MIRA INFORM REPORT

 

 

Report No. :

355512

Report Date :

18.12.2015

 

IDENTIFICATION DETAILS

 

Name :

DAVID JONES LTD

 

 

Registered Office :

86 to 108 Castlereagh St, SYDNEY NSW 2000

 

 

Country :

Australia

 

 

Financials (as on) :

26.07.2014

 

 

Year of Establishment :

1838

 

 

Legal Form :

Australian unlisted Public Company

 

 

Line of Business :

The subject operates as a chain of department stores involved in the retail of a range of products and services including clothing, apparel, fashion accessories, children’s wear, food, toys, appliance, glasswear, homages, furniture, cutlery, perfume, home entertainment, books, handbags and Manchester.

 

 

No. of Employee :

10,000 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Australia

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

AUSTRALIA - ECONOMIC OVERVIEW

 

Following two decades of continuous growth, low unemployment, contained inflation, very low public debt, and a strong and stable financial system, Australia enters 2015 facing a range of growth constraints, principally driven by a sharp fall in global prices of key export commodities. Although demand for resources and energy from Asia and especially China has grown rapidly, creating a channel for resources investments and growth in commodity exports, sharp drops in current prices have already impacted growth.

The services sector is the largest part of the Australian economy, accounting for about 70% of GDP and 75% of jobs. Australia was comparatively unaffected by the global financial crisis as the banking system has remained strong and inflation is under control.

Australia has benefited from a dramatic surge in its terms of trade in recent years, although this trend could reverse or slow due to falling global commodity prices. Australia is a significant exporter of natural resources, energy, and food. Australia's abundant and diverse natural resources attract high levels of foreign investment and include extensive reserves of coal, iron, copper, gold, natural gas, uranium, and renewable energy sources. A series of major investments, such as the US$40 billion Gorgon Liquid Natural Gas project, will significantly expand the resources sector.

Australia is an open market with minimal restrictions on imports of goods and services. The process of opening up has increased productivity, stimulated growth, and made the economy more flexible and dynamic. Australia plays an active role in the World Trade Organization, APEC, the G20, and other trade forums. Australia entered into free trade agreements (FTAs) with the Republic of Korea and Japan, and concluded an FTA with China, in 2014, adding to existing FTAs with Chile, Malaysia, New Zealand, Singapore, Thailand, and the US, and a regional FTA with ASEAN and New Zealand. Australia continues to negotiate bilateral agreements with India and Indonesia, as well as larger agreements with its Pacific neighbors and the Gulf Cooperation Council countries, and an Asia-wide Regional Comprehensive Economic Partnership that includes the ten ASEAN countries and China, Japan, Korea, New Zealand and India. Australia is also working on the Trans-Pacific Partnership Agreement with Brunei, Canada, Chile, Japan, Malaysia, Mexico, New Zealand, Peru, Singapore, the US, and Vietnam.

 

Source : CIA

 

Company NAME and address

 

DAVID JONES LTD

 

ACN: 000 074 573

ABN: 75 000 074 573

 

ADDRESS :  86 to 108 Castlereagh St, SYDNEY NSW 2000

 

 

Summary Panel

 

Established

1838

 

Incorporated

1948

 

Line of Business

Department store chain

Status

Trading

Chief Executive Officer

Ian Moir

 

 

EXECUTIVE SUMMARY

 

David Jones Pty Ltd - consolidated

 

As at 26 July 2014

As at 27 July2013

Change (%)

Revenue

$1,929,608,000.00

$1,845,012,000.00

4.59%

Profit b/tax

$102,120,000.00

$131,331,000.00

-22.24%

Profit a/tax

$75,011,000.00

$95,184,000.00

-21.19%

Net Profit Margin

3.89%

5.16%

-1.27%

 

The subject was delisted from the Australian Securities Exchange on 5 August 2014 following its acquisition by Woolworths Holdings Ltd of South Africa through an Australian subsidiary Vela Investments Pty Ltd for $4 per share.

 

For the financial year ended 26 July 2014 the subject recorded consolidated revenue of $1,929,608,000, which resulted in an operating profit before tax of $102,120,000 and an operating profit after tax of $75,011,000 representing a Net Profit Margin of 3.89%.

 

During fiscal 2014, the subject recorded consolidated Net Cashflows from operating activities totalling $153,867,000.

 

As at 26 July 2014 the subject recorded a deficiency in consolidated Working Capital of $132,707,000 and a current ratio of 0.68 to 1.

 

Consolidated Net Assets totalled $791,618,000 as at 26 July 2014. After deducting intangibles of $56,419,000 this results in a Net Worth of $735,199,000.

CORPORATE SEARCH

 

Company Type             Australian unlisted Public Company

 

Incorporation State:     NSW

 

Incorporation Date:      13 AUG 1948

 

Registered Office

 

86-108 CASTLEREAGH STREET,

SYDNEY

NSW 2000

 

 

Current Directors

 

Total: 7

Director Name               KELLY, GAIL PATRICIA

Appointment Date         6 Nov 2015

Date of Birth                 25 Apr 1956

312 Weelmala Rd TERREY HILLS, NSW 2084

Gender FEMALE

 

Director Name               ISAACS, MOEGAMAT REEZA

Appointment Date         23 Jan 2015

Date of Birth 15 Nov      1968

Place of Birth                CAPE TOWN SOUTH AFRICA

Gender                         UNKNOWN

Resident Overseas        Y

Address -

Document Number        7E6710794

 

Director Name               ALLAWAY, PATRICK NEWTON

Appointment Date         23 Jan 2015

Date of Birth                 14 Sep 1960

Place of Birth                DURBAN SOUTH AFRICA

Gender                         MALE

Resident Overseas        N

Address                        532 BARRENJOEY RD, AVALON

BEACH NSW 2107

Document Number        7E6710794

 

Director Name               NGUMENI, SAMUEL DANIEL

Appointment Date         23 Jan 2015

Date of Birth                 31 Jul 1968

Place of Birth                ROBERTSON SOUTH AFRICA

Gender                         UNKNOWN

Resident Overseas        Y

Address                        -

Document Number        7E6710794

 

Director Name               MCRAE, JOHN CURTIS

Appointment Date         23 Jan 2015

Date of Birth                 12 May 1960

Place of Birth                SYDNEY NSW

Gender                         MALE

Resident Overseas        N

Address                        29 STATION ST, NAREMBURN

NSW 2065

Document Number        7E6710794

 

Director Name               THOMAS, DAVID ANDREW

Appointment Date         13 Oct 2014

Date of Birth                 07 Dec 1976

Place of Birth                UPPER FERNTREE GULLY VIC

Gender                         MALE

Resident Overseas        N

Address                        22 LARNACA CT, TEMPLESTOWE

VIC 3106

Document Number        7E6472532

 

Director Name               MOIR, IAN

Appointment Date         01 Aug 2014

Date of Birth                 10 Dec 1958

Place of Birth                DUNFERMLINE UNITED

KINGDOM

Gender                         UNKNOWN

Resident Overseas        Y

Address                        -

Document Number        7E6265502

 

 

Current Secretaries

 

Total: 1

Secretary Name             MCRAE, JOHN CURTIS BROWNING

Appointment Date         15 Aug 2014

Date of Birth                 12 May 1960

Place of Birth                SYDNEY NSW

Address                        29 STATION STREET

NAREMBURN NSW, 2065

 

Company Shares

 

Total: 537137845 Amount: $571,391,188/

Class ORDINARY SHARES [ORD]

Number of Shares Issued 537137845

Paid Capital $571,391,187.87

Total Amount Due and Payable $0.00

 

Shareholders Total:

 

VELLA INVESTMENTS P/L – Holds 537,137,845

 

SECURITY INTERESTS  

 

Effective 30 January 2012 the Personal Property Securities Register (PPSR)  was introduced to give the different Commonwealth, State and Territory laws and registers regarding security interests in personal property under one national system.

 

As a result of PPS Reform a number of existing Commonwealth, State and Territory personal property security registers will close. Interests registered on existing security interest registers will be migrated to the national PPS Register. Subsequently Registered Charges are no longer lodged with the Australian Securities and Investments Commission (ASIC).

 

Please contact us should you require a search of the PPSR.

 

 

BUSINESS STRUCTURE

 

TRADING ADDRESS                 86 to 108 Castlereagh St

                                                SYDNEY, NSW 2000                            

 

TELEPHONE                             (612) 9261 5717

 

WEBSITE                                  www.davidjones.com.au

 

BRANCHES                              The subject maintains 40 department stores across Australia.

 

CONTROLLED ENTITIES           Aherns Holdings Pty Ltd

Ahern’s (Suburban) Pty Ltd

Akitin Pty Limited

Helland Close Pty Ltd

299-307 Bourke Street Pty Ltd

David Jones Credit Pty Limited

John Martin Retailers Pty Limited (non-operating)

David Jones Financial Services Limited

David Jones Insurance Pty Limited

David Jones Finance Pty Limited

David Jones (Adelaide) Pty Limited

Buckley & Nunn Pty Limited

David Jones Properties (South Australia) Pty Limited

David Jones Properties (Victoria) Pty Limited

David Jones Properties (Queensland) Pty Limited

Speertill Pty Ltd

David Jones Properties Pty Limited

David Jones Employee Share Plan Pty Limited

David Jones Share Plans Pty Limited

 

HOLDING ENTITY                      VELA INVESTMENTS PTY LTD – AUSTRALIA

 

ULTIMATE HOLDING

ENTITY                                     WOOLWORTHS HOLDINGS LTD – SOUTH AFRICA

 

BANK                                       Not determined

                                               

EMPLOYEES                            10,000 

 

 

BACKGROUND

 

The subject was incorporated in New South Wales on 13 August 1948 as David Jones Sydney P/L changing name to David Jones (Wagga Wagga) P/L changing name on 30 July 1976 to David Jones (Australia) P/L, before adopting the current style on 9 October 1995.

 

Operations were founded in 1838 by Mr David Jones, a Welsh-born immigrant, when he opened "large and commodious premises" on the corner of George and Barrack Streets on 24 May 1838.

 

David Jones eventually retired and left the management of the store to his business partners. Unfortunately, the store failed and the assets of David Jones were assigned to Trustees. He came back out of retirement, borrowed heavily, and with the help of new partners and his son Edward Lloyd, managed to recreate the store's success.

 

By 1887, in a rebuilt George Street store, (which boasted the city's first hydraulic lift) the business had expanded to include furniture and furnishings and David Jones' mail order department which sent parcels to all corners of Australia.

 

IN the 1920s, now a public company, the subject announced plans to build another city store. A block of land had been purchased on Market Street between Elizabeth and Castlereagh

 

When it opened in 1927, this grand department store, which remains the flagship of the company to this day, single-handedly moved the hub of Sydney's retailing to Hyde Park.

 

The company grew from 3 to eight stores by 1959, and in the next 20 years would expand to Queensland, ACT, Victoria and South Australia, creating a national retail chain which today numbers 35 stores.

 

The subject was delisted from the Australian Securities Exchange on 5 August 2014 following its acquisition by Woolworths Holdings Ltd in South Africa through an Australian subsidiary Vela Investments Pty Ltd.

 

 

OPERATIONS

 

The subject operates as a chain of department stores involved in the retail of a range of products and services including clothing, apparel, fashion accessories, children’s wear, food, toys, appliance, glasswear, homages, furniture, cutlery, perfume, home entertainment, books, handbags and Manchester.

 

Activities are conducted from premises located at the above listed trading address.

 

 

ADVERSE

                                               

A search of of traced the following litigation listed against the subject at that date.

 

Court Writs Total: 1 Amount: $2,945

 

Action Date       07 Oct 2013

Amount             $2,945.00

Creditor            ASGHAR JAMIL

Plaint Number   16366/13/WPER

Court Type        Magistrates Court

Role in Court     Action Principal

Co-Borrower      -

Status               Outstanding

Status Date       -

Writ Type          SUMMONS

 

Court Actions Total: 2 Amount: $5,066

Action Date       07 Nov 2013

Amount             $3,014.00

Creditor            ASGHAR JAMIL

Plaint Number   16366/13/WPER

Court Type        Magistrates Court

Role in Court Action Principal

Co-Borrower      -

Status               Outstanding

Status Date       -

 

Action Date       22 Mar 2013

Amount             $2,052.00

Creditor            NOKRA HOLDINGS PTY LTD

Plaint Number   00037314/13/2NWT

Court Type        Local Court

Role in Court     Action Principal

Co-Borrower      -

Status               Outstanding

Status Date       -

 

 

FINANCES

 

The subject was delisted from the Australian Securities Exchange on 5 August 2014 following its acquisition by Woolworths Holdings Ltd of South Africa through an Australian subsidiary Vela Investments Pty Ltd for $4 per share.

 

During the current investigation contact with the subject’s financial controller was unable to be established. As a result, current financial details were unable to be obtained.

 

For the financial year ended 26 July 2014 the subject recorded consolidated revenue of $1,929,608,000, which resulted in an operating profit before tax of $102,120,000 and an operating profit after tax of $75,011,000 representing a Net Profit Margin of 3.89%.

 

The growth in sales for the year was attributable to the opening of two new stores

 

 

David Jones Pty Ltd - consolidated

 

As at 26 July 2014

As at 27 July2013

Change (%)

Revenue

$1,929,608,000.00

$1,845,012,000.00

4.59%

Profit b/tax

$102,120,000.00

$131,331,000.00

-22.24%

Profit a/tax

$75,011,000.00

$95,184,000.00

-21.19%

Net Profit Margin

3.89%

5.16%

-1.27%

 

On 12 August 2013 the Company entered into an agreement with Dick Smith Electronics Pty Limited (Dick Smith) for Dick Smith o operate the Company’s electronics business under a Retail Brand Management Agreement (RBMA) with effect from 1 October 2013.

 

Under the terms of this agreement the Company will sell certain assets, including inventory, to Dick Smith.

 

During fiscal 2014, the subject recorded consolidated Net Cashflows from operating activities totalling $153,867,000.

 

As at 26 July 2014 the subject recorded consolidated total current assets of $281,569,000. They included cash of $8,922,000, receivables of $19,986,000 and inventories of $232,028,000.

 

Current liabilities at the same date totalled $414,275,000 and included payables of $295,293,000 and provisions of $23,821,000.

 

As at 26 July 2014 the subject recorded a deficiency in consolidated Working Capital of $132,707,000 and a current ratio of 0.68 to 1.

 

At 26 July 2014 the subject maintained access to financing facilities with a combined limit of $406,319,000. These facilities were drawn to $93,930,000 at this time.

 

Consolidated Net Assets totalled $791,618,000 as at 26 July 2014. At this date, the subject further recorded a Debt to Equity ratio of 0.57 to 1. After deducting intangibles of $56,419,000 this results in a Net Worth of $735,199,000.

 

David Jones Pty Ltd - consolidated

 

As at 26 July 2014

As at 27 July2013

Change (%)

Revenue

$1,929,608,000.00

$1,845,012,000.00

4.59%

Profit b/tax

$102,120,000.00

$131,331,000.00

-22.24%

Profit a/tax

$75,011,000.00

$95,184,000.00

-21.19%

Net Profit Margin

3.89%

5.16%

-1.27%

Current Assets

$281,568,000.00

$294,705,000.00

-4.46%

Non Current Assets

$961,499,000.00

$943,080,000.00

1.95%

Total Assets

$1,243,067,000.00

$1,237,785,000.00

0.43%

Current Liabilities

$414,275,000.00

$301,830,000.00

37.25%

Non Current Liabilities

$37,174,000.00

$134,859,000.00

-72.43%

Total Liabilities

$451,449,000.00

$436,689,000.00

3.38%

Net Assets

$791,618,000.00

$801,096,000.00

-1.18%

Working Capital

($132,707,000.00)

($7,125,000.00)

1762.55%

Current Ratio

0.68

0.98

-30.39%

Debt to Equity

0.57

0.55

4.62%

 

 

NEWS

 

30.10.2015

The subject is investing in more full-time staff and training sales assistants in the lost art of old-fashioned department store service.

Cutting the ribbon on the chain's newest store at QIC's Eastland centre on Thursday, Ian Moir, chief executive of David Jones' South African owner Woolworths Holdings, said David Jones was investing in 1500 new full-time staff and focused on finding the right people with the right look to sell its brands.

 

TRADE SURVEY

 

Trade payment from further sources in the past 4 months have traced the following data for the subject. 

 

Total Owing: $33,941

Total Past Due: $4,331

Average Late Payment Days: 17

All Industries Late Payment Days: 8

 

Within terms: $29,609

1 – 30 days past due: $3,834

31 – 60 days past due: $0

61 – 90 days past due: $0

91+ days: $497

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.65

UK Pound

1

Rs.99.61

Euro

1

Rs.72.33

AUD

1

Rs. 47.38

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ASH

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.