MIRA INFORM REPORT

 

 

Report No. :

355434

Report Date :

18.12.2015

 

IDENTIFICATION DETAILS

 

Name :

EXIM KNITS PRIVATE LIMITED

 

 

Registered Office :

S F 334, Palankarai Village, Nambiyur Road, Avinashi, Tirupur – 641654, Tamil Nadu

Tel. No.:

91-4296-272292/ 272621

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.03.1999

 

 

Com. Reg. No.:

11-019383

 

 

Capital Investment / Paid-up Capital :

Rs. 13.200 Million

 

 

CIN No.:

[Company Identification No.]

U18101TZ1999PTC019383

 

 

IEC No.:

Not Divulged

 

 

TIN No.:

33492082024

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer and Supplier of Knitted Garments, Yarn Means, Wear, Ladies Wear, Kids Wear. T-Shirts, Skirts, Shorts, etc. (Confirmed by Management)

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 135000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1999 having moderate track.

 

Management has failed to file financials for FY 15 with Registrar of Companies.

 

For the FY 14, the company has achieved decent sales turnover, however reported very low profit margin.

 

Rating is constrained on account of average net worth base, moderate debt level, low cash accruals and huge unfavourable gap between trade payables and receivables which may act as a threat to the liquidity position of the company.

 

Trade relations are fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Praphapati

Designation :

Accountant

Contact No.:

91-4296-272292

Date :

17.12.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

S F 334, Palankarai Village, Nambiyur Road, Avinashi, Tirupur – 641654, Tamil Nadu, India

Tel. No.:

91-4296-272292/ 272621

Mobile No.:

91-9952426510 (Mr. Mariappan)

Fax No.:

91-4296-272935

E-Mail :

casaravanan8889@gmail.com   

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Ajay Doshi

Designation :

Director

Address :

22 B Lands-End, 29D Doongershi Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

28.02.1953

Date of Appointment :

23.03.1999

DIN No.:

00081944

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1982PTC027156

PEACE RIVER TRADERS PRIVATE LIMITED

Director

17/05/1982

17/05/1982

-

Active

NO

2

U51900MH1982PTC027148

ALABAMA TRADING CO PRIVATE LIMITED

Director

02/12/1998

02/12/1998

-

Active

NO

3

U18101TZ1999PTC019383

EXIM KNITS PRIVATE LIMITED

Director

23/03/1999

23/03/1999

-

Active

NO

4

U29128MH1965PTC013224

SHAVO NORGREN (INDIA) PRIVATE LIMITED

Director

01/01/2001

01/01/2001

19/08/2011

Active

NO

5

U55201MH2006PTC166577

SHAKAS FOODS PRIVATE LIMITED

Director

30/09/2014

01/04/2014

-

Active

NO

6

AAD-9048

BOONBAY TECH LLP

Designated Partner

11/05/2015

11/05/2015

-

Active

NO

 

 

Name :

Mr. Palaniappan Padmanabhan

Designation :

Director

Address :

Mummoorthy Nagar,Boyampalayam North Vign, Neruperichal Tirupur, Coimbatore - 641603, Tamilnadu, India

Date of Birth/Age :

06.11.1961

Date of Appointment :

26.03.1999

DIN No.:

02120660

 

 

Name :

Mr. Palaniappa Mudaliar Thangavelu

Designation :

Director

Address :

Old No 21/103 New No 96/103 Ayyasamy Koil Street, Coimbatore (Central) Coimbatore (Central), Coimbtaore - 641001, Tamilnadu, India

Date of Birth/Age :

15.09.1950

Date of Appointment :

26.09.2012

DIN No.:

05188604

 

 

Name :

Mr. Palaniappan Kumarasamy

Designation :

Director

Address :

Old No 20 New No 24, Jammanai 1st Street Tirupur (Tk), Tirupur - 641604, Tamilnadu, India

Date of Birth/Age :

14.06.1956

Date of Appointment :

26.09.2012

DIN No.:

05188613

 

 

Name :

Mr. Palaniappan Ganesan

Designation :

Director

Address :

Old No 20 New No 24, Jammanai 1st  Street Tirupur (Tk), Tirupur - 641604, Tamilnadu, India

Date of Birth/Age :

09.12.1958

Date of Appointment :

26.09.2012

DIN No.:

05188619

 

 

KEY EXECUTIVES

 

Name :

Mr. Praphapati

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders

No. of Shares

 

Ajay Champklal Doshi

98400

P. Padmanabhan

470000

Ashish Doshi

73750

Anshul Doshi

98300

Champaklal A Doshi

35000

Champaklal A Doshi - HUF

25000

Adithya A Doshi

73750

Indumathi C Doshi

10000

P.Kumudhini

160000

Jai Anand

30000

Priti A Doshi

73750

Akshay A Doshi

73750

Versha A Doshi

98300

 

 

Total

 

1320000

 

 

AS ON 29.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer and Supplier of Knitted Garments, Yarn Means, Wear, Ladies Wear, Kids Wear. T-Shirts, Skirts, Shorts, etc. (Confirmed by Management)

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         European Countries

·         France

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Italy

·         China

·         Hong Kong

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60 Days)

 

 

Purchasing :

Cash and Credit (30/ 60 Days)

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Vignem Apparels, Tamilnadu, India

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Bank Name:

The Karur Vysya Bank Limited 

Branch:

P.B.No.6, Door No 315,First Floor,, Tirupur Overseas Branch, Kumaran Road, Tirupur - 641601, Tamil Nadu, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         State Bank of India

·         HDFC Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term Loans from The Karur Vysya Bank Limited (Secured by all Movable and Immovable Assets of the Company both present and future along with personal Guarantee of Directors of the Company)

21.961

44.066

Vehicle Loan from SBI & HDFC Bank Limited

(Secured with Hypothecation of Vehicle financed)

1.511

1.441

Corporate Term Loan from The KVB Limited

(Secured by all Movable and Immovable Assets of the Company both present and future along with personal Guarantee of Directors of the Company)

9.167

0.000

Loan against Deposits from KVB Limited

(Secured with Fixed Depost Receipts)

2.307

5.213

 

 

 

SHORT TERM BORROWINGS

 

 

PCL Loan from The Karur Vysya Bank Limited

83.041

61.096

OCC from The Karur Vysya Bank Limited

(PCL and OCC facilities are Secured by Hypothecation of stock of Raw Materials, Work in Progress, Finished Goodsand Stores and Consumables and First Charge over the Fixed Assets of the Company both present and Futurealong with Personal Guarantee of Directors of the Company)

15.170

23.616

FBP Loan from The Karur Vysya Bank Limited

(FBP Loan is Secured by Documents of Title to the goods and First Charges over all Movable and Immovable Assets

of the Company along with Personal Guarantee of Directors of the Company)

14.033

65.903

Total

 

147.190

201.335

 

Auditors :

 

Name :

Vacs and Associates

Chartered Accountants

Address :

No. 68, First Floor, Perumal Koil Street, Tirupur – 641604, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAJFV5065D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Party :

N. P. Subramaniam and Bros

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,500,000

Equity Shares

Rs. 10/- each

Rs. 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,320,000

Equity Shares

Rs. 10/- each

Rs. 13.200 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.200

13.200

13.200

(b) Reserves & Surplus

34.197

33.028

32.330

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

47.397

46.228

45.530

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

34.946

50.720

52.763

(b) Deferred tax liabilities (Net)

15.798

14.720

14.230

(c) Other long term liabilities

75.831

72.631

39.866

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

126.575

138.071

106.859

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

112.244

150.615

72.487

(b) Trade payables

75.191

69.686

35.252

(c) Other current liabilities

8.174

7.521

4.222

(d) Short-term provisions

7.246

6.711

6.513

Total Current Liabilities (4)

202.855

234.533

118.474

 

 

 

 

TOTAL

376.827

418.832

270.863

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

200.170

203.547

163.544

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.020

0.020

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

200.270

203.567

163.564

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

91.039

81.100

50.242

(c) Trade receivables

35.031

87.840

21.911

(d) Cash and cash equivalents

0.924

0.354

1.816

(e) Short-term loans and advances

49.048

44.942

31.787

(f) Other current assets

0.515

1.029

1.543

Total Current Assets

176.557

215.265

107.299

 

 

 

 

TOTAL

376.827

418.832

270.863

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                     (A)

440.820

390.806

400.262

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

402.903

355.337

349.756

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

37.917

35.469

50.506

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

19.512

20.761

18.091

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

18.405

14.708

32.415

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

15.623

13.670

13.209

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

2.782

1.038

19.206

 

 

 

 

 

Less

TAX                                                                  (H)

1.612

0.688

9.855

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1.170

0.350

9.351

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export sales of Garments

USD 2280707

Euro 1801898

USD 1280382

EURO 2887112

USD 826154

EURO 2858414

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.89

0.27

7.08

 

 

PARTICULARS

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

480.000

 

 

 

 

 

The above information has been parted by Mr. Praphapati (Accounant)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

0.27

0.09

2.34

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Total Income)

(%)

8.60

9.08

12.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.74

0.25

7.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.02

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.11

4.36

2.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

0.92

0.91

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

13.200

13.200

13.200

Reserves & Surplus

32.330

33.028

34.197

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

45.530

46.228

47.397

 

 

 

 

Long-term borrowings

52.763

50.720

34.946

Short term borrowings

72.487

150.615

112.244

 Total borrowings

125.250

201.335

147.190

Debt/Equity ratio

2.751

4.355

3.105

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

400.262

390.806

440.820

 

 

(2.362)

12.798

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

400.262

390.806

440.820

Profit

9.351

0.350

1.170

 

2.34%

0.09%

0.27%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90142655

07/10/2015 *

450,949,000.00

THE KARUR VYSYA BANK LIMITED

DOOR NO 315, FIRST FLOOR, TIRUPUR OVERSEAS BRANCH, 
KUMARAN ROAD, TIRUPUR - 641601, TAMIL NADU, INDIA

C72302441

 

* Date of charge modification

 

 

PERFORMANCE

 

During the year the company had achieved total turnover of Rs 412.485 million of which Rs 278.768 million was direct exports and Rs 107.372 million towards Bleaching and Dyeing charges received during the financial year, as against a total turnover of Rs 366.301 million during the previous year of which Rs 275.596 million was direct exports and Rs 65.057 million towards Bleaching and Dyeing charges. Net Profit for the year is Rs 2.773 million against Rs 1.038 million earned during the previous year before appropriations and provision. Management is confident of showing better performance during the ensuing financial year.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.65

UK Pound

1

Rs.99.61

Euro

1

Rs.72.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.