MIRA INFORM REPORT

 

 

Report No. :

354103

Report Date :

18.12.2015

 

IDENTIFICATION DETAILS

 

Name :

MITEL NETWORKS LIMITED

 

 

Formerly Known As :

MITEL TELECOM LIMITED

 

 

Registered Office :

Castlegate Business Park, Portskewett, Monmouthshire, NP26 5YR

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

21.04.1977

 

 

Com. Reg. No.:

01309629

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

  • Other telecommunications activities

·         Acts as a sales marketing and support operation.

 

 

No. of Employee :

377

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.

In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.

The Bank of England (BoE) implemented an asset purchase program of 375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

 

Source : CIA

 

Company Name

 

MITEL NETWORKS LIMITED

 

 

Company No

 

01309629

 

 

Registered Address

 

CASTLEGATE BUSINESS PARKPORTSKEWETTMONMOUTHSHIRENP26 5YR

 

 

Company Summary

 

Registered Address

 

CASTLEGATE BUSINESS PARK
PORTSKEWETT
MONMOUTHSHIRE
NP26 5YR

 

Trading Address

 

Castlegate Business Park
Portskewett
Caldicot
Gwent
NP26 5YR

 

Website Address                      http://www.mitel.com

Telephone Number                   08709092020

Fax Number                

TPS                                          No

FPS                                          No

Incorporation Date                   21/04/1977

Previous Name                         MITEL TELECOM LIMITED

Type                                         Private limited with Share Capital

FTSE Index                              -

Date of Change                         09/03/2001

Filing Date of Accounts            30/09/2015

Currency                                  GBP

Share Capital                           £73,816,467

SIC07                                       61900

Charity Number                        -

SIC07 Description                    OTHER TELECOMMUNICATIONS ACTIVITIES

Principal Activity                      Acts as a sales marketing and support operation.

 

 

Key Financials

 

Year to Date                 Turnover          Pre Tax Profit               Shareholder     Funds Employees

31/12/2014                    £106,304,000     £1,261,000                    £16,929,000      377

31/12/2013                    £63,748,000      £1,678,000                    £38,852,000      366

30/04/2013                    £106,236,000     £6,273,000                    £20,988,000      375

 

 

Mortgage Summary 

 

Total Mortgage                         27

Outstanding                             3

Satisfied                                   24

 

 

Trade Debtors / Bad Debt Summary

 

Total Number of Documented Trade                 3

Total Value of Documented Trade                    £18,114

 

 

Commentary

 

This company has been treated as a Large company in respect of the rating/limit generated.

This company's return on total assets employed ratio indicates a relatively efficient use of assets.

This company has only made late payments on a low percentage of invoices.

This company's ratio of total liabilities to total assets indicates the presence of moderate equity funding.

The company has more cash than short term bank borrowings.

This company trades in an industry with a moderate level of corporate failures.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

 

Total Current Directors                       3

Total Current Secretaries                    1

Total Previous Directors / Company Secretaries  22

 

 

Current Directors

 

Name

Graham Bevington

Date of Birth

01/03/1960

Officers Title

Mr

Nationality

British

Present Appointments

12

Function

Director

Appointment Date

16/02/2001

Address

Castlegate Business Park, Portskewett, Monmouthshire, NP26 5YR

 

Name

Steven Edward Spooner

Date of Birth

29/05/1958

Officers Title

Mr

Nationality

Canadian

Present Appointments

6

Function

Director

Appointment Date

20/06/2003

Address

Castlegate Business Park, Portskewett, Monmouthshire, NP26 5YR

 

Name

Gregory James Hiscock

Date of Birth

12/04/1967

Officers Title

Mr

Nationality

Canadian

Present Appointments

15

Function

Director

Appointment Date

07/07/2008

Address

Castlegate Business Park, Portskewett, Monmouthshire, NP26 5YR

 

 

Current Company Secretary

 

Name

James Andrew Evans

Date of Birth

01/09/1971

Officers Title

Mr

Nationality

British

Present Appointments

8

Function

Company Secretary

Appointment Date

01/11/2006

Address

Castlegate Business Park, Portskewett, Monmouthshire, NP26 5YR

 

 


Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

MITEL NETWORKS HOLDINGS LTD

GBP

73,816,467

ORDINARY

1

100

 

 

Financials

 

Profit & Loss

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

Weeks

52

(%)

35

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

£106,304,000

66.8%

£63,748,000

-40%

£106,236,000

-4.4%

£111,109,000

6%

£104,851,000

Export

£36,988,000

58.4%

£23,349,000

-37.2%

£37,151,000

-8.6%

£40,667,000

-0.2%

£40,756,000

Cost of Sales

-

-

-

-

-

-

-

-

-

Gross Profit

-

-

-

-

-

-

-

-

-

Wages & Salaries

£21,764,000

60.6%

£13,553,000

-23.3%

£17,660,000

-18.4%

£21,654,000

2%

£21,230,000

Directors Emoluments

£390,000

91.2%

£204,000

-32.2%

£301,000

9.9%

£274,000

13.7%

£241,000

Operating Profit

£3,107,000

15.4%

£2,692,000

-67.5%

£8,295,000

201.5%

£2,751,000

-25.2%

£3,677,000

Depreciation

£574,000

45.7%

£394,000

-36.8%

£623,000

28.5%

£485,000

-20.4%

£609,000

Audit Fees

£90,000

2.3%

£88,000

15.8%

£76,000

-

£76,000

16.9%

£65,000

Interest Payments

£556,000

-47.7%

£1,063,000

-79.5%

£5,193,000

-7.7%

£5,627,000

299.9%

£1,407,000

Pre Tax Profit

£1,261,000

-24.9%

£1,678,000

-73.3%

£6,273,000

328.5%

£1,464,000

-36.2%

£2,295,000

Taxation

-£489,000

4.9%

-£514,000

66.6%

-£1,538,000

-180.7%

-£548,000

66.8%

-£1,651,000

Profit After Tax

£772,000

-33.7%

£1,164,000

-75.4%

£4,735,000

416.9%

£916,000

42.2%

£644,000

Dividends Payable

-

-

-

-

-

-

-

-

-

Retained Profit

£772,000

-33.7%

£1,164,000

-75.4%

£4,735,000

416.9%

£916,000

42.2%

£644,000

 

Balance Sheet

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

Tangible Assets

£56,929,000

0.8%

£56,467,000

-0.3%

£56,613,000

-0.4%

£56,851,000

1.1%

£56,245,000

Intangible Assets

0

-

0

-

0

-

0

-

0

Total Fixed Assets

£56,929,000

0.8%

£56,467,000

-0.3%

£56,613,000

-0.4%

£56,851,000

1.1%

£56,245,000

Stock

£8,297,000

-9%

£9,116,000

6%

£8,604,000

8.4%

£7,939,000

50.2%

£5,286,000

Trade Debtors

£24,874,000

45.1%

£17,147,000

-34.2%

£26,051,000

-7%

£27,997,000

2.4%

£27,330,000

Cash

£17,554,000

7.9%

£16,266,000

0.4%

£16,205,000

22.8%

£13,193,000

12.1%

£11,771,000

Other Debtors

£5,395,000

-39.1%

£8,864,000

0.2%

£8,846,000

1.5%

£8,712,000

0.2%

£8,693,000

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Total Current Assets

£56,120,000

9.2%

£51,393,000

-13.9%

£59,706,000

3.2%

£57,841,000

9%

£53,080,000

Trade Creditors

£2,879,000

-27.9%

£3,991,000

-12.7%

£4,571,000

-12.7%

£5,233,000

18.1%

£4,430,000

Bank Loans & Overdrafts

0

-

0

-

0

-

0

-

0

Other Short Term Finance

£11,789,000

19.6%

£9,857,000

-36.2%

£15,448,000

11.4%

£13,865,000

7.1%

£12,944,000

Miscellaneous Current Liabilities

£19,799,000

30.4%

£15,185,000

-11.3%

£17,127,000

6.8%

£16,039,000

-8.1%

£17,446,000

Total Current Liabilities

£34,467,000

18.7%

£29,033,000

-21.8%

£37,146,000

5.7%

£35,137,000

0.9%

£34,820,000

Bank Loans & Overdrafts and LTL

£61,653,000

54.2%

£39,975,000

-31.3%

£58,185,000

16.1%

£50,116,000

34.2%

£37,341,000

Other Long Term Finance

£11,879,000

9.5%

£10,845,000

-

£10,845,000

2.9%

£10,543,000

42.7%

£7,388,000

Total Long Term Liabilities

£61,653,000

54.2%

£39,975,000

-31.3%

£58,185,000

16.1%

£50,116,000

34.2%

£37,341,000

.

Capital & Reserves

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

Called Up Share Capital

£73,816,000

-

£73,816,000

-

£73,816,000

-

£73,816,000

-

£73,816,000

P & L Account Reserve

-£64,295,000

-51.7%

-£42,372,000

29.7%

-£60,236,000

-16.3%

-£51,785,000

-17.5%

-£44,060,000

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

£7,408,000

-

£7,408,000

-

£7,408,000

-

£7,408,000

-

£7,408,000

Shareholder Funds

£16,929,000

-56.4%

£38,852,000

85.1%

£20,988,000

-28.7%

£29,439,000

-20.8%

£37,164,000

 

Other Financial Items

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

Net Worth

£16,929,000

-56.4%

£38,852,000

85.1%

£20,988,000

-28.7%

£29,439,000

-20.8%

£37,164,000

Working Capital

£21,653,000

-3.2%

£22,360,000

-0.9%

£22,560,000

-0.6%

£22,704,000

24.3%

£18,260,000

Total Assets

£113,049,000

4.8%

£107,860,000

-7.3%

£116,319,000

1.4%

£114,692,000

4.9%

£109,325,000

Total Liabilities

£96,120,000

39.3%

£69,008,000

-27.6%

£95,331,000

11.8%

£85,253,000

18.1%

£72,161,000

Net Assets

£16,929,000

-56.4%

£38,852,000

85.1%

£20,988,000

-28.7%

£29,439,000

-20.8%

£37,164,000

 

Cash Flow

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

Net Cashflow from Operations

-

-

-

-

-

-

-

-

-

Net Cashflow before Financing

-

-

-

-

-

-

-

-

-

Net Cashflow from Financing

-

-

-

-

-

-

-

-

-

Increase in Cash

-

-

-

-

-

-

-

-

-

 

Miscellaneous

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Capital Employed

£78,582,000

-0.3%

£78,827,000

-0.4%

£79,173,000

-0.5%

£79,555,000

6.8%

£74,505,000

Number of Employees

377

3%

366

-2.4%

375

-8.3%

409

-5.1%

431

Accountants

Auditors

DELOITTE LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

BARCLAYS BANK PLC

Bank Branch Code

20-00-50

 

Ratios

 

Date Of Accounts

31/12/14

31/12/13

30/04/13

30/04/12

30/04/11

Pre-tax profit margin %

1.19

2.63

5.90

1.32

2.19

Current ratio

1.63

1.77

1.61

1.65

1.52

Sales/Net Working Capital

4.91

2.85

4.71

4.89

5.74

Gearing %

364.20

102.90

277.20

170.20

100.50

Equity in %

15

36

18

25.70

34

Creditor Days

9.85

15.33

15.66

17.14

15.37

Debtor Days

85.17

65.90

89.25

91.71

94.87

Liquidity/Acid Test

1.38

1.45

1.37

1.42

1.37

Return On Capital Employed %

1.60

2.12

7.92

1.84

3.08

Return On Total Assets Employed %

1.11

1.55

5.39

1.27

2.09

Current Debt Ratio

2.03

0.74

1.76

1.19

0.93

Total Debt Ratio

5.67

1.77

4.54

2.89

1.94

Stock Turnover Ratio %

7.80

14.30

8.09

7.14

5.04

Return on Net Assets Employed %

7.44

4.31

29.88

4.97

6.17

 

Report Notes

 

There are no notes to display.

 

Status History

 

No Status History found

 

 

*Event History

 

Date

Description

08/12/2015

Annual Returns

16/10/2015

New Accounts Filed

16/10/2015

New Accounts Filed

21/12/2014

Annual Returns

11/10/2014

New Accounts Filed

12/02/2014

New Accounts Filed

12/02/2014

New Accounts Filed

30/11/2013

Annual Returns

09/02/2013

New Accounts Filed

04/12/2012

Annual Returns

08/02/2012

New Accounts Filed

08/02/2012

New Accounts Filed

05/12/2011

Annual Returns

03/06/2011

Mr P.A. Butcher has left the board

07/02/2011

New Accounts Filed

 

 

Previous Company Names

 

Date

Previous Name

09/03/2001

MITEL TELECOM LIMITED

 

Writ Details

 

No writs found

 

Statistics

 

Group

16 companies

Linkages

35 companies

Countries

In 10 countries

 

Summary

 

Holding Company

MITEL NETWORKS HOLDINGS LIMITED

Ownership Status

Wholly Owned

Ultimate Holding Company

MITEL NETWORKS CORP

 

 

Group Structure

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

tminus MITEL NETWORKS CORP

N/A

-

-

tminus INTER-TEL LAKE LIMITED

IE391185

30.04.2014

N

T FERNWAY LIMITED

IE222735

30.04.2014

N

tminus LAKE COMMUNICATIONS...

IE059890

30.04.2014

N

L LAKE ELECTRONIC TE...

IE090487

30.04.2014

N

L LAKE DATACOMMS LIMITED

IE253445

30.04.2014

N

T MITEL (DELAWARE) INC

N/A

-

-

tminus MITEL EUROPE LIMITED

09059484

-

N

T AASTRA TELECOM (UK)...

03743207

31.12.2014

N

£5,479,000

tminus MITEL NETWORKS HOLDI...

04186471

31.12.2014

N

tminus MITEL NETWORKS LIM...

01309629

31.12.2014

N

£106,304,000

L MITEL TELECOM LIM...

03523477

31.12.2014

N

tminus MITEL

-

-

$297,000

T INTER-TEL EUROPE LIM...

02331050

31.12.2014

N

T OAISYS LIMITED

07081078

31.12.2013

N

L SWAN SOLUTIONS LIMITED

03062945

31.12.2014

N

£235,749

 

 

Other Linked Companies

 

Name

Number

Latest Key Financials

Turnover

ZARLINK SEMICONDUCTOR

25.03.2011

€159,777,223

MICROSEMI SEMICONDUCTOR LIMITED

00705031

30.09.2014

£116,739,002

MICROSEMI SEMICONDUCTOR AB

5560271222

30.09.2014

1,163 KSEK

MICROSEMI SEMICONDUCTOR XIC B.V.

24251166

30.09.2014

MITEL NETWORKS GMBH

HRB 48403

30.04.2014

MICROSEMI MICROELECTRONIC LIMITED

00270190

31.03.2012

MICROSEMI SEMICONDUCTOR OVERSEAS LIMITED

00464581

31.03.2012

CALLVIEW LIMITED

03697295

30.04.2013

MICROSEMI SEMICONDUCTOR HOLDINGS LIMITED

04143640

30.09.2013

INTEGRATED TELECOM SERVICES, INC

-

$547,000

INTER-TEL BUSINESS INFORMATION SYSTEMS

-

$164,000

TELEPHONE CO OF AMERICA, INC

-

$89,000

ZARLINK SEMICONDUCTOR U.S

-

INTER-TEL DATA COM INC

-

INTER-TEL, INCORPORATED

-

$45,457,000

INTER-TEL TECHNOLOGIES INC

-

$229,000

MITEL FINANCIAL SERVICES

-

INTER-TEL INTEGRATED SYSTEMS, INC

-

MITEL TELECOMMUNICATIONS

-

SOUTHWEST TELEPHONE SYSTEMS INC

-

 

 

Mortgage Details

 

Mortgage Type:

Date Charge Created:

29/04/15

Date Charge Registered:

06/05/15

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BANK OF AMERICA N.A.;

Amount Secured:

Details:

N/ACONTAINS FIXED CHARGE.CONTAINS FLOATING CHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.CONTAINS NEGATIVE PLEDGE.

Mortgage Type:

Date Charge Created:

31/01/14

Date Charge Registered:

15/02/14

Date Charge Satisfied:

16/05/15

Status:

SATISFIED

Person(s) Entitled:

JEFFERIES FINANCE LLC;

Amount Secured:

Details:

CONTAINS FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

 

Mortgage Type:

Date Charge Created:

31/01/14

Date Charge Registered:

12/02/14

Date Charge Satisfied:

16/05/15

Status:

SATISFIED

Person(s) Entitled:

JEFFERIES FINANCE LLC;

Amount Secured:

Details:

CONTAINS FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

Mortgage Type:

Date Charge Created:

24/04/13

Date Charge Registered:

03/05/13

Date Charge Satisfied:

16/05/15

Status:

SATISFIED

Person(s) Entitled:

WILMINGTON TRUST NATIONAL ASSOCIATION;

Amount Secured:

Details:

CONTAINS FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

 

Mortgage Type:

Date Charge Created:

24/04/13

Date Charge Registered:

01/05/13

Date Charge Satisfied:

16/05/15

Status:

SATISFIED

Person(s) Entitled:

BANK OF AMERICA, N.A.;

Amount Secured:

Details:

PURSUANT TO THE CHARGE:THE COMPANY CHARGES BY WAY OF FIRST FIXED CHARGE ALL ITSINTELLECTUAL PROPERTY (ALTHOUGH NO FURTHER DETAILS ARE SPECIFIED IN THE CHARGE). FOR FURTHER DETAIL, SEE CLAUSE 3.1(F) OF THE CHARGE.THE COMPANY CHARGES BY WAYOF FIRST LEGAL MORTGAGE ALL ITS REAL PROPERTY (ALTHOUGH NO FURTHER DETAILS ARE SPECIFIED IN THE CHARGE). FOR FURTHER DETAIL, SEE CLAUSE 3.1(A) OF THE CHARGE.CONTAINS FIXED CHARGE.CONTAINS FLOATING CHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

Mortgage Type:

DEBENTURE

Date Charge Created:

24/09/07

Date Charge Registered:

17/02/12

Date Charge Satisfied:

06/03/13

Status:

SATISFIED

Person(s) Entitled:

WILMINGTON TRUST FSB AS SECURITY TRUSTEE FOR THE SECURED PARTIES (THE SECURITY TRUSTEE)

Amount Secured:

Details:

THE BUSINESS, CUSTOMER LISTS, GOODWILL,L/H PROPERTY, MOVEABLE ASSETS, FULL BENEFIT OF THE CONTRACTS,STOCK, BUSINESS INFORMATION, RECEIVABLES, SELLER\S CASH, , BUSINESS CLAIMS AND ALL OTHER PROPERTY RIGHTS AND ASSETS SEE IMAGE FOR FULL DETAILS

 

Mortgage Type:

DEED OF RENTAL DEPOSIT

Date Charge Created:

23/12/11

Date Charge Registered:

06/01/12

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARING INVESTMENT SERVICES LIMITED (LANDLORD)

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

BY WAY OF FIXED CHARGE ALL THE INTERESTIN THE INTEREST EARNING DEPOSIT ACCOUNT. INITIAL DEPOSIT OF £15,710.63 SEE IMAGE FOR FULL DETAILS

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

07/12/09

Date Charge Registered:

17/12/09

Date Charge Satisfied:

14/09/12

Status:

SATISFIED

Person(s) Entitled:

PEARSON PENSION PROPERTY FUND LTD & PEARSON NOMINEES LTD

Amount Secured:

Details:

WITH FULL TITLE GUARANTEE ALL ITS RIGHTAND ENTITLEMENT TO THE DEPOSIT BALANCE;THE DEPOSIT WHICH MEANS THE INTIAL DEPOSIT OF £16,100.00 IS FREE FROM ANY CHARGE OTHER THAN FLOATING CHARGES SEE IMAGE FORFULL DETAILS

 

Mortgage Type:

DEED OF RENTAL DEPOSIT

Date Charge Created:

04/01/08

Date Charge Registered:

19/01/08

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARING INVESTMENT SERVICES LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

THE DEPOSIT ACCOUNT, SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Mortgage Type:

DEBENTURE

Date Charge Created:

16/08/07

Date Charge Registered:

06/09/07

Date Charge Satisfied:

06/03/13

Status:

SATISFIED

Person(s) Entitled:

MORGAN STANLEY & CO INCORPORATED (THE "SECURITY TRUSTEE")

Amount Secured:

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERYSEE THE MORTGAGECHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

DEBENTURE

Date Charge Created:

16/08/07

Date Charge Registered:

06/09/07

Date Charge Satisfied:

06/03/13

Status:

SATISFIED

Person(s) Entitled:

MORGAN STANLEY & CO INCORPORATED (THE "SECURITY TRUSTEE")

Amount Secured:

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERYSEE THE MORTGAGECHARGE DOCUMENT FOR FULL DETAILS

Mortgage Type:

CHARGE ON BOOK DEBTS

Date Charge Created:

27/04/05

Date Charge Registered:

11/05/05

Date Charge Satisfied:

14/09/07

Status:

SATISFIED

Person(s) Entitled:

HIGHBRIDGE INTERNATIONAL LLC (AS TRUSTEE FOR ITSELF AND THE OTHER SECURED PARTIES)

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

BY WAY OF FIRST FIXED CHARGE AND GUARANTEE ALL BOOKS DEBTS AND OTHER DEBTS, ALLMONIES STANDING TO THE CREDIT ACCOUNT NUMBER 50233943, CANADIAN DOLLARS ACCOUNTNUMBER 62653799, EURO ACCOUNT NUMBER 57017455 OR US DOLLAR ACCOUNT NUMBER 75562900 ALL WITH BARCLAYS BANK SEE THE MORTGAGE CHARGE DOCUMENT FORFULL DETAILS

 

Mortgage Type:

DEBENTURE

Date Charge Created:

27/04/05

Date Charge Registered:

11/05/05

Date Charge Satisfied:

14/09/07

Status:

SATISFIED

Person(s) Entitled:

HIGHBRIDGE INTERNATIONAL LLC (AS TRUSTEE FOR ITSELF AND THE OTHER SECURED PARTIES)

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

THE F/H LAND AT MITEL BUSINESS PARK, POR FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Mortgage Type:

SECURITY AGREEMENT

Date Charge Created:

11/06/03

Date Charge Registered:

16/06/03

Date Charge Satisfied:

02/07/04

Status:

SATISFIED

Person(s) Entitled:

EXPORT DEVELOPMENT CANADA

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

THE COMPANY GRANTS, ASSIGNS, TRANSFERS,PLEDGES, SETS OVER, MORTGAGES AND CHARGES TO EDC, ITS SUCCESSORS AND ASSIGNS, AND GRANTS TO EDC, ITS SUCCESSORS AND ASSIGNS, A FIRST RANKING CONTINUING INTERESTIN: THE AMOUNT OF GBP 683,470 PAID TO EDC; SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

AMENDING AGREEMENT TO A CHARGE OVER BOOK DEBTS AND CASH AT BANK DATED 03 MARCH 2003 AND

Date Charge Created:

11/06/03

Date Charge Registered:

16/06/03

Date Charge Satisfied:

21/07/07

Status:

SATISFIED

Person(s) Entitled:

EXPORT DEVELOPMENT CANADA

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

ALL BOOK DEBTS AND OTHER DEBTS NOW OR IN THE FUTURE DUE OR OWING TO THE COMPANYAND ARISING IN RESPECT OF GOODS SOLD, LEASED, OR FOR SERVICES RENDERED TO CUSTOMERS, AND ALL MONIES BOTH PRESENT AND FUTURE; SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Mortgage Type:

MORTGAGE

Date Charge Created:

25/04/03

Date Charge Registered:

02/05/03

Date Charge Satisfied:

26/05/07

Status:

SATISFIED

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

£840,000 AND ALL OTHER SUMS DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

ALL ITEMS LISTED TOGETHER WITH ALL ACCESSORIES AND COMPONENET PARTS AND ILL IMPROVEMENTS AND RENEWALS THEREOF TOGETHER ALSO WITH ALL BOOKS MANUALS HANDBOOKS TECHNICAL DATA DRAWINGS SCHEDULES AND OTHERDOCUMENTATION (OR ANY AMENDMENTS TO THEM) BELONGING TO THE ITEMS. MN3300 CONTRILLER UK - 50001265,MN3300 UNIVERSAL NSU - 50001271, MN3300 BRI NSU - 50001275,MN3300 REL 3.1 BASE SOFTWARE - 50002585,FOR FURTHER DETAILS OF CHATTELS CHARGED PLEASE REFER TO FORM 395 SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

CHARGE OVER BOOK DEBTS AND CASH AT BANK

Date Charge Created:

03/03/03

Date Charge Registered:

03/03/03

Date Charge Satisfied:

21/07/07

Status:

SATISFIED

Person(s) Entitled:

EXPORT DEVELOPMENT CANADA

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

ALL BOOK DEBTS AND OTHER DEBTS TOGETHERWITH ALL MONIES STANDING TO THE CREDIT OF THE ACCOUNT

Mortgage Type:

AMENDMENT AGREEMENT

Date Charge Created:

10/06/02

Date Charge Registered:

21/06/02

Date Charge Satisfied:

11/03/06

Status:

SATISFIED

Person(s) Entitled:

BANK OF MONTREAL ("SECURITY AGENT") AS SECURITY AGENT FOR ITSELF AND THE OTHER SECURED PARTIES

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

ALL BOOK AND OTHER DEBTS SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

24/01/02

Date Charge Registered:

24/01/02

Date Charge Satisfied:

26/05/07

Status:

SATISFIED

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

ALL THAT PROPERTY BEING LAND AT MITEL BUSINESS PARK, PORTSKEWETT, MONMOUTHSHIRE.

Mortgage Type:

MORTGAGE

Date Charge Created:

31/10/01

Date Charge Registered:

02/11/01

Date Charge Satisfied:

26/05/07

Status:

SATISFIED

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

£5,000,000 AND ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNTWHATSOEVER

Details:

THE ITEMS AS LISTED ON THE SCHEDULE ATTACHED SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

DEBENTURE

Date Charge Created:

17/10/01

Date Charge Registered:

31/10/01

Date Charge Satisfied:

11/02/03

Status:

SATISFIED

Person(s) Entitled:

LLOYDS TSB BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

Mortgage Type:

CHARGE OVER BOOK DEBTS AND CASH AT BANK

Date Charge Created:

25/07/01

Date Charge Registered:

30/07/01

Date Charge Satisfied:

11/03/06

Status:

SATISFIED

Person(s) Entitled:

BANK OF MONTREAL

Amount Secured:

ALL OBLIGATIONS AND LIABILITIES OF THE COMPANY TO THE CHARGEE UNDER THE GUARANTEE ON BEHALF OF ITSELF AND THE LENDERS FROM TIME TO TIME UNDER THE CREDIT AGREEMENT DATED 11 MAY 2001

Details:

1) ALL BOOK DEBTS AND OTHER DEBTS NOW OR IN THE FUTURE DUE OR OWING IN RESPECT OF GOODS SOLD, LEASEDOR FOR SERVICES RENDERED. 2) ALL MONIES BOTH PRESENT AND FUTURE FROM TIME TO TIME STANDING TO THE CREDIT OF THE COMPANY\S CURRENT ACCOUNT NUMBER 01429197.

 

Mortgage Type:

GUARANTEE AND DEBENTURE

Date Charge Created:

12/02/98

Date Charge Registered:

25/02/98

Date Charge Satisfied:

03/03/01

Status:

SATISFIED

Person(s) Entitled:

CANADIAN IMPERIAL BANK OF COMMERCEAS SECURITY AGENT FOR THE SECURED PARTIES IN ACCORDANCE WITH

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM MITEL CORPORATION (THE BORROWER) OR ANY SUCH SUBSIDIARY TO THECHARGEE UNDER OR ARISING OUT OF OR IN CONNECTION WITH THE FINANCE DOCUMENTS AND ALL OBLIGATIONS OF EVERY NATURE OF EACH CHARGING PARTY NOW OR HEREAFTER EXISTING UNDER THIS DEED (THE "INDEBTEDNESS") ASDEFINED THEREIN

Details:

. FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Mortgage Type:

DEBENTURE

Date Charge Created:

17/10/85

Date Charge Registered:

22/10/85

Date Charge Satisfied:

22/10/85

Status:

SATISFIED

Person(s) Entitled:

STANDARD CHARTERED BANK

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

INCLUDING TRADE FIXTURES FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETSPRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT ANDMACHINERY

 

Mortgage Type:

ASSIGNMENT AND CHARGE

Date Charge Created:

11/01/85

Date Charge Registered:

30/01/85

Date Charge Satisfied:

10/05/85

Status:

SATISFIED

Person(s) Entitled:

THE ROYAL BANK OF CANADA

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEES UNDER THE TERMS OF A CREDIT AGREEMENT DATED 26/8/82

Details:

BOOK DEBTS OWING AS SPECIFIED IN THE SCHEDULE AND ALL OTHER DEBTS.

Mortgage Type:

LETTER OF CHARGE

Date Charge Created:

31/07/84

Date Charge Registered:

08/08/84

Date Charge Satisfied:

08/08/84

Status:

SATISFIED

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

ALL MONEYS NOW OR AT ANY TIME HEREAFTERSTANDING TO THE CREDIT OF ANY ACCOUNT(S) OF THE COMPANY WITHTHE BANK DESIGNATED BARCLAYS BANK PLC RE MITEL TELECOM LIMITED

 

Mortgage Type:

DEBENTURE

Date Charge Created:

06/04/84

Date Charge Registered:

16/04/84

Date Charge Satisfied:

16/04/84

Status:

SATISFIED

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

 

Creditor Details

 

Total Number

Total Value

Trade Creditors

0

-

No Creditor Data

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.65

UK Pound

1

Rs.99.61

Euro

1

Rs.72.33

GBP

1

Rs. 99.19

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ASH

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.