MIRA INFORM REPORT

 

 

Report No. :

354729

Report Date :

18.12.2015

 

IDENTIFICATION DETAILS

 

Name :

CHINA STEEL CHEMICAL CORPORATION

 

 

Registered Office :

25F., No.88, Chenggong 2nd Rd., Qianzhen Dist., Kaohsiung City 80661, (R.O.C.)

 

 

Country :

Taiwan

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

03.02.1989

 

 

Com. Reg. No.:

23221384

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacturing and Sales of Chemicals.

 

 

No. of Employees :

About 200 Employees

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Taiwan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

TAIWAN - ECONOMIC OVERVIEW

 

Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges.

 

Free trade agreements have proliferated in East Asia over the past several years. Following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand - Taipei’s first-ever with a country with which it does not maintain diplomatic relations - and, in November, inked a trade pact with Singapore. However, follow-on components of the ECFA, including a signed agreement on trade in services and negotiations on trade in goods and dispute resolution, have stalled. In early 2014, the government bowed to public demand and proposed a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA up in the air as President MA enters his final full year in office. MA has portrayed ECFA as Taiwan’s key to greater participation in East Asia’s free trade networks.

 

Taiwan's total fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for nearly 20% of the island's total population by 2025.

 

The island runs a trade surplus, largely because of its surplus with China, and its foreign reserves are the world's fifth largest, behind those of China, Japan, Saudi Arabia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island and has also secured greater market access for its investors in the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding (MOU) on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub.

 

Closer economic links with the mainland bring greater opportunities for Taiwan’s economy but also pose new challenges as the island becomes more economically dependent on China at a time when political differences remain unresolved. During 2014, the press paid increasing attention to domestic economic issues, while pushing aside the debates over trade liberalization that were a hallmark of MA’s tenure. The media focused on the divide between Taiwan’s “haves” and “have nots,” providing extensive coverage of public frustration with stagnant wages, skyrocketing housing prices, and the difficulty of finding decent entry-level jobs.

 

Source : CIA

 

Contact Points

 

Company Name:

China Steel Chemical Corporation

Supplied Name:

CHINA STEEL CHEMICAL CORPORATION

Trading Address:

25F., No.88, Chenggong 2nd Rd., Qianzhen Dist., Kaohsiung City 80661, Taiwan (R.O.C.)

Supplied Address:

25F, 88 CHENGONG 2ND ROAD, QIANZHEN, KAOHSIUNG 80661

Telephone Number:

+886-7-338-3515

Fax Number:

+886-7-535-4706

E-mail:

cscc@e-cscc.com.tw

Notes: The exact name and address are as above.

 

 

Company Identification Details

 

Registered Name:

China Steel Chemical Corporation

Registered Address:

25F., No.88, Chenggong 2nd Rd., Qianzhen Dist., Kaohsiung City 80661, Taiwan (R.O.C.)

Date of Foundation:

1989-02-03

Registration Number:

23221384

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 3,000,000,000 (USD 93,000,000)

(As of 2015.12, 1 NTD = 0.031 USD)

Paid-up Capital:

NTD 2,369,044,800 (USD 73,440,388.8)

Legal Representatives:

Lemin Zhong

Legal Form:

Joint Stock Company

Principal Activities:

Manufacturing and sales of chemicals, etc.

Staff:

About 200 Employees

Listed at Stock Exchange:

Yes; Stock Symbol: 1723

Date of Last Annual Return:

2015-10-21

 

 

History

 

Subject was incorporated on 1989-02-03 with registered number 23221384 as Joint Stock Company in Taiwan.

 

Subject listed on Taiwan Stock Exchange on 1998-11-27.

 

 

Corporate Structure

 

Parent Company

Registered Name:

China Steel Corporation

Registered Address:

No.1, Chung Kang Road, Lin Hai Ind. Dist., Hsiao Kang, Kaohsiung 81233, Taiwan, R.O.C.

Date of Foundation:

1971-12-03

Registration Number:

30414175

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 170,000,000,000 (USD 5,270,000,000)

(As of 2015.12, 1 NTD = 0.031 USD)

Paid-up Capital:

NTD 157,731,289,960 (USD 4,889,669,988.76)

Legal Representatives:

Zhiyu Song

Legal Form:

Joint Stock Company

Listed at Stock Exchange:

Yes Stock Symbol: 2002

Date of Last Annual Return:

2015-10-19

Notes:

China Steel Corporation is principally engaged in steel business. The Company manufactures various steel products, including plate products, steel bars, wire rod products, hot rolled products, cold rolled products, electro galvanizing steel products, hot-dip galvanizing steel products and electromagnetic steel sheets. The Company's products are applied to ships, bridges, containers, trucks, steel structures, automobiles, furniture, home appliances, hardware fittings, computers, motors and transformers, among others. The Company distributes its products in the domestic market and to overseas markets, including Hong Kong, Mainland China, Japan, Malaysia, South Korea, Indonesia, Thailand, Vietnam and Singapore.

 

 

Factory

Address:

No.42, No.42-1, Zhonglin Rd., Fengsen Li, Xiaogang Dist., Kaohsiung City, Taiwan

Date of Foundation:

1990-12-04

Date of Registration:

1992-03-17

Factory Registration Number:

64004731

Factory Manager:

Lemin Zhong

Status:

In Production

Date of Last Annual Return:

2014-09-22

Major Products:

192 Coating, dyes and pigments

170 Petroleum and coal products

199 Other chemicals

 

Offices

Name

Taipei Office

Address

Flat A, 28F., No.7, Sec. 5, Xinyi Rd., Xinyi Dist., Taipei City, Taiwan (R.O.C.)

Tel

+886-2-8101-0523

Fax

+886-7-803-0424

 

 

Shareholders

 

Major Shareholders

 

Name

Subscription Shares     

China Steel Corporation

68,787,183

China Synthetic Rubber Corp.

11,759,096

Gaoduan Investment Co., Ltd (Liberal Translation)

474,220

CTCI Corporation

1,776,916

 

 

Shareholders’ Information:

1

Registered Name:

CTCI Corporation

Registered Address:

No.89, Sec.6, Zhong Shan N. Road, Shilin Dist., Taipei City, Taiwan, R.O.C.

Date of Foundation:

1979-04-06

Registration Number:

20817282

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 9,000,000,000

Paid-up Capital:

NTD 7,605,088,480

Legal Representatives:

Junyan Yu

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2015-12-01

2

Registered Name:

China Synthetic Rubber Corp.

Registered Address:

8/F, No.113, Section 2, Zhong Shan N. Road, Taipei

Date of Foundation:

1973-06-15

Registration Number:

04382114

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 10,000,000,000

Paid-up Capital:

NTD 5,986,542,740

Legal Representatives:

Chengyun Gu

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2015-09-14

3

Registered Name:

Gaoduan Investment Co., Ltd (Liberal Translation)

Registered Address:

26/F, No.88, Chenggong 2nd Rd., Qianzhen Dist., Kaohsiung City, Taiwan (R.O.C.)

Date of Foundation:

1997-05-21

Registration Number:

97159878

Registry:

Economic Development Board of Kaohsiung City Government

Registered Capital:

NTD 29,900,000

Paid-up Capital:

NTD 29,900,000

Legal Representatives:

Yingjuan Li

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2015-12-07

4

Registered Name:

China Steel Corporation

Registered Address:

No.1, Chung Kang Road, Lin Hai Ind. Dist., Hsiao Kang, Kaohsiung 81233, Taiwan, R.O.C.

Date of Foundation:

1971-12-03

Registration Number:

30414175

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 170,000,000,000

Paid-up Capital:

NTD 157,731,289,960

Legal Representatives:

Zhiyu Song

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2015-10-19

 

 

Management Information

 

Core Management

 

Directors

1

Name

Lemin Zhong

Position

Chairman of the Board

2

Name

Zhiyu Song

Position

Director

3

Name

Jianming Li

Position

Director & Manager

Date of Appointment

2014-04-01

4

Name

Wentai Yao

Position

Director

5

Name

Youmei Zhao

Position

Director

6

Name

Chengyun Gu

Position

Director

7

Name

Tianfu Zhao

Position

Director

8

Name

Yuanquan Hong

Position

Director

9

Name

Hezong Chen

Position

Director

10

Name

Junyan Yu

Position

Supervisor

11

Name

Wenyuan Chen

Position

Supervisor

12

Name

Kaijie Jia

Position

Supervisor

 

Personnel Structure

 

Total Employees

About 200 Employees

 

 

Operation Information

 

Offices & Factories

 

 

Headquarters

Add

25F., No.88, Chenggong 2nd Rd., Qianzhen Dist., Kaohsiung City 80661, Taiwan (R.O.C.)

 

Production Information

 

Subject is engaged in manufacturing of chemicals, etc.

Subject has a factory in Taiwan for production.

Subject obtained the certification of ISO 9001: 2000, ISO 14001 and OHSAS 18001.

 

Purchase Information

 

The registered activities of subject:

Business Code

Details

--

Manufacturing, processing, trading, importing and exporting of carbon-chemistry products and fine chemical products, west medical materials for tea series, niacin, amine, dye intermediate, condiment and its ramification, conductex, printing ink, other chemical derivative, metal and steel chemical series products, special construction materials, carbon material.

--

Trading, importing and exporting of chemical addition agent.

--

Construction, leak repairing and using of waterproof material, advising, engineering advising and pipeline corrosion of above related business.

CZ99990 

Manufacturing of other miscellaneous industrial products (activated carbon)

C901990 

Manufacturing of other metal mineral products (bauxite).

C801020 

Manufacturing of petrochemical engineering raw materials.

F199990 

Other wholesales (activated carbon and bauxite)

F107990 

Wholesales of other chemical products (rubber and plastic processing with chemicals, furfuraldehyde, furfuryl alcohol)

C801010 

Basic chemical industrial manufacturing

C802080 

Manufacturing of environmental medicine.

C802120 

Manufacturing of chemicals.

C802150 

Manufacturing of dyes and pigment.

C803990

Manufacturing of other petroleum and coal products. (coal tar, dielectric phase asphalt and slushing oil)

F107020 

Wholesales of dyes and pigment.

F107080 

Wholesales of environmental medicine.

F107100 

Wholesales of basic chemicals materials.

F107110 

Wholesales of petrochemical materials.

F107170 

Wholesales of industrial chemicals.

F112020 

Wholesales of petroleum and coal products.

F112040 

Wholesales of petroleum product.

F112990 

Wholesales of other petroleum product and fuel. (coal tar, dielectric phase asphalt and slushing oil, base oil, white oil and lubricating grease)

F120010 

Wholesales of fireproofing.

F401010 

International trading business.

ZZ99999 

Besides licensed business, all other business items those are not banned or restricted.

 

The raw materials for production are purchased from both home and abroad.

 

Sales Information

 

Subject is engaged in sales of chemicals, etc.

The products of subject are mainly applied for textile industry and construction industry, etc.

Subject’s sales regions include domestic market, Southeast Asia, America and Europe, etc.

Subject’s major customers are manufacturers of construction materials, etc.

 

Major products

 

Products

1

Soft Pitch

2

Creosote Oil

3

Refined Naphthalene

4

Benzene

5

Toluene

6

Metallurgical Coke

7

Green Mesophase Power

8

Dye intermediate

 

Import and export right:

Import right

Yes

Export right

Yes

 

 


Settlements

 

Purchase

 

Domestic Purchase

Products

Raw materials, etc.

Payment Terms

T/T, Cash, etc.

 

Import

Products

Raw materials, etc.

Payment Terms

L/C, T/T, etc.

 

Sales

 

Domestic Markets

Product

Chemicals, etc.

Selling Terms

T/T, Cash, etc.

 

Export

Product

Chemicals, etc.

Selling Terms

L/C, T/T, etc.

 

 

Balance Sheet

 

Unit: NTD/000

Consolidated

2014-12-31

2013-12-31

Assets

 

 

Current assets

 

 

Cash and cash equivalents

 

 

Total cash and cash equivalents

1,097,928

509,436

Current financial assets at fair value through profit or loss

 

 

Total current financial assets at fair value through profit or loss

1,346,604

1,740,695

Current available-for-sale financial assets

 

 

Current available-for-sale financial assets, net

220,684

171,214

Current bond investment without active market

 

 

Current bond investment without active market, net

0

9,259

Notes receivable, net

 

 

Notes receivable, net

7,054

18,825

Accounts receivable, net

 

 

Accounts receivable, net

409,411

530,309

Accounts receivable due from related parties, net

 

 

Accounts receivable due from related parties, net

137,006

177,695

Other receivables

 

 

Other receivables, net

386,196

310,845

Inventories

 

 

Total inventories

446,627

375,618

Non-current assets classified as held for sale, net

 

 

Non-current assets classified as held for sale, net

32,058

0

Other current assets

 

 

Other current financial assets

233,300

419,064

Other current assets, others

69,362

48,027

Total other current assets

302,662

467,091

Total current assets

4,386,230

4,310,987

Non-current assets

 

 

Non-current available-for-sale financial assets

 

 

Non-current available-for-sale financial assets, net

525,241

317,062

Held-to-maturity non-current financial assets

 

 

Non-current held-to-maturity financial assets, net

108,860

102,514

Non-current bond investment without active market

 

 

Non-current bond investment without active market, net

160,597

134,651

Investments accounted for using equity method

 

 

Investments accounted for using equity method, net

1,380,634

1,341,972

Property, plant and equipment

 

 

Total property, plant and equipment

1,431,399

1,469,202

Investment property, net

 

 

Investment property, net

552,988

541,020

Deferred tax assets

42,644

42,629

Other non-current assets

 

 

Prepayments for business facilities

24,409

8,964

Guarantee deposits paid

2,467

1,281

Long-term prepaid rents

33,454

0

Other non-current assets, others

 

 

Total other non-current assets, others

36,776

0

Total other non-current assets

97,106

10,245

Total non-current assets

4,299,469

3,959,295

Total assets

8,685,699

8,270,282

Liabilities

 

 

Current liabilities

 

 

Short-term borrowings

 

 

Total short-term borrowings

100,441

72,157

Current financial liabilities at fair value through profit or loss

 

 

Total current financial liabilities at fair value through profit or loss

0

91

Accounts payable

 

 

Total accounts payable

24,524

25,299

Accounts payable to related parties

 

 

Total accounts payable to related parties

256,098

327,281

Other payables

 

 

Total other payables

356,036

322,157

Current tax liabilities

187,738

217,376

Other current liabilities

 

 

Total other current liabilities

30,011

29,693

Total current liabilities

954,848

994,054

Non-current liabilities

 

 

Deferred tax liabilities

 

 

Total deferred tax liabilities

1,663

680

Other non-current liabilities

 

 

Accrued pension liabilities

133,056

128,185

Total other non-current liabilities

133,056

128,185

Total non-current liabilities

134,719

128,865

Total liabilities

1,089,567

1,122,919

Equity

 

 

Equity attributable to owners of parent

 

 

Share capital

 

 

Ordinary share

2,369,044

2,369,044

Total capital stock

2,369,044

2,369,044

Capital surplus

 

 

Total capital surplus

515,023

431,711

Retained earnings

 

 

Legal reserve

1,948,583

1,727,592

Special reserve

242,136

242,136

Unappropriated retained earnings (accumulated deficit)

 

 

Total unappropriated retained earnings (accumulated deficit)

2,215,495

2,223,888

Total retained earnings

4,406,214

4,193,616

Other equity interest

 

 

Total other equity interest

317,045

158,815

Treasury shares

162,034

167,082

Total equity attributable to owners of parent

7,445,292

6,986,104

Non-controlling interests

150,840

161,259

Total equity

7,596,132

7,147,363

Number of share capital awaiting retirement

0

0

Equivalent issue shares of advance receipts for ordinary share

0

0

Number of shares in entity held by entity and by its subsidiaries

6,547,537

6,751,537

 

 

Profit and Loss Account

 

Unit: NTD/000

Consolidated

2014

2013

Operating revenue

 

 

Total operating revenue

8,904,302

8,819,953

Operating costs

 

 

Total operating costs

6,077,761

6,009,957

Gross profit (loss) from operations

2,826,541

2,809,996

Gross profit (loss) from operations

2,826,541

2,809,996

Operating expenses

 

 

Selling expenses

 

 

Total selling expenses

153,236

152,008

Administrative expenses

 

 

Total administrative expenses

176,489

156,367

Research and development expenses

 

 

Total research and development expenses

115,861

79,278

Total operating expenses

445,586

387,653

Net operating income (loss)

2,380,955

2,422,343

Non-operating income and expenses

 

 

Other income

 

 

Gains on doubtful debt recoveries

0

14,638

Other income, others

49,759

56,141

Total other income

49,759

70,779

Other gains and losses

 

 

Other gains and losses, net

40,708

24,254

Finance costs

 

 

Interest expense

2,797

2,624

Finance costs, net

2,797

2,624

Share of profit (loss) of associates and joint ventures accounted for using equity method

 

 

Share of profit (loss) of associates and joint ventures accounted for using equity method, net

99,222

80,682

Total non-operating income and expenses

186,892

173,091

Profit (loss) from continuing operations before tax

2,567,847

2,595,434

Tax expense (income)

 

 

Total tax expense (income)

379,273

374,452

Profit (loss) from continuing operations

2,188,574

2,220,982

Profit (loss)

2,188,574

2,220,982

Other comprehensive income

 

 

Exchange differences on translation

23,173

9,378

Unrealised gains (losses) on valuation of available-for-sale financial assets

138,948

76,175

Actuarial gains (losses) on defined benefit plans

-9,867

4,287

Share of other comprehensive income of associates and joint ventures accounted for using equity method

 

 

Total share of other comprehensive income of associates and joint ventures accounted for using equity method

-3,935

29,757

Other comprehensive income

1,677

-729

Other comprehensive income, net

149,996

118,868

Total comprehensive income

2,338,570

2,339,850

Profit (loss), attributable to:

 

 

Profit (loss), attributable to owners of parent

2,187,189

2,209,911

Profit (loss), attributable to non-controlling interests

1,385

11,071

Comprehensive income attributable to:

 

 

Comprehensive income, attributable to owners of parent

2,337,229

2,328,799

Comprehensive income, attributable to non-controlling interests

1,341

11,051

Basic earnings per share

 

 

Basic earnings (loss) per share from continuing operations

9.50

9.60

Total basic earnings per share

9.50

9.60

Diluted earnings per share

 

 

Diluted earnings (loss) per share from continuing operations

9.46

9.56

Total diluted earnings per share

9.46

9.56

 

 

Cash Flows

 

Unit: NTD/000

Consolidated

2014

2013

Cash flows from (used in) operating activities, indirect method

 

 

Profit (loss) from continuing operations before tax

2,567,847

2,595,434

Profit (loss) before tax

2,567,847

2,595,434

Adjustments

 

 

Adjustments to reconcile profit (loss)

 

 

Depreciation expense

282,012

234,167

Amortization expense

4,241

0

Provision (reversal of provision) for bad debt expense

0

-14,638

Net loss (gain) on financial assets or liabilities at fair value through profit or loss

-31,994

-40,099

Interest expense

2,797

2,624

Interest income

-17,898

-25,473

Dividend income

-25,268

-10,799

Share of loss (profit) of associates and joint ventures accounted for using equity method

-111,109

-89,671

Loss (gain) on disposal of property, plan and equipment

1,394

1,214

Loss (gain) on disposal of investments

-34,305

-1,373

Impairment loss on non-financial assets

19,104

32,996

Total adjustments to reconcile profit (loss)

88,974

88,948

Changes in operating assets and liabilities

 

 

Changes in operating assets

 

 

Decrease (increase) in financial assets held for trading

-84,779

-27,884

Decrease (increase) in notes receivable

11,771

-5,615

Decrease (increase) in accounts receivable

124,908

-51,923

Decrease (increase) in accounts receivable due from related parties

40,689

9,098

Decrease (increase) in other receivable

-66,059

2,331

Decrease (increase) in inventories

-89,525

-35,122

Decrease (increase) in other current assets

-21,822

-15,786

Total changes in operating assets

-84,817

-124,901

Changes in operating liabilities

 

 

Increase (decrease) in accounts payable

-775

1,382

Increase (decrease) in accounts payable to related parties

-71,183

25,604

Increase (decrease) in other payable

31,373

37,190

Increase (decrease) in other current liabilities

318

4,176

Increase (decrease) in accrued pension liabilities

-4,996

-19,186

Total changes in operating liabilities

-45,263

49,166

Total changes in operating assets and liabilities

-130,080

-75,735

Total adjustments

-41,106

13,213

Cash inflow (outflow) generated from operations

2,526,741

2,608,647

Income taxes refund (paid)

-406,266

-298,181

Net cash flows from (used in) operating activities

2,120,475

2,310,466

Cash flows from (used in) investing activities

 

 

Acquisition of financial assets at fair value through profit or loss, designated as upon initial recognition

-4,162,095

-3,650,499

Proceeds from disposal of financial assets at fair value through profit or loss, designated as upon initial recognition

4,677,239

3,125,456

Acquisition of available-for-sale financial assets

-120,200

-77,175

Proceeds from disposal of available-for-sale financial assets

65,310

0

Proceeds from capital reduction of available-for-sale financial assets

1,499

5,049

Acquisition of bond investments without active market

-39,155

-14,488

Proceeds from disposal of bond investments without active market

24,861

29,446

Acquisition of held-to-maturity financial assets

0

-101,465

Proceeds from disposal of held-to-maturity financial assets

0

131,698

Acquisition of property, plant and equipment

-305,011

-179,585

Proceeds from disposal of property, plant and equipment

3,208

0

Increase in refundable deposits

-1,186

-641

Increase in other receivables

-9,942

-300,000

Decrease in other financial assets

185,764

301,036

Increase in other non-current assets

-37,009

0

Increase in other prepayments

-38,221

-3,000

Decrease in other prepayments

3,000

0

Interest received

18,548

26,254

Dividends received

92,080

77,810

Net cash flows from (used in) investing activities

358,690

-630,104

Cash flows from (used in) financing activities

 

 

Increase in short-term loans

4,996,585

4,658,896

Decrease in short-term loans

-4,968,301

-4,676,662

Increase in short-term notes and bills payable

195,100

20,000

Decrease in short-term notes and bills payable

-195,100

-20,000

Cash dividends paid

-1,910,364

-1,703,006

Proceeds from sale of treasury shares

31,556

3,310

Interest paid

-2,519

-2,607

Change in non-controlling interests

-11,760

0

Net cash flows from (used in) financing activities

-1,864,803

-1,720,069

Effect of exchange rate changes on cash and cash equivalents

-25,870

5,030

Net increase (decrease) in cash and cash equivalents

588,492

-34,677

Cash and cash equivalents at beginning of period

509,436

544,113

Cash and cash equivalents at end of period

1,097,928

509,436

Cash and cash equivalents reported in the statement of financial position

1,097,928

509,436

 

Note: Subject didn’t submit its individual financial information; we obtained its consolidated financials as above for reference.

The above financial figures are based on the IFRSs Accounting System.

 

 

Bankers

 

Subject declined to disclose its bank details; from other source we could not obtain the relevant information, either.

 

 

Public Record

 

Mortgage

No chattel mortgage record of subject has been found within the recent 3 months.

 

Lawsuit

Up to date of reporting, no existing or latent litigation of the subject has been found.

 

 

Special Note

 

Interview Details

Name

Ms. Kathy

Department

Sales Department

E-mail

Kathy@e-cscc.com.tw

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.65

UK Pound

1

Rs.99.61

Euro

1

Rs.72.33

TWD

1

Rs.2.02

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

HEE

 

 

Report Prepared by :

NIT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.