MIRA INFORM REPORT
|
Report No. : |
355359 |
|
Report Date : |
18.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
GULBRANDSEN CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
On Coastal Highway, Village Mujpur, Taluka Padra, Vadodara – 391440,
Gujarat |
|
Tel. No.: |
91-2662-221199 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
18.12.1998 |
|
|
|
|
Com. Reg. No.: |
04-041319 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 43.695 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24119GJ1998PTC041319 |
|
|
|
|
IEC No.: |
3499002621 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCG0812A |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturing, Exporting and Importing of chemicals such as aluminium,
chloride, anhydrous, tin tetra chloride etc. [Confirmed by management] |
|
|
|
|
No. of Employees
: |
320 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary company of EW Limited, Mauritius. It is an
established company having satisfactory track. Rating takes into consideration strong financial risk profile of the
company marked by adequate networth base and comfortable gearing in FY15. Further the company has reported significant increase in sales
turnover and profit along with decent profit margin of nearly 9% in the year
under consideration. Financial position of the company is strong. Trade relations are reported to be fair. Business is active. Payments
are reported to be regular and as per commitment. In view of long track record of business operations along with decent
financial condition, the company can be considered for business dealings with
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: BBB+ |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
06.05.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating: A2 |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
06.05.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Nilesh |
|
Designation : |
Senior Manager Finance |
|
Contact No.: |
91-9428879255 |
|
Date : |
16.12.2015 |
LOCATIONS
|
Registered Office/ Factory : |
On Coastal Highway, Village Mujpur, Taluka Padra, Vadodara – 391440,
Gujarat, India |
|
Tel. No.: |
91-2662-306000/22/199 |
|
Mobile No.: |
91-9428879255 (Mr. Nilesh) |
|
Fax No.: |
91-2662-306210/225096 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office / Factory : |
405, Synergy Square, Krishna Industrial Estate, Vadodara – 390016,
Gujarat, India |
|
Tel. No.: |
91-265-3927737 |
|
|
|
|
Division : |
Located at :
|
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Jacob George |
|
Designation : |
Managing Director |
|
Address : |
104 Covered BRDG CVRD BRDG FRMS, Newark, De 197110000, Newark, USA |
|
Date of Birth/Age : |
13.09.1950 |
|
Date of Appointment : |
02.10.2009 |
|
DIN No.: |
02354200 |
|
|
|
|
Name : |
Mr. Donald Edward Gulbrandsen |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
06.08.1961 |
|
Date of Appointment : |
19.11.1999 |
|
DIN No.: |
00096928 |
|
|
|
|
Name : |
Mr. Eric Dean Carl Smith |
|
Designation : |
Director |
|
Address : |
728, Milledge Road, Augusta, GA – 30904, USA |
|
Date of Birth/Age : |
02.08.1961 |
|
Date of Appointment : |
01.03.2004 |
|
DIN No.: |
00030699 |
KEY EXECUTIVES
|
Name : |
Mr. Nilesh |
|
Designation : |
Senior Manager Finance |
MAJOR SHAREHOLDERS
AS ON 31.03.2015
|
Names of Shareholders |
|
No. of Shares |
|
EW Limited, Mauritius |
|
4369515 |
|
Donald Gulbrandsen |
|
1 |
|
Total |
|
4369516 |
Equity Share Break up (Percentage of Total Equity)
AS ON 31.03.2015
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing, Exporting and Importing of chemicals such as aluminium,
chloride, anhydrous, tin tetra chloride etc. [Confirmed by management] |
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit (30/60/90 days) |
|
|
|
|
Purchasing : |
Cash, L/C and Credit (30/60/90 days) |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
320 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Bharat Parikh And Associates Chartered Accountants |
|
Address : |
509, Shriram Chambers, |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFB7439H |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7000000 |
Equity Shares |
Rs.10/- each |
Rs. 70.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4369516 |
Equity Shares |
Rs.10/- each |
Rs. 43.695
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
43.695 |
43.695 |
43.695 |
|
(b) Reserves & Surplus |
1351.359 |
1030.359 |
814.754 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1395.054 |
1074.054 |
858.449 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
528.266 |
341.367 |
360.057 |
|
(b) Deferred tax liabilities (Net) |
50.949 |
53.965 |
27.019 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
30.890 |
25.225 |
19.444 |
|
Total Non-current
Liabilities (3) |
610.105 |
420.557 |
406.520 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
473.131 |
426.118 |
444.837 |
|
(b) Trade
payables |
106.310 |
137.305 |
106.970 |
|
(c) Other
current liabilities |
131.834 |
347.333 |
43.325 |
|
(d) Short-term
provisions |
188.439 |
98.903 |
279.297 |
|
Total Current
Liabilities (4) |
899.714 |
1009.659 |
874.429 |
|
|
|
|
|
|
TOTAL |
2904.873 |
2504.270 |
2139.398 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1075.337 |
1023.872 |
620.197 |
|
(ii)
Intangible Assets |
10.523 |
20.899 |
24.485 |
|
(iii)
Capital work-in-progress |
245.292 |
216.754 |
337.516 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
4.500 |
4.500 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
12.288 |
18.393 |
13.493 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1347.940 |
1284.418 |
995.691 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
469.221 |
544.536 |
407.073 |
|
(c) Trade
receivables |
492.173 |
241.210 |
398.781 |
|
(d) Cash
and cash equivalents |
105.842 |
105.788 |
92.116 |
|
(e)
Short-term loans and advances |
489.697 |
328.318 |
245.737 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total Current
Assets |
1556.933 |
1219.852 |
1143.707 |
|
|
|
|
|
|
TOTAL |
2904.873 |
2504.270 |
2139.398 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
Income |
3361.527 |
2539.128 |
|
|
|
|
Other Income |
(23.523) |
(26.525) |
|
|
|
|
TOTAL |
3338.004 |
2512.603 |
2247.380 |
|
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
Cost of Materials Consumed |
1805.092 |
1522.897 |
|
|
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
74.687 |
(60.309) |
|
|
|
|
Employees benefits expense |
200.270 |
163.679 |
|
|
|
|
Other expenses |
600.114 |
436.147 |
|
|
|
|
Prior period items before tax |
0.721 |
(5.656) |
|
|
|
|
CSR Expenses |
0.452 |
0.000 |
|
|
|
|
TOTAL |
2681.336 |
2056.758 |
1844.760 |
|
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
656.668 |
455.845 |
402.620 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
23.174 |
28.655 |
27.580 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
633.494 |
427.190 |
375.040 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
156.610 |
101.459 |
82.360 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX |
476.884 |
325.731 |
292.680 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
155.885 |
108.947 |
90.980 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
320.999 |
216.784 |
201.700 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
725.724 |
508.940 |
505.150 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
1.180 |
20.170 |
|
|
|
Proposed Equity |
NA |
0.000 |
152.930 |
|
|
|
Dividend Distribution Tax on Proposed Dividend |
NA |
0.000 |
24.810 |
|
|
BALANCE CARRIED
TO THE B/S |
1045.539 |
725.724 |
508.940 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
2476.560 |
2032.320 |
1793.930 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1272.970 |
1185.980 |
1045.980 |
|
|
|
Packing Materials |
6.290 |
7.580 |
5.200 |
|
|
|
Components and Spare parts |
1.280 |
1.380 |
2.290 |
|
|
|
Capital Goods |
3.200 |
17.750 |
6.570 |
|
|
TOTAL IMPORTS |
1283.740 |
1212.69 |
1060.040 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
73.46 |
49.61 |
46.16 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
44.474 |
18.492 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
130.669 |
146.297 |
375.588 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
9.55 |
8.54 |
8.97 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
19.53 |
17.95 |
17.92 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
17.96 |
14.27 |
16.24 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.34 |
0.30 |
0.34 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.72 |
0.71 |
0.94 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.73 |
1.21 |
1.31 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
43.695 |
43.695 |
43.695 |
|
Reserves & Surplus |
814.754 |
1030.359 |
1351.359 |
|
Net
worth |
858.449 |
1074.054 |
1395.054 |
|
|
|
|
|
|
long-term borrowings |
360.057 |
341.367 |
528.266 |
|
Short term borrowings |
444.837 |
426.118 |
473.131 |
|
Total
borrowings |
804.894 |
767.485 |
1001.397 |
|
Debt/Equity
ratio |
0.938 |
0.715 |
0.718 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
2247.380 |
2512.603 |
3338.004 |
|
|
|
11.801 |
32.850 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
2247.380 |
2512.603 |
3338.004 |
|
Profit |
201.700 |
216.784 |
320.999 |
|
|
8.97% |
8.63% |
9.62% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
LONG TERM
BORROWING |
|
|
|
Foreign currency term loans from others |
528.266 |
341.367 |
|
|
|
|
|
Total |
528.266 |
341.367 |
|
|
|
|
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10305607 |
12/09/2011 |
20,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B20236303 |
|
2 |
10291012 |
16/04/2015 * |
640,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
C50794882 |
|
3 |
10274850 |
13/03/2015 * |
620,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
C46995700 |
* Date of charge modification
FIXED ASSETS
Tangible Assets
· Land
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Motor Vehicles
Intangible Assets
· Computer Software
· Brands and Trade Marks
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.65 |
|
UK Pound |
1 |
Rs. 99.61 |
|
Euro |
1 |
Rs. 72.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
JYO |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.