Report Date :

18.12.2015

 

IDENTIFICATION DETAILS

 

Name :

BIRLA FURUKAWA FIBRE OPTICS PRIVATE LIMITED (w.e.f. 14.01.2015)

 

 

Formerly Known As :

BIRLA FURUKAWA FIBRE OPTICS LIMITED

 

 

Registered Office :

Plot No.L-62 to L-64, Verna Industrial Estate, Verna – 403 722, Goa

Tel. No.:

91-830-6696400

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.07.2009

 

 

Com. Reg. No.:

24-006140

 

 

Capital Investment / Paid-up Capital :

Rs.123.080 Million

 

 

CIN No.:

[Company Identification No.]

U33200GA2009PTC006140

 

 

IEC No.:

1709000821

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB08156B

 

 

PAN No.:

[Permanent Account No.]

AADCB8087A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporting and Importing of Capital Fiber and Allied Products. (Confirmed by management)

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2009 having satisfactory track.

 

As per Registrar of Companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2015 but the documents related to the financial for the year 2015 are not available from any sources.

 

As per available financial of 2014, profit of the company has sharply declined. However, net worth base of the company is good.

 

General financial position of the company is sound and healthy.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long-term Bank Facilities = (BBB+)

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

January 22, 2015

 

Rating Agency Name

CARE

Rating

Strong degree of safety and carry low credit risk.

Rating Explanation

Short-term Bank Facilities = (A2+)

Date

January 22, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vishant

Designation :

Accounts Manager

Contact No.:

91-832-6696400

Date :

16.12.2015

 

 

LOCATIONS

 

Registered Office / Factory:

Plot No.L-62 to L-64, Verna Industrial Estate, Verna – 403 722, Goa, India

Tel. No.:

91-830-6696400

Fax No.:

91-832-6696414

E-Mail :

accounts@birlafurukawa.com

info@birlafurukawa.com

sales@birlafurukawa.com

Website :

http://www.birlafurukawa.com

Location :

Owned

Locality :

Commercial

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Dhan Raj Bansal

Designation :

Director

Address :

House No. 12, Gotri Co-Opertive Housing Society, Behind Harikripa Society, Gotri Road, Vadodara - 390021, Gujarat, India

Date of Birth/Age :

01.08.1939

Qualification :

M.Sc

Date of Appointment :

23.07.2009

DIN No.:

00050612

Other Directorship:                    

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L31300MP1983PLC002134

VINDHYA TELELINKS LIMITED

Director

06/11/1987

06/11/1987

-

Active

NO

2

L31300MP1992PLC007190

BIRLA ERICSSON OPTICAL LIMITED

Director

29/06/2012

24/10/1992

-

Active

NO

3

U24299HR1962PLC007739

HINDUSTAN GUM AND CHEMICALS LIMITED

Director

21/11/2008

30/09/2006

-

Active

NO

4

U24134DL2007PTC159596

HITEK DERIVATIVES & POLYMERS PRIVATE LIMITED

Director

22/02/2007

22/02/2007

03/03/2008

Active

NO

5

U31300UP1987PTC008657

UNIVERSAL TELELINKS PRIVATE LIMITED

Director

31/07/2007

16/06/2007

-

Active

NO

6

U33200GA2009PTC006140

BIRLA FURUKAWA FIBRE OPTICS Private Limited

Director

23/07/2009

23/07/2009

-

Active

NO

7

L31300MP1945PLC001114

UNIVERSAL CABLES LIMITED

Director

28/06/2012

05/05/2012

05/05/2015

Active

NO

8

U31300MP1989PTC005550

UNIVERSAL ELECTRICALS PRIVATE LIMITED

Director

12/08/2014

19/05/2014

-

Active

NO

 

 

Name :

Mr. Yashwant Singh Lodha

Designation :

Director

Address :

B-802, K.M. Apartments, Plot No.12, Sector-12, Dwarka, Delhi- 110075, India

Date of Birth/Age :

03.04.1964

Qualification :

Chartered Accountant and Company Secretary

Date of Appointment :

23.07.2009

DIN No.:

00052861

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB1995PLC075959

LANESEDA AGENTS LTD

Director

23/09/1999

23/09/1999

01/01/2015

Active

NO

2

U31300MP1989PTC005550

UNIVERSAL ELECTRICALS PRIVATE LIMITED

Director

27/02/2004

27/02/2004

-

Active

NO

3

L31300MP1983PLC002134

VINDHYA TELELINKS LIMITED

Managing director

04/11/2015

27/10/2006

-

Active

NO

4

U31300UP1987PTC008657

UNIVERSAL TELELINKS PRIVATE LIMITED

Director

31/07/2007

16/06/2007

-

Active

NO

5

U33200GA2009PTC006140

BIRLA FURUKAWA FIBRE OPTICS Private Limited

Director

23/07/2009

23/07/2009

-

Active

NO

6

U45400DL2015PTC285164

Birla Visabeira Private Limited

Director

15/09/2015

15/09/2015

-

Active

NO

 

 

Name :

Mr. Harsh Vardhan Lodha

Designation :

Director

Address :

8, National Tower, 13, Loudon Street, Kolkata – 700 017, West Bengal, India

Date of Birth/Age :

13.02.1967

Qualification :

Chartered Accountant

Date of Appointment :

23.07.2009

DIN No.:

00394094

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74999WB1919PLC003516

ALFRED HERBERT (INDIA) LTD

Director

20/09/1990

20/09/1990

-

Active

NO

2

U21012DL1990PTC102759

SICPA INDIA Private Limited

Director

11/03/1994

11/03/1994

17/08/2015

Active

NO

3

L26942OR1949PLC000185

OCL INDIA LIMITED

Director

26/02/1996

26/02/1996

12/05/2008

Active

NO

4

U25199TN1955PLC000740

FENNER (INDIA) LIMITED

Director

18/03/1996

18/03/1996

-

Amalgamated

NO

5

U65999WB1995PTC068123

SWISS INDIA FINANCIAL SERVICES COMPANY PRIVATE LIMITED

Director

21/03/1996

21/03/1996

-

Active

NO

6

L01132WB1919PLC003334

BIRLA CORPORATION LIMITED

Director

23/04/1996

23/04/1996

-

Active

NO

7

U68192WB1983PLC036273

MANORAJ INVESTMENT LTD

Alternate director

20/05/1996

20/05/1996

28/02/2012

Active

NO

8

L31300MP1945PLC001114

UNIVERSAL CABLES LIMITED

Director

24/04/1998

24/04/1998

-

Active

NO

9

U74140WB1981PLC033942

ELCO CONSULTANTS LTD

Alternate director

09/01/2001

09/01/2001

19/09/2014

Active

NO

10

U29261WB1982PLC034537

CITY CONSULTANTS LTD

Alternate director

09/02/2001

09/02/2001

19/09/2014

Active

NO

11

U24114WB1982PLC034581

HARSH CHEMICALS LTD

Alternate director

16/02/2001

16/02/2001

06/10/2014

Active

NO

12

U74140WB1983PLC036275

ADVANCE BUSINESS SERVICES LTD

Alternate director

16/02/2001

16/02/2001

19/09/2014

Active

NO

13

U74140WB1983PLC036276

CENTRAL BUSINESS SERVICES LTD

Alternate director

16/02/2001

16/02/2001

19/09/2014

Active

NO

14

U70109WB1995PLC074449

PUNJAB PRODUCE HOLDINGS LIMITED

Director

08/04/2004

08/04/2004

-

Active

NO

15

U24299HR1962PLC007739

HINDUSTAN GUM AND CHEMICALS LIMITED

Director

05/05/2004

05/05/2004

-

Active

NO

16

L31300MP1983PLC002134

VINDHYA TELELINKS LIMITED

Director

05/05/2004

05/05/2004

-

Active

NO

17

U67120WB1995PTC074450

MAZBAT INVESTMENTS PVT LTD

Director

14/06/2004

14/06/2004

-

Active

NO

18

U70200WB1995PTC074504

MAZBAT PROPERTIES PVT. LTD.

Director

14/06/2004

14/06/2004

-

Active

NO

19

U65993WB1951PTC019688

EAST INDIA INVESTMENT CO PVT LTD

Director

15/06/2004

15/06/2004

-

Active

NO

20

U74999WB1937PTC025402

THE PUNJAB PRODUCE & TRADING CO. PVT. LTD.

Director

15/06/2004

15/06/2004

-

Active

NO

21

U28939WB1942PTC025403

GWALIOR WEBBING CO. PVT. LTD.

Director

15/06/2004

15/06/2004

-

Active

NO

22

U51109WB1942PTC075039

BARODA AGENTS AND TRADING CO. PRIVATE LIMITED

Director

15/06/2004

15/06/2004

-

Active

NO

23

U24134DL2007PTC159596

HITEK DERIVATIVES & POLYMERS PRIVATE LIMITED

Director

22/02/2007

22/02/2007

03/03/2008

Active

NO

24

U31300UP1987PTC008657

UNIVERSAL TELELINKS PRIVATE LIMITED

Director

31/07/2007

16/06/2007

25/09/2014

Active

NO

25

U24231TN1992PLC062306

J.K. Fenner (India) Limited

Director

27/12/2007

18/10/2007

-

Active

NO

26

L31300MP1992PLC007190

BIRLA ERICSSON OPTICAL LIMITED

Director

29/10/2007

29/10/2007

-

Active

NO

27

U85300WB1926GAP005585

INDIAN CHAMBER OF COMMERCE CALCUTTA

Director

25/07/2015

30/06/2008

-

Active

NO

28

U74140WB2001PTC093908

Oneworld Resources Private Limited

Director

29/09/2009

17/10/2008

-

Active

NO

29

U33200GA2009PTC006140

BIRLA FURUKAWA FIBRE OPTICS Private Limited

Director

23/07/2009

23/07/2009

-

Active

NO

30

AAC-2063

LA CREME DE LA CREME SERVICES LLP

Designated Partner

24/03/2014

24/03/2014

-

Active

NO

 

 

Name :

Mr. Akio Nakajima

Designation :

Alternate Director

Address :

Mizuho 2-1-1-14-708, Hanamigawa Ward, Chiba - 2620026, Japan, India

Date of Birth/Age :

16.11.1969

Date of Appointment :

30.06.2015

DIN No.:

06904305

 

 

Name :

Shunichi Nakamura

Designation :

Director

Address :

Nishiki-Cho, 4-1-801, Hiratsuka Kanagawa - 2540044, Japan

Date of Appointment :

30.06.2015

DIN No.:

07222387

 

 

Name :

Toshihiko Ota

Designation :

Director

Address :

Chiharadai-Minami, 3-1-7, Ichihara Chiba - 2900142, Japan

Date of Appointment :

30.06.2015

DIN No.:

07222394

 

 

KEY EXECUTIVES

 

Name :

Ms. Divya S. Pai Vernekar

Designation :

Company Secretary

Address :

311, kamat Tower, Patto, Panjim – 403001, Goa, India

Tel No. :

91-832-2438313

Email :

cs.divyapv@gmail.com 

 

 

Name :

Mr. Kapil Mehta

Designation :

Manager

Address :

114, Kamat Royale, Caranzalem - 403002, Goa, India

Date of Appointment :

09.03.2013

PAN No.:

AIAPM7521L

 

 

Name :

Mr. Prahlad Ray Somani

Designation :

Chief Finance Officer

Address :

Flat No. 8, First Floor, Building C, Sapna Oasis, Nagesh Garden Road, Borda, Margao, - 403602, Goa, India

Date of Appointment :

11.02.2015

PAN No.:

ANTPS4443D

 

 

Name :

Mr. Raghav Manoj Mulay

Designation :

Secretary

Address :

Flat F1, Building C, Mahanagar-1 Co-Operative Housing Society, Madel, Margao - 403601, Goa, India

Date of Appointment :

30.09.2013

PAN No.:

ARYPM3167H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

 

No. of Shares

Universal Cables Limited, India

 

4588465

The Punjab Produce and Trading Company Private Limited, India

 

738462

Baroda Agents and Trading Company Private Limited, India

 

246154

Gwalior Webbing Company Private Limited, India

 

246154

August Agents Limited

 

315000

Insilco Agents Limited

 

315000

Laneseda Agents Limited

 

320000

Furukawa Electric Co. Limited, Japan

 

5538463

Furukawa Electric Co. Limited, Japan (Jointly with Katsuhiko Murota)

 

1

Furukawa Electric Co. Limited, Japan (Jointly with Yoshiaki Mizota)

 

1

Total

 

12307700

 

 

LIST OF ALLOTTES

 

As on 30.06.2015

 

Names of Allottees

 

No. of Shares

The Punjab Produce and Trading Company Private Limited, India

 

528015

Baroda Agents and Trading Company Private Limited, India

 

442299

Gwalior Webbing Company Private Limited, India

 

42857

Furukawa Electric Co. Limited, Japan

 

964287

August Agents Limited

 

54844

Insilco Agents Limited

 

54844

Laneseda Agents Limited

 

55714

Total

 

2142860

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 18.08.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

45.00

Bodies corporate

55.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporting and Importing of Capital Fiber and Allied Products. (Confirmed by management)

 

 

Products :

  • Capital Fiber
  • Allied Products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Japan
  • China
  • Korea

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Japan
  • China

 

 

Terms :

 

Selling :

L/C and Credit (30 / 60 Days)

 

 

Purchasing :

L/C and Credit (30 / 60 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

A Wing, 16th Floor, BCC Mumbai, Maharashtra, India

Person Name (With Designation)

Mr. B.N. Jha (Relationship Manager)

Contact Number

91-22-61709601 / 611

Name of Account Holder

Birla Furukawa Fiber Optics Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

5 Years

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

As claimed by Mr. B.N. Jha (Relationship Manager) that he is satisfied with subject company.

 

 

Bank Name

Mizuho Corporate Bank Limited

Branch

Mumbai Branch, Maker Chamber IIIm,1st  Floor, Jamnalal Bajaj, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

167.470

24.610

 

 

 

Short-term borrowings

 

 

Working capital loans from banks

357.600

208.660

(Collateral security in the form of Corporate guarantee given by Universal Cables Limited)

 

 

Total

525.070

233.270

 

Auditors :

 

Name :

V. Sankar Aiyar and Company

Chartered Accountants

Address :

Satyam Cinema Complex, Ranjit Nagar Community Centre, New Delhi – 110008, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFV0781D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other related parties :

  • Universal Cables Limited, India

L31300MP1945PLC001114

 

  • Furukawa Electric Company Limited, Japan (FEC), Japan

 

 

CAPITAL STRUCTURE

 

 

After 18.08.2014

 

Authorised Capital : Rs. 200.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 144.506 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12307700

Equity Shares

Rs.10/- each

Rs.123.080 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

123.080

100.000

100.000

(b) Reserves & Surplus

677.450

520.560

440.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

800.530

620.560

540.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

167.470

24.610

26.230

(b) Deferred tax liabilities (Net)

63.520

44.640

21.730

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

1.690

Total Non-current Liabilities (3)

230.990

69.250

49.650

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

357.600

208.660

226.950

(b) Trade payables

405.580

350.030

163.110

(c) Other current liabilities

113.320

45.150

87.910

(d) Short-term provisions

15.210

33.280

1.810

Total Current Liabilities (4)

891.710

637.120

479.780

 

 

 

 

TOTAL

1923.230

1326.930

1069.530

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

771.470

518.000

540.640

(ii) Intangible Assets

0.290

0.390

0.490

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

30.660

19.290

16.350

(e) Other Non-current assets

7.450

6.930

6.390

Total Non-Current Assets

809.870

544.610

563.870

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

293.810

264.330

85.850

(c) Trade receivables

686.910

417.870

280.100

(d) Cash and cash equivalents

19.600

30.380

96.270

(e) Short-term loans and advances

109.690

68.360

42.500

(f) Other current assets

3.350

1.380

0.940

Total Current Assets

1113.360

782.320

505.660

 

 

 

 

TOTAL

1923.230

1326.930

1069.530

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from Operations

1759.750

1272.360

1098.060

 

Other Income

(9.750)

11.360

3.430

 

TOTAL (A)

1750.000

1283.720

1101.490

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1014.330

821.010

664.420

 

Purchases of Stock-in-Trade

314.990

18.260

6.910

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.960)

(62.430)

(5.590)

 

Employees benefits expense

57.590

48.470

38.230

 

Other expenses

208.180

215.040

243.140

 

TOTAL (B)

1594.130

1040.350

947.110

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

155.870

243.370

154.380

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

29.920

22.910

33.530

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

125.950

220.460

120.850

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

66.490

60.520

57.750

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

59.460

159.940

63.100

 

 

 

 

 

Less

TAX (H)

19.020

52.570

22.860

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

40.440

107.370

40.240

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.62

10.74

4.02

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

2800.000

 

 

 

 

 

Expected Sales (2015-2016) : Rs.3000.000 Million

 

The above information has been parted by Mr. Vishant (Accounts Manager).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

54.850

33.950

72.150

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(156.820)

83.720

85.990

Net cash flow from operating activity

(168.870)

51.040

73.830

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.30

8.44

3.66

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.86

19.13

14.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.09

12.05

5.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.26

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.72

0.43

0.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.23

1.05

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

100.000

100.000

123.080

Reserves & Surplus

440.100

520.560

677.450

Net worth

540.100

620.560

800.530

 

 

 

 

long-term borrowings

26.230

24.610

167.470

Short term borrowings

226.950

208.660

357.600

Current Maturities Of Long-Term Debts

72.150

33.950

54.850

Total borrowings

325.330

267.220

579.920

Debt/Equity ratio

0.602

0.431

0.724

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1098.060

1272.360

1759.750

 

 

15.873

38.306

                            

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1098.060

1272.360

1759.750

Profit

40.240

107.370

40.440

 

3.66%

8.44%

2.30%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

GENERAL AND CORPORATE MATTERS

 

The Directors are pleased to report that the Company sustained its healthy and profitable performance during the year. Operating in a volatile and uncertain environment, the Company demonstrated the resilience of its business model. During the year, the Company’s revenue from operations increased to Rs.1959.140 million as against Rs.1378.410 million during the previous year, registering a growth of 42 per cent. The domestic turnover of the Company during the year was Rs.1807.120 million as against Rs.947.570 million achieved in the preceding year recording a growth of 91 per cent. The Company increased its focus on domestic markets in order to capitalise on the surge in the demand for the products using Optical Fibres, while continuing to monitor the export markets for opportunities based on economic considerations.

 

Optical Fibre industry is currently witnessing a strong spurt of opportunities and the scenario, coupled with the emergence of already announced new technologies and government and private initiatives viz. NOFN (National Optical Fibre Network) and 4G network deployment provides a positive future business outlook. With renewed interest by the planners and the government authorities alike in offering digital era to new age India, the Telecommunication industry is set for a transformation in coming years and will see changes in terms of available spectrums and launch of new and future ready networks to cater to these requirements which augurs well for the Company.

Despite a strong demand for Optical Fibre, its prices are continuously under pressure and witnessing reduction primarily due to weak sentiments amidst global slowdown. The company therefore needs to remain competitive by reducing costs, exploring new markets and widen its product

 .

However, the Company, amid the backdrops, keeping a forward looking approach had conceptualised an expansion strategy which is nearing completion and the increased production capacity would give the Company a strong impetus, better deliverability and reinforced standing amid competition. The Company shall have benefits of expansion which shall accrue from 2014-15 fiscal year.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10529716

10/11/2014

306,177,500.00

THE BANK OF TOKYO MITSUBISHI UFJ LTD

MUMBAI BRANCH, HOECHST HOUSE, 15TH FLOOR, 193, VINAY K SHAH MARG, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

C32666000

2

10281000

29/03/2011

352,000,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNTS GROUP BRANCH, NEVILLE HOUSE, J. N. HEREDIA MARG, BALLARD ESTATE, MUMBAI, Maharashtra - 400001, INDIA

B10887032

3

10257104

19/12/2013 *

158,976,000.00

THE BANK OF TOKYO MITSUBISHI UFJ LTD

MUMBAI BRANCH, HOECHST HOUSE, 15 FLOOR, 193, VINAY, K SHAH MARG, NARIMAN POINT, MUMBAI, Maharashtra 
- 400021, INDIA

B93699239

4

10251470

17/12/2013 *

201,657,600.00

MIZUHO BANK LIMITED (FORMERLY KNOWN AS MIZUHO CORP 
ORATE BANK LTD)

MUMBAI BRANCH, MAKER CHAMBER III, 1ST FLOOR, JAM 
NALAL BAJAJ ROAD, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B94241254

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Estimated amount of contracts remaining to be executed on capital account and not provided for

14.510

11.100

Other commitments

41.490

0.000

 

 

FIXED ASSETS

 

 

  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Leasehold improvements

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.64

UK Pound

1

Rs.99.61

Euro

1

Rs.72.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.